(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.18%4.09M | -25.76%2.9M | 78.20%2.91M | 78.20%2.91M | 922.71%8.38M | 14.93%3.26M | -34.79%3.91M | -43.36%1.63M | -43.36%1.63M | -70.45%819K |
-Cash and cash equivalents | 25.18%4.09M | -25.76%2.9M | 78.20%2.91M | 78.20%2.91M | 922.71%8.38M | 14.93%3.26M | -34.79%3.91M | -43.36%1.63M | -43.36%1.63M | -70.45%819K |
Receivables | 46.11%9.49M | 38.94%9.52M | 50.89%12.47M | 50.89%12.47M | -20.80%5.87M | -24.50%6.5M | -22.22%6.85M | 144.83%8.26M | 144.83%8.26M | 167.23%7.41M |
-Accounts receivable | 46.11%9.49M | 38.94%9.52M | 50.89%12.47M | 50.89%12.47M | -18.38%5.87M | -20.72%6.5M | -22.22%6.85M | 174.88%8.26M | 174.88%8.26M | 177.34%7.19M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.67%219K |
Inventory | 160.89%3M | 107.23%3.07M | 13.23%2.57M | 13.23%2.57M | -25.80%2.31M | -56.48%1.15M | -26.93%1.48M | 20.59%2.27M | 20.59%2.27M | 59.22%3.11M |
Other current assets | 22.96%964K | 4.10%837K | -63.44%665K | -63.44%665K | -40.67%960K | -74.80%784K | -65.42%804K | 11.32%1.82M | 11.32%1.82M | 6.66%1.62M |
Total current assets | 49.98%17.54M | 25.16%16.32M | 33.10%18.61M | 33.10%18.61M | 35.19%17.51M | -32.00%11.69M | -31.90%13.04M | 43.08%13.98M | 43.08%13.98M | 43.70%12.95M |
Non current assets | ||||||||||
Net PPE | -21.12%1.43M | -23.44%1.34M | -13.73%1.54M | -13.73%1.54M | -9.76%1.71M | -8.91%1.81M | 42.54%1.75M | 144.86%1.79M | 144.86%1.79M | 1.55%1.9M |
-Gross PPE | -21.12%1.43M | -23.44%1.34M | -10.21%2.01M | -10.21%2.01M | -9.76%1.71M | -8.91%1.81M | 42.54%1.75M | 112.51%2.24M | 112.51%2.24M | 1.55%1.9M |
-Accumulated depreciation | ---- | ---- | -3.50%-473K | -3.50%-473K | ---- | ---- | ---- | -40.18%-457K | -40.18%-457K | ---- |
Goodwill and other intangible assets | -0.38%50.2M | 0.33%50.44M | 0.62%50.52M | 0.62%50.52M | 1.16%50.43M | 2.17%50.39M | 18.41%50.27M | 305.70%50.21M | 305.70%50.21M | 357.45%49.85M |
-Goodwill | 0.00%26.45M | 0.00%26.45M | 0.00%26.45M | 0.00%26.45M | 1.38%26.45M | 1.38%26.45M | 65.21%26.45M | 251.53%26.45M | 251.53%26.45M | 246.76%26.09M |
-Other intangible assets | -0.80%23.75M | 0.70%23.99M | 1.31%24.06M | 1.31%24.06M | 0.93%23.98M | 3.05%23.94M | -9.93%23.82M | 389.73%23.75M | 389.73%23.75M | 604.45%23.75M |
Other non current assets | 793.18%393K | 154.55%112K | 160.47%112K | 160.47%112K | 126.32%43K | 158.82%44K | -15.38%44K | 760.00%43K | 760.00%43K | 280.00%19K |
Total non current assets | -0.43%52.02M | -0.34%51.89M | 0.26%52.17M | 0.26%52.17M | 0.81%52.18M | 1.79%52.24M | 19.04%52.07M | 296.93%52.03M | 296.93%52.03M | 305.38%51.76M |
Total assets | 8.79%69.55M | 4.77%68.21M | 7.21%70.78M | 7.21%70.78M | 7.69%69.69M | -6.69%63.93M | 3.54%65.1M | 188.51%66.02M | 188.51%66.02M | 197.11%64.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 79.98%5.21M | 55.10%4.79M | 109.64%7.88M | 109.64%7.88M | 9.87%3.34M | -42.70%2.89M | -36.75%3.09M | 49.26%3.76M | 49.26%3.76M | 95.62%3.04M |
-accounts payable | 79.98%5.21M | 55.10%4.79M | 109.64%7.88M | 109.64%7.88M | 9.87%3.34M | -42.70%2.89M | -36.75%3.09M | 49.26%3.76M | 49.26%3.76M | 95.62%3.04M |
Current accrued expenses | 35.06%4.35M | 6.15%3.96M | -1.75%3.76M | -1.75%3.76M | 48.53%4.5M | 20.40%3.22M | 51.53%3.73M | 81.42%3.83M | 81.42%3.83M | 78.81%3.03M |
Current debt and capital lease obligation | -90.73%449K | 320.86%23.8M | -19.48%4.2M | -19.48%4.2M | 66.12%4.79M | 73.86%4.84M | 91.34%5.66M | 1,754.09%5.21M | 1,754.09%5.21M | 93.10%2.88M |
-Current debt | ---- | 372.75%23.37M | -17.98%3.69M | -17.98%3.69M | 93.52%4.21M | 100.91%4.2M | 106.34%4.94M | --4.5M | --4.5M | 79.98%2.18M |
-Current capital lease obligation | -30.39%449K | -39.47%431K | -28.97%505K | -28.97%505K | -18.44%575K | -7.33%645K | 27.14%712K | 153.02%711K | 153.02%711K | 149.12%705K |
Current deferred liabilities | -4.13%6.53M | 40.96%6.19M | 17.94%4.37M | 17.94%4.37M | 56.88%7.04M | 12.78%6.81M | -33.07%4.39M | 89.70%3.7M | 89.70%3.7M | 294.29%4.49M |
Other current liabilities | --10.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 50.46%26.73M | 129.76%38.74M | 22.44%20.2M | 22.44%20.2M | 46.34%19.66M | 7.37%17.76M | 0.02%16.86M | 140.50%16.5M | 140.50%16.5M | 128.60%13.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.14%14.4M | -96.64%444K | -25.68%10.37M | -25.68%10.37M | -22.09%11.2M | -15.54%12.3M | -2.41%13.22M | 92.41%13.95M | 92.41%13.95M | 135.24%14.37M |
-Long term debt | 19.28%13.82M | ---- | -24.81%9.83M | -24.81%9.83M | -20.81%10.57M | -13.47%11.59M | -4.64%12.42M | 90.15%13.07M | 90.15%13.07M | 136.88%13.35M |
-Long term capital lease obligation | -17.72%585K | -43.94%444K | -38.60%536K | -38.60%536K | -38.80%623K | -39.18%711K | 54.39%792K | 134.05%873K | 134.05%873K | 115.68%1.02M |
Other non current liabilities | -98.13%187K | -98.21%178K | 13.91%11.38M | 13.91%11.38M | 8.78%11.43M | -8.75%10.02M | 76.77%9.95M | 22,108.89%9.99M | 22,108.89%9.99M | --10.5M |
Total non current liabilities | -34.61%14.59M | -97.31%622K | -9.15%21.75M | -9.15%21.75M | -9.05%22.62M | -12.62%22.31M | -14.10%23.16M | 228.26%23.94M | 228.26%23.94M | 305.25%24.87M |
Total liabilities | 3.10%41.32M | -1.66%39.36M | 3.73%41.95M | 3.73%41.95M | 10.38%42.29M | -4.76%40.08M | -8.67%40.02M | 185.73%40.44M | 185.73%40.44M | 218.83%38.31M |
Shareholders'equity | ||||||||||
Share capital | 40.54%104K | 40.54%104K | 44.44%104K | 44.44%104K | -52.07%104K | -65.90%74K | -65.90%74K | -40.00%72K | -40.00%72K | 82.35%217K |
-common stock | 40.54%104K | 40.54%104K | 44.44%104K | 44.44%104K | -52.07%104K | -65.90%74K | -65.90%74K | -40.00%72K | -40.00%72K | 82.35%217K |
Retained earnings | -2.34%-54.07M | -3.98%-53.46M | -5.83%-53.35M | -5.83%-53.35M | -11.59%-54.77M | -8.89%-52.83M | -3.27%-51.41M | 3.53%-50.41M | 3.53%-50.41M | 2.88%-49.08M |
Paid-in capital | 7.29%82.2M | 7.57%82.2M | 8.11%82.07M | 8.11%82.07M | 9.04%82.06M | 2.51%76.62M | 11.35%76.42M | 24.73%75.92M | 24.73%75.92M | 25.06%75.26M |
Total stockholders'equity | 18.35%28.24M | 15.02%28.85M | 12.71%28.83M | 12.71%28.83M | 3.79%27.4M | -9.76%23.86M | 31.59%25.08M | 193.03%25.58M | 193.03%25.58M | 170.37%26.4M |
Total equity | 18.35%28.24M | 15.02%28.85M | 12.71%28.83M | 12.71%28.83M | 3.79%27.4M | -9.76%23.86M | 31.59%25.08M | 193.03%25.58M | 193.03%25.58M | 170.37%26.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data