(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,228.27%-80.37M | -29.81%117.24M | -160.55%-25.55M | 498.83%529.13M | 5.72%323.34M | 97.21%-3.45M | 137.92%167.05M | 125.76%42.2M | 88.36M | 305.84M |
Net income from continuing operations | -11.81%58.32M | 15.80%27.64M | 5.66%38.03M | -7.01%232.5M | 32.84%106.51M | 1.80%66.13M | -35.44%23.87M | -47.01%36M | --250.04M | --80.18M |
Operating gains losses | 403.07%1.15M | 152.91%100K | 103.75%9K | -101.04%-207K | 98.27%-6K | -24.00%228K | -100.94%-189K | -26.98%-240K | --19.86M | ---346K |
Depreciation and amortization | -10.04%14.43M | -14.20%14.41M | -5.74%14.83M | -1.74%64.14M | -5.45%15.57M | -6.25%16.04M | -3.97%16.79M | 10.72%15.74M | --65.28M | --16.47M |
Deferred tax | 85.89%-737K | 145.18%342K | 35.38%6.81M | 18.92%-600K | 103.90%349K | -251.04%-5.22M | 74.74%-757K | -35.16%5.03M | ---740K | ---8.96M |
Other non cash items | 2.76%409K | 2.78%406K | 110.14%403K | -196.90%-2.78M | 2.56%400K | 38.68%398K | -71.89%395K | -604.83%-3.97M | --2.87M | --390K |
Change In working capital | -86.60%-164.94M | -44.07%67.92M | -484.40%-92.78M | 178.44%225.74M | -0.51%208.59M | 60.51%-88.4M | 818.07%121.43M | 93.81%-15.88M | ---287.78M | --209.66M |
-Change in receivables | -6.76%-118.55M | -1.20%91.26M | -63.35%-40.75M | -52.72%15.45M | -11.00%59.08M | -34.33%-111.05M | 13.40%92.37M | 23.21%-24.94M | --32.68M | --66.38M |
-Change in inventory | -121.80%-12.47M | -105.58%-131.84M | -54.50%61.04M | 308.80%222.92M | -41.60%95.73M | 203.62%57.17M | 65.85%-64.13M | 583.94%134.15M | ---106.76M | --163.93M |
-Change in prepaid assets | -32.44%11.94M | 78.43%-1.93M | -76.57%-22.39M | -71.02%4.32M | -68.46%8.28M | 129.23%17.68M | 52.89%-8.97M | -30,085.71%-12.68M | --14.9M | --26.26M |
-Change in payables and accrued expense | 12.13%-45.87M | 8.10%110.43M | 19.32%-90.69M | 92.59%-16.95M | 196.99%45.5M | 44.31%-52.2M | -5.82%102.15M | 42.78%-112.4M | ---228.6M | ---46.91M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,228.27%-80.37M | -29.81%117.24M | -160.55%-25.55M | 498.83%529.13M | 5.72%323.34M | 97.21%-3.45M | 137.92%167.05M | 125.76%42.2M | --88.36M | --305.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.91%-15.32M | 1.84%-12.3M | 13.09%-12.02M | -48.30%-59.86M | -28.80%-17.39M | -52.75%-16.11M | -44.66%-12.53M | -80.70%-13.83M | -40.36M | -13.5M |
Capital expenditure reported | 4.91%-15.32M | 1.84%-12.3M | 13.09%-12.02M | -48.30%-59.86M | -28.80%-17.39M | -52.75%-16.11M | -44.66%-12.53M | -80.70%-13.83M | ---40.36M | ---13.5M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.91%-15.32M | 1.84%-12.3M | 13.09%-12.02M | -48.30%-59.86M | -28.80%-17.39M | -52.75%-16.11M | -44.66%-12.53M | -80.70%-13.83M | ---40.36M | ---13.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -411.01%-45.72M | 61.02%-54.01M | 45.21%-45.35M | 59.40%-332.65M | 37.88%-126.03M | -41.56%14.7M | 73.86%-138.56M | 25.76%-82.76M | -819.27M | -202.87M |
Net issuance payments of debt | --0 | --0 | --0 | 68.42%-120M | 41.67%-70M | -41.67%70M | 78.95%-80M | ---40M | ---380M | ---120M |
Net common stock issuance | 39.25%-16.75M | 18.32%-24.78M | 6.12%-9M | 66.62%-100.03M | 43.81%-32.54M | 57.87%-27.57M | 70.20%-30.34M | 87.13%-9.59M | ---299.67M | ---57.92M |
Cash dividends paid | -3.49%-28.84M | -3.60%-29.17M | -3.00%-29.34M | 5.17%-112.01M | 3.67%-27.5M | 4.26%-27.86M | 5.79%-28.16M | 6.84%-28.48M | ---118.11M | ---28.55M |
Proceeds from stock option exercised by employees | --0 | --0 | 342.17%367K | -0.88%4.42M | 9.59%4.03M | -35.27%301K | --0 | -62.61%83K | --4.46M | --3.68M |
Net other financing activities | 21.76%-133K | 4.92%-58K | -54.48%-7.38M | 80.64%-5.02M | 78.75%-17K | 77.84%-170K | 99.67%-61K | 27.92%-4.78M | ---25.95M | ---80K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -411.01%-45.72M | 61.02%-54.01M | 45.21%-45.35M | 59.40%-332.65M | 37.88%-126.03M | -41.56%14.7M | 73.86%-138.56M | 25.76%-82.76M | ---819.27M | ---202.87M |
Net cash flow | ||||||||||
Beginning cash position | 81.46%316.65M | 69.69%267.58M | 65.86%351.21M | -78.49%211.75M | 39.01%169.11M | -24.57%174.5M | -77.55%157.69M | -78.49%211.75M | --984.29M | --121.65M |
Current changes in cash | -2,805.49%-141.41M | 219.12%50.94M | -52.44%-82.92M | 117.71%136.63M | 101.09%179.93M | 95.55%-4.87M | 103.41%15.96M | 80.78%-54.39M | ---771.27M | --89.47M |
Effect of exchange rate changes | 156.60%300K | -317.50%-1.86M | -319.45%-722K | 322.94%2.84M | 248.56%2.18M | -30.22%-530K | 135.77%857K | -63.61%329K | ---1.27M | --626K |
End cash Position | 3.80%175.54M | 81.46%316.65M | 69.69%267.58M | 65.86%351.21M | 65.86%351.21M | 39.01%169.11M | -24.57%174.5M | -77.55%157.69M | --211.75M | --211.75M |
Free cash flow | -389.08%-95.69M | -32.08%104.94M | -232.42%-37.57M | 877.71%469.27M | 4.66%305.95M | 85.45%-19.57M | 151.04%154.52M | 116.55%28.37M | --48M | --292.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data