(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.63%-8.94M | 47.29%-7.97M | 3.85%-36.1M | 19.40%-6.01M | 0.96%-7.18M | 36.21%-7.8M | -42.39%-15.11M | 22.08%-37.54M | 23.16%-7.45M | -945.44%-7.25M |
Net income from continuing operations | -13.81%-10M | 61.12%-6.9M | -5.33%-44.6M | 26.27%-8.02M | -14.48%-10.05M | 33.70%-8.78M | -88.03%-17.74M | 7.22%-42.35M | -6.03%-10.88M | -303.54%-8.78M |
Operating gains losses | ---- | 572.86%6.41K | -102.72%-20.44K | 87.84%-33.71K | ---- | ---- | -100.38%-1.36K | 439.35%751.14K | 51.82%-277.27K | -58.03%257.29K |
Depreciation and amortization | -4.94%150.31K | -16.60%151.69K | -16.04%640.6K | -19.97%147.58K | -19.80%153.02K | -17.68%158.13K | -7.08%181.87K | -53.45%763K | -62.04%184.4K | -38.05%190.8K |
Other non cash items | -59.74%91.33K | -6.69%187.67K | 11.03%824.38K | -6.04%190.37K | 12.94%206.01K | 25.65%226.88K | 13.69%201.12K | -21.89%742.48K | -57.67%202.61K | 42.66%182.4K |
Change In working capital | 426.51%488.89K | -204.44%-1.49M | 224.12%4.09M | -54.07%988.88K | 17,079.67%1.83M | 89.93%-149.73K | 136.00%1.42M | 78.98%-3.3M | 192.70%2.15M | 98.99%-10.79K |
-Change in prepaid assets | 407.74%424.01K | 318.99%1.23M | -193.46%-1.47M | -169.61%-93.65K | -183.05%-677.79K | -132.84%-137.78K | -376.26%-561.22K | 16.73%1.57M | 153.15%134.55K | 58.91%816.11K |
-Change in payables and accrued expense | 44.04%194.46K | -629.13%-2.76M | 239.27%6.06M | -7.45%1.99M | 723.02%4.32M | 107.62%135.01K | 90.60%-379.01K | 75.65%-4.35M | 150.08%2.15M | 43.75%-693.01K |
-Change in other current assets | 32.59%228.47K | 157.59%434.54K | 24.03%763.87K | 21.46%203.49K | 41.43%219.38K | 15.33%172.31K | 17.28%168.69K | 228.21%615.9K | 461.17%167.53K | 5,833.97%155.11K |
-Change in other current liabilities | -12.15%-358.04K | -117.63%-386.96K | -10.70%-1.26M | -275.44%-1.11M | -601.65%-2.03M | -12.69%-319.26K | 913.58%2.2M | -15.80%-1.14M | -23.67%-294.82K | -13.13%-289K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.63%-8.94M | 47.29%-7.97M | 3.85%-36.1M | 19.40%-6.01M | 0.96%-7.18M | 36.21%-7.8M | -42.39%-15.11M | 22.08%-37.54M | 23.16%-7.45M | -945.44%-7.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -286.66%-16.44M | -1,870.11%-98.24M | 18.51%35.64M | -11.81%10.39M | 282.48%10.9M | 147.11%8.81M | -87.08%5.55M | 140.96%30.07M | 470.74%11.78M | -2,201.81%-5.97M |
Net PPE purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 82.33%-5.35K | --0 | --0 |
Net investment purchase and sale | -286.66%-16.44M | -1,870.11%-98.24M | 18.49%35.64M | -11.81%10.39M | 282.48%10.9M | 147.09%8.81M | -87.09%5.55M | 140.99%30.08M | 475.22%11.78M | -2,211.47%-5.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -286.66%-16.44M | -1,870.11%-98.24M | 18.51%35.64M | -11.81%10.39M | 282.48%10.9M | 147.11%8.81M | -87.08%5.55M | 140.96%30.07M | 470.74%11.78M | -2,201.81%-5.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 194,039.19%34.96M | 94,412.48%106.58M | -428.57%-2.82M | -912.85%-1.9M | -641.46%-820.82K | 105.46%18.01K | 65.45%-113.01K | -100.88%-533.62K | -69.49%234.32K | -7.80%-110.7K |
Net issuance payments of debt | -1,391.56%-2.27M | -1,443.86%-2.32M | -438.58%-2.87M | -881.43%-1.83M | -569.23%-740.87K | 53.97%-151.93K | 54.13%-150.07K | -1,023.53%-533.62K | -69.49%234.32K | -7.80%-110.7K |
Net common stock issuance | 17,870.63%30.54M | 311,833.25%115.59M | --244.3K | --197 | --37.11K | --169.94K | --37.06K | --0 | --0 | --0 |
Net other financing activities | ---- | ---6.69M | ---190.9K | ---73.84K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 194,039.19%34.96M | 94,412.48%106.58M | -428.57%-2.82M | -912.85%-1.9M | -641.46%-820.82K | 105.46%18.01K | 65.45%-113.01K | -100.88%-533.62K | -69.49%234.32K | -7.80%-110.7K |
Net cash flow | ||||||||||
Beginning cash position | 84.79%14.77M | -18.55%14.39M | -31.17%17.67M | -9.11%11.92M | -65.89%9.02M | -86.14%7.99M | -31.17%17.67M | -70.30%25.68M | -65.30%13.11M | -28.05%26.44M |
Current changes in cash | 835.54%9.58M | 103.92%379.44K | 59.03%-3.28M | -45.72%2.47M | 121.76%2.9M | 103.28%1.02M | -130.23%-9.68M | 86.83%-8M | 137.64%4.56M | -1,383.47%-13.33M |
End cash Position | 170.05%24.36M | 84.79%14.77M | -18.55%14.39M | -18.55%14.39M | -9.11%11.92M | -65.89%9.02M | -86.14%7.99M | -31.17%17.67M | -31.17%17.67M | -65.30%13.11M |
Free cash flow | -14.63%-8.94M | 47.29%-7.97M | 3.88%-36.1M | 19.40%-6.01M | 0.96%-7.18M | 36.21%-7.8M | -42.21%-15.11M | 22.14%-37.56M | 23.59%-7.45M | -945.44%-7.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data