(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.10%-3.07M | 57.11%-2.76M | 85.92%-1.74M | -81.75%-27.1M | 42.15%-2.99M | -93.74%-5.3M | -78.33%-6.45M | -264.83%-12.36M | 13.95%-14.91M | -5.17M |
Net income from continuing operations | 61.96%-2.72M | 6.95%-5.31M | 90.63%-4.62M | -165.06%-65.47M | 63.54%-3.32M | -32.94%-7.16M | 4.50%-5.71M | -1,061.88%-49.29M | -51.00%-24.7M | ---9.09M |
Operating gains losses | 5.83%-1.49M | 139.42%1.32M | 96.43%-284K | ---9.44M | ---459K | ---1.58M | --553K | ---7.96M | ---- | ---- |
Depreciation and amortization | 11.68%803K | -1.81%706K | 9.49%704K | 15.67%2.79M | 10.25%710K | 12.34%719K | 18.26%719K | 23.42%643K | 119.76%2.41M | --644K |
Deferred tax | -129.31%-17K | ---7K | -533.33%-13K | -150.30%-85K | -287.18%-146K | 9.43%58K | --0 | 123.08%3K | 4,125.00%169K | --78K |
Other non cash items | -48.25%-636K | 59.21%-567K | -100.48%-220K | 2,091.78%42.65M | -184.46%-1.53M | -14,400.00%-429K | -2,341.94%-1.39M | 62,910.96%46M | -0.61%1.95M | --1.81M |
Change In working capital | 46.58%-156K | 75.57%-299K | 111.72%317K | -202.85%-3.79M | -53.88%428K | -121.31%-292K | -181.60%-1.22M | -2,359.09%-2.71M | 175.33%3.69M | --928K |
-Change in receivables | -71.89%183K | -22.61%-1.16M | 69.11%-118K | 378.57%234K | 94.22%907K | 1,203.39%651K | -328.18%-942K | -40.44%-382K | 92.65%-84K | --467K |
-Change in payables and accrued expense | 64.05%-339K | 403.55%856K | 118.73%435K | -206.62%-4.03M | -202.79%-479K | -165.99%-943K | -116.40%-282K | -1,533.95%-2.32M | 29.26%3.78M | --466K |
-Change in other current assets | -149.38%-596K | 336.28%508K | -3,200.00%-806K | -103.58%-209K | -54.33%1.19M | 121.06%1.21M | -108.76%-215K | -88.98%26K | 161.66%5.84M | --2.6M |
-Change in other current liabilities | 149.38%596K | -336.28%-508K | 3,200.00%806K | 103.58%209K | 54.42%-1.19M | -121.06%-1.21M | 108.76%215K | 88.98%-26K | -309.35%-5.84M | ---2.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.10%-3.07M | 57.11%-2.76M | 85.92%-1.74M | -81.75%-27.1M | 42.15%-2.99M | -93.74%-5.3M | -78.33%-6.45M | -264.83%-12.36M | 13.95%-14.91M | ---5.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -374.45%-3.36M | 137.31%11.51M | 70.93%-6M | -546.45%-32.16M | 25,734.29%18.08M | 2,287.50%1.23M | -7,826.99%-30.84M | -348.57%-20.63M | -9.44%-4.98M | 70K |
Net PPE purchase and sale | -1,600.00%-15K | 59.09%-9K | 86.67%-6K | 70.73%-72K | 82.35%-6K | 102.33%1K | 75.56%-22K | 43.04%-45K | -37.43%-246K | ---34K |
Net business purchase and sale | ---3.35M | --0 | --0 | 94.95%-211K | -146.01%-75K | --0 | --0 | 96.87%-136K | 4.37%-4.18M | --163K |
Net investment purchase and sale | -99.52%6K | 137.40%11.52M | 70.00%-6M | -15,652.00%-31.5M | 6,077.89%18.16M | 9,738.46%1.25M | ---30.81M | ---20M | ---200K | --294K |
Net other investing changes | 89.66%-3K | ---- | 101.77%8K | -5.95%-374K | --2K | ---29K | ---- | -148.90%-453K | ---353K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -374.45%-3.36M | 137.31%11.51M | 70.93%-6M | -546.45%-32.16M | 25,734.29%18.08M | 2,287.50%1.23M | -7,826.99%-30.84M | -348.57%-20.63M | -9.44%-4.98M | --70K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.48%-10K | 113.61%20K | -100.17%-128K | 3,771.80%73.18M | -101.79%-41K | 52.63%-54K | 15.52%-147K | 68,715.89%73.42M | -92.51%1.89M | 2.29M |
Net issuance payments of debt | -34.88%-116K | -5.44%-155K | 94.33%-150K | -268.02%-3.05M | -107.77%-176K | 36.76%-86K | 20.11%-147K | -1,965.63%-2.64M | 293.71%1.82M | --2.27M |
Net common stock issuance | --0 | --0 | --0 | --76.04M | --0 | --0 | --0 | --76.04M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | 231.25%106K | --175K | 15.79%22K | 154.79%186K | 575.00%135K | 45.45%32K | --0 | -9.52%19K | 121.21%73K | --20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.48%-10K | 113.61%20K | -100.17%-128K | 3,771.80%73.18M | -101.79%-41K | 52.63%-54K | 15.52%-147K | 68,715.89%73.42M | -92.51%1.89M | --2.29M |
Net cash flow | ||||||||||
Beginning cash position | 125.96%21M | -73.77%12.27M | 210.61%20.17M | -74.11%6.49M | -45.73%5.08M | -25.26%9.29M | 176.74%46.78M | -74.11%6.49M | 14.57%25.08M | --9.35M |
Current changes in cash | -56.11%-6.44M | 123.41%8.76M | -119.46%-7.87M | 177.36%13.92M | 634.29%15.05M | -42.06%-4.12M | -796.05%-37.43M | 599.27%40.42M | -636.14%-17.99M | ---2.82M |
Effect of exchange rate changes | 86.17%-13K | 41.07%-33K | 80.74%-26K | 58.42%-247K | 186.36%38K | 47.49%-94K | 80.76%-56K | -68.75%-135K | -255.69%-594K | ---44K |
End cash Position | 186.64%14.55M | 125.96%21M | -73.77%12.27M | 210.61%20.17M | 210.61%20.17M | -45.73%5.08M | -25.26%9.29M | 176.74%46.78M | -74.11%6.49M | --6.49M |
Free cash flow | 41.88%-3.08M | 57.12%-2.77M | 85.91%-1.75M | -79.27%-27.18M | 42.46%-3M | -90.89%-5.3M | -74.60%-6.47M | -257.74%-12.41M | 13.40%-15.16M | ---5.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data