(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,450.87%-4.89M | 84.89%-171.74K | 64.15%-2.21M | 87.30%-306.06K | 75.42%-448.26K | 77.17%-315.22K | -110.45%-1.14M | -2,255.14%-6.15M | -495.45%-2.41M | -286.53%-1.82M |
Net income from continuing operations | -886.33%-20.24M | 68.55%-971.37K | 22.30%-13.42M | 47.45%-6.49M | -197.33%-1.79M | -10.73%-2.05M | -25.12%-3.09M | -790.06%-17.27M | -1,883.32%-12.35M | 19.06%-602.08K |
Operating gains losses | ---- | ---- | 72.03%-51.34K | --15.25K | --0 | --131.08K | ---197.66K | ---183.57K | ---- | ---- |
Depreciation and amortization | -56.49%68.28K | -60.71%64.58K | 451.42%650.32K | 87.84%164.52K | 765.89%164.52K | 2,176.35%156.91K | 3,589.61%164.37K | 386.79%117.94K | 1,185.59%87.59K | 423.13%19K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,869.13%-1.32M | 847.51%249.83K | -27,870.57%-1.72M |
Change In working capital | -475.25%-2.79M | 1,396.46%564.93K | 1,751.60%2.4M | 535.36%615.03K | 2,752.41%1.09M | 276.07%743.19K | 81.85%-43.58K | -112.01%-145.55K | -112.83%-141.27K | 720.03%38.19K |
-Change in receivables | -146,079.34%-176.64K | 29,215.96%90K | -371.22%-89.57K | -7,513.51%-90K | --0 | --121 | -99.08%307 | 199.06%33.03K | 104.36%1.21K | -121.46%-1.64K |
-Change in inventory | ---- | --0 | 200.00%18.73K | --0 | --0 | -75.39%16.82K | 102.79%1.91K | 91.51%-18.73K | ---18.73K | --0 |
-Change in prepaid assets | -339.06%-331.37K | 124.64%13.9K | 53.80%-25.1K | 26.07%117.31K | -110.38%-10.53K | -241.37%-75.47K | 81.33%-56.41K | -114.86%-54.33K | 160.91%93.06K | 3,852.18%101.41K |
-Change in payables and accrued expense | -336.38%-2.28M | 32.93%461.03K | 1,425.38%3.01M | 584.66%587.71K | 1,898.61%1.11M | 1,171.31%964.89K | 257.61%346.81K | -82.09%197.13K | -68.26%85.84K | -158.95%-61.58K |
-Change in other current assets | ---- | --0 | -67.57%-507.15K | --0 | ---7.8K | ---163.16K | ---336.19K | ---302.65K | ---302.65K | --0 |
Cash from discontinued investing activities | 0 | 101.68%13.68K | 0 | 0 | 112.23%22.07K | 98.70%-8.38K | -0.72%-815.21K | 1.46M | -1.45M | |
Operating cash flow | -1,567.61%-4.89M | 85.00%-171.74K | 68.54%-2.19M | 67.92%-306.06K | 86.29%-448.26K | 81.22%-293.15K | 3.37%-1.15M | -550.94%-6.97M | -376.94%-954.03K | -592.90%-3.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -560.86%-3.39M | 96.61%-47.6K | 81.71%-1.82M | 101.15%101.2K | 0 | -2,044.50%-512.6K | -1.4M | -6,234.80%-9.93M | -126,129.22%-8.8M | -20,900.44%-1.11M |
Net PPE purchase and sale | -227.96%-3.12M | 96.61%-47.6K | 76.27%-2.36M | --0 | --0 | -3,881.95%-951.81K | ---1.4M | -40,043.64%-9.93M | -6,196,632.39%-8.8M | -20,900.44%-1.11M |
Net intangibles purchase and sale | ---- | ---- | --575.41K | --11.2K | --0 | ---- | ---- | --0 | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---35K | --90K | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -560.86%-3.39M | 96.61%-47.6K | 81.71%-1.82M | 101.15%101.2K | --0 | -2,044.50%-512.6K | ---1.4M | -6,234.80%-9.93M | -126,129.22%-8.8M | -20,900.44%-1.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,293.44%16.97M | 0 | -90.98%1.47M | 0 | -97.95%83.33K | -0.63%500K | -53.92%885.97K | 4,586.60%16.29M | 9.8M | 4.06M |
Net issuance payments of debt | ---- | --0 | 145.86%485.97K | --0 | --0 | --500K | -107.10%-14.03K | -43.12%197.66K | --0 | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --3.93M | --675.05K | ---- |
Net preferred stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --12.11M | --9.11M | --813.99K |
Proceeds from stock option exercised by employees | ---- | --0 | 1,842.38%983.33K | --0 | --83.33K | --0 | --900K | --50.63K | --7.45K | --0 |
Cash from discontinued financing activities | 0 | 0 | 1.5M | 0 | ||||||
Financing cash flow | 3,293.44%16.97M | --0 | -91.74%1.47M | --0 | -98.50%83.33K | -0.63%500K | -53.92%885.97K | 5,018.25%17.79M | --9.8M | --5.56M |
Net cash flow | ||||||||||
Beginning cash position | -97.59%27.02K | -91.15%246.36K | 46.77%2.79M | -83.55%451.21K | -47.46%816.15K | -57.43%1.12M | 46.77%2.79M | -31.68%1.9M | 31.17%2.74M | -39.51%1.55M |
Current changes in cash | 2,942.48%8.69M | 86.81%-219.34K | -386.07%-2.54M | -579.65%-204.85K | -130.69%-364.93K | 71.74%-305.75K | -325.49%-1.66M | 200.86%887.48K | 122.12%42.71K | 349.23%1.19M |
End cash Position | 947.79%8.55M | -97.59%27.02K | -91.15%246.36K | -91.15%246.36K | -83.55%451.21K | -47.46%816.15K | -57.43%1.12M | 46.77%2.79M | 46.77%2.79M | 31.17%2.74M |
Free cash flow | -130.39%-8.01M | 93.27%-219.34K | 55.69%-7.49M | 96.86%-306.06K | 89.75%-448.26K | -119.33%-3.48M | -174.85%-3.26M | -1,276.71%-16.9M | -4,952.29%-9.75M | -816.96%-4.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data