(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.10%41.32M | -22.17%47.4M | -25.58%49.81M | 672.34%51.69M | 672.34%51.69M | --55.17M | 389.72%60.9M | --66.94M | -73.32%6.69M | -73.32%6.69M |
-Cash and cash equivalents | 186.64%14.55M | 125.96%21M | -73.77%12.27M | 210.61%20.17M | 210.61%20.17M | --5.08M | -25.26%9.29M | --46.78M | -74.11%6.49M | -74.11%6.49M |
-Short-term investments | -46.56%26.77M | -48.85%26.4M | 86.22%37.54M | 15,660.00%31.52M | 15,660.00%31.52M | --50.1M | --51.6M | --20.16M | --200K | --200K |
Receivables | -8.49%4.38M | -5.87%4.2M | 6.31%3.55M | 58.95%3.98M | 58.95%3.98M | --4.78M | 27.71%4.47M | --3.34M | 36.50%2.5M | 36.50%2.5M |
-Accounts receivable | 20.28%2.72M | 7.30%2.34M | -14.69%2.04M | -2.89%1.88M | -2.89%1.88M | --2.26M | -3.93%2.18M | --2.39M | 16.14%1.94M | 16.14%1.94M |
-Accrued interest receivable | ---- | ---- | ---- | --1.62M | --1.62M | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -34.23%1.66M | -18.39%1.87M | 58.97%1.52M | -15.02%481K | -15.02%481K | --2.52M | 85.95%2.29M | --953K | 240.96%566K | 240.96%566K |
Prepaid assets | ---- | ---- | ---- | 11.58%501K | 11.58%501K | ---- | ---- | ---- | -37.47%449K | -37.47%449K |
Other current assets | -5.32%4.47M | 9.08%3.85M | 31.55%4.35M | 6.76%3.55M | 6.76%3.55M | --4.72M | -45.85%3.53M | --3.31M | -63.83%3.33M | -63.83%3.33M |
Total current assets | -22.43%50.17M | -19.51%55.45M | -21.57%57.72M | 360.38%59.72M | 360.38%59.72M | --64.68M | 206.96%68.89M | --73.59M | -64.78%12.97M | -64.78%12.97M |
Non current assets | ||||||||||
Net PPE | 7.91%1.9M | -10.45%1.72M | -0.87%1.94M | 0.42%2.16M | 0.42%2.16M | --1.76M | -23.96%1.92M | --1.96M | -19.89%2.15M | -19.89%2.15M |
-Gross PPE | 7.91%1.9M | -10.45%1.72M | -0.87%1.94M | 14.56%5.75M | 14.56%5.75M | --1.76M | -23.96%1.92M | --1.96M | 4.26%5.02M | 4.26%5.02M |
-Accumulated depreciation | ---- | ---- | ---- | -25.17%-3.59M | -25.17%-3.59M | ---- | ---- | ---- | -34.69%-2.87M | -34.69%-2.87M |
Goodwill and other intangible assets | 17.72%27.92M | -7.96%22.27M | -7.81%22.75M | -7.40%23.24M | -7.40%23.24M | --23.72M | -6.65%24.2M | --24.68M | 88.43%25.09M | 88.43%25.09M |
-Goodwill | 16.59%18.22M | 0.00%15.63M | 0.00%15.63M | 0.00%15.63M | 0.00%15.63M | --15.63M | -0.01%15.63M | --15.63M | 94.84%15.63M | 94.84%15.63M |
-Other intangible assets | 19.92%9.7M | -22.48%6.64M | -21.29%7.12M | -19.63%7.61M | -19.63%7.61M | --8.09M | -16.73%8.57M | --9.05M | 78.72%9.47M | 78.72%9.47M |
Non current deferred assets | 82.52%1.13M | 77.64%1.11M | 72.14%1.04M | 69.11%969K | 69.11%969K | --618K | -2.19%626K | --603K | -0.69%573K | -0.69%573K |
Non current prepaid assets | ---- | ---- | ---- | 58.30%1.6M | 58.30%1.6M | ---- | ---- | ---- | 53.80%1.01M | 53.80%1.01M |
Other non current assets | 1.96%1.62M | 1.97%1.6M | -5.17%1.6M | -50.00%3K | -50.00%3K | --1.59M | 37.81%1.57M | --1.68M | -33.33%6K | -33.33%6K |
Total non current assets | 17.64%32.56M | -5.69%26.71M | -5.52%27.32M | -3.00%27.97M | -3.00%27.97M | --27.68M | -6.33%28.32M | --28.92M | 67.20%28.84M | 67.20%28.84M |
Total assets | -10.42%82.73M | -15.49%82.15M | -17.04%85.04M | 109.74%87.69M | 109.74%87.69M | --92.35M | 84.55%97.21M | --102.51M | -22.69%41.81M | -22.69%41.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.60%3.85M | 0.48%3.55M | -15.73%3.46M | -20.48%3.31M | -20.48%3.31M | --3.25M | 52.31%3.53M | --4.11M | 169.08%4.16M | 169.08%4.16M |
-accounts payable | 18.60%3.85M | 0.48%3.55M | -15.73%3.46M | -3.74%3.11M | -3.74%3.11M | --3.25M | 52.31%3.53M | --4.11M | 450.94%3.23M | 450.94%3.23M |
-Other payable | ---- | ---- | ---- | -78.94%195K | -78.94%195K | ---- | ---- | ---- | -3.44%926K | -3.44%926K |
Current accrued expenses | 23.35%7.25M | -11.14%5.57M | -12.37%4.93M | -45.49%2.48M | -45.49%2.48M | --5.88M | -12.10%6.27M | --5.63M | 79.82%4.55M | 79.82%4.55M |
Current debt and capital lease obligation | 6.90%697K | -26.35%492K | -11.95%538K | -81.17%587K | -81.17%587K | --652K | 1.21%668K | --611K | 376.03%3.12M | 376.03%3.12M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.51M | --2.51M |
-Current capital lease obligation | 6.90%697K | -26.35%492K | -11.95%538K | -4.24%587K | -4.24%587K | --652K | 1.21%668K | --611K | -6.41%613K | -6.41%613K |
Current deferred liabilities | ---- | ---- | ---- | 17.33%2.25M | 17.33%2.25M | ---- | ---- | ---- | -6.70%1.92M | -6.70%1.92M |
Other current liabilities | 16.71%5.51M | 80.71%6.37M | 67.85%5.55M | 6.76%3.55M | 6.76%3.55M | --4.72M | -45.85%3.53M | --3.31M | -63.83%3.33M | -63.83%3.33M |
Current liabilities | 19.38%17.31M | 14.21%15.98M | 6.08%14.48M | -28.67%12.18M | -28.67%12.18M | --14.5M | -15.81%13.99M | --13.65M | 6.80%17.08M | 6.80%17.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 178.76%538K | 133.17%471K | 131.50%588K | 80.25%712K | 80.25%712K | --193K | -71.98%202K | --254K | -63.69%395K | -63.69%395K |
-Long term capital lease obligation | 178.76%538K | 133.17%471K | 131.50%588K | 80.25%712K | 80.25%712K | --193K | -71.98%202K | --254K | -63.69%395K | -63.69%395K |
Employee benefits | 21.52%1.29M | 9.76%1.4M | 3.36%1.32M | -2.94%1.26M | -2.94%1.26M | --1.06M | 2.91%1.27M | --1.28M | -6.91%1.29M | -6.91%1.29M |
Derivative product liabilities | ---- | ---- | ---- | --1.49M | --1.49M | --1.94M | --3.52M | --2.97M | --0 | --0 |
Other non current liabilities | ---- | ---- | -99.57%6K | -99.56%6K | -99.56%6K | --440K | -76.43%433K | --1.4M | 100.44%1.38M | 100.44%1.38M |
Total non current liabilities | -49.71%1.83M | -65.62%1.87M | -67.53%1.92M | 12.82%3.46M | 12.82%3.46M | --3.64M | 43.11%5.43M | --5.91M | -3.13%3.07M | -3.13%3.07M |
Total liabilities | 5.51%19.14M | -8.10%17.85M | -16.15%16.4M | -22.35%15.64M | -22.35%15.64M | --18.14M | -4.86%19.42M | --19.56M | 5.16%20.15M | 5.16%20.15M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.83%-196.83M | -11.75%-194.11M | -12.38%-188.8M | -55.16%-184.18M | -55.16%-184.18M | ---180.86M | -66.66%-173.7M | ---167.99M | -26.28%-118.71M | -26.28%-118.71M |
Paid-in capital | 2.11%260.31M | 2.80%258.39M | 2.63%257.41M | 82.70%256.19M | 82.70%256.19M | --254.94M | 84.29%251.35M | --250.81M | 8.66%140.23M | 8.66%140.23M |
Gains losses not affecting retained earnings | -15.33%116K | -80.29%27K | -80.29%27K | -80.29%27K | -80.29%27K | --137K | 47.31%137K | --137K | 203.79%137K | 203.79%137K |
Total stockholders'equity | -14.31%63.59M | -17.33%64.31M | -17.25%68.64M | 232.60%72.04M | 232.60%72.04M | --74.22M | 141.13%77.78M | --82.95M | -37.97%21.66M | -37.97%21.66M |
Total equity | -14.31%63.59M | -17.33%64.31M | -17.25%68.64M | 232.60%72.04M | 232.60%72.04M | --74.22M | 141.13%77.78M | --82.95M | -37.97%21.66M | -37.97%21.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data