WANDA BEARING
920002
WINDA
873001
SANWEI CO.,LTD.
831834
4
SUZHOUBEARING
430418
5
Fujian Yuanxiang New Materials
301300
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.69%194.61M | -29.69%194.61M | 33.72%210.17M | -10.59%179.21M | 62.23%327.04M | 18.32%276.77M | 18.32%276.77M | -19.25%157.17M | -0.44%200.45M | --201.59M |
-Cash and cash equivalents | -29.69%194.61M | -29.69%194.61M | 33.72%210.17M | -10.59%179.21M | 62.23%327.04M | 18.32%276.77M | 18.32%276.77M | -18.86%157.17M | 0.06%200.45M | --201.59M |
Receivables | -7.62%720.92M | -7.62%720.92M | -5.64%754.21M | -4.80%762.22M | -0.17%786.98M | 3.72%780.38M | 3.72%780.38M | 2.67%799.31M | 6.00%800.65M | --788.31M |
-Accounts receivable | -8.71%527.71M | -8.71%527.71M | -5.78%557.76M | -3.84%568.28M | 0.49%590.59M | 3.34%578.08M | 3.34%578.08M | 1.96%591.98M | 4.65%591.01M | --587.71M |
-Other receivables | -7.24%211.51M | -7.24%211.51M | -3.59%220.32M | -3.86%218.89M | 2.07%221.79M | 11.63%228.02M | 11.63%228.02M | 10.02%228.52M | 14.67%227.68M | --217.3M |
-Recievables adjustments allowances | 28.85%-18.3M | 28.85%-18.3M | -12.70%-23.88M | -38.31%-24.95M | -52.19%-25.41M | -128.07%-25.72M | -128.07%-25.72M | -115.60%-21.19M | -127.55%-18.04M | ---16.69M |
Inventory | -26.75%278.54M | -26.75%278.54M | 14.75%336.2M | 22.37%349.11M | 37.59%361.28M | 48.65%380.26M | 48.65%380.26M | 12.03%292.97M | 11.11%285.28M | --262.58M |
Prepaid assets | 17.45%103.21M | 17.45%103.21M | -48.03%92.63M | -49.21%97.89M | -46.55%93.83M | -1.64%87.88M | -1.64%87.88M | -0.60%178.23M | 10.87%192.74M | --175.54M |
Other current assets | 26.89%105.8M | 26.89%105.8M | 510.10%101.51M | 331.76%110.84M | 387.21%99.05M | -22.50%83.38M | -22.50%83.38M | --16.64M | --25.67M | --20.33M |
Total current assets | -12.78%1.4B | -12.78%1.4B | 3.49%1.49B | -0.37%1.5B | 15.18%1.67B | 11.79%1.61B | 11.79%1.61B | 2.05%1.44B | 8.02%1.5B | --1.45B |
Non current assets | ||||||||||
Net PPE | -0.85%2.02B | -0.85%2.02B | 6.54%2.03B | 3.80%2B | 5.29%2B | 9.49%2.03B | 9.49%2.03B | 8.37%1.9B | 9.14%1.93B | --1.9B |
-Gross PPE | 3.01%3.47B | 3.01%3.47B | 83.53%3.49B | 76.32%3.4B | 77.00%3.37B | 11.61%3.37B | 11.61%3.37B | 8.37%1.9B | 9.14%1.93B | --1.9B |
-Accumulated depreciation | -8.90%-1.45B | -8.90%-1.45B | ---1.46B | ---1.4B | ---1.36B | -15.00%-1.34B | -15.00%-1.34B | ---- | ---- | ---- |
Goodwill and other intangible assets | -9.83%3.57B | -9.83%3.57B | 3.50%3.9B | 0.87%3.88B | 0.99%3.9B | 4.04%3.96B | 4.04%3.96B | 0.72%3.77B | -1.19%3.85B | --3.86B |
-Goodwill | -8.03%2.85B | -8.03%2.85B | 8.32%3.12B | 5.59%3.08B | 5.81%3.07B | 8.60%3.1B | 8.60%3.1B | 3.91%2.88B | 1.97%2.92B | --2.9B |
-Other intangible assets | -16.28%723.4M | -16.28%723.4M | -12.17%778.46M | -13.95%800.13M | -13.62%827.64M | -9.55%864.05M | -9.55%864.05M | -8.44%886.29M | -9.93%929.89M | --958.12M |
Investments and advances | -10.44%218.35M | -10.44%218.35M | -21.82%235.99M | -22.79%231.86M | -17.10%243.54M | -21.76%243.81M | -21.76%243.81M | 4.05%301.85M | 7.60%300.28M | --293.79M |
Non current deferred assets | 4.72%42.18M | 4.72%42.18M | 10.80%37.96M | -6.31%36.11M | -9.98%36.92M | -2.38%40.28M | -2.38%40.28M | -13.74%34.26M | -9.25%38.54M | --41.02M |
Other non current assets | -10.07%278.23M | -10.07%278.23M | 98.23%307.01M | 93.73%301.18M | 96.86%303.15M | 108.65%309.38M | 108.65%309.38M | 70.16%154.88M | 51.24%155.47M | --153.99M |
Total non current assets | -7.00%6.13B | -7.00%6.13B | 5.62%6.51B | 2.89%6.45B | 3.74%6.48B | 6.86%6.59B | 6.86%6.59B | 3.27%6.16B | 2.14%6.27B | --6.25B |
Total assets | -8.13%7.53B | -8.13%7.53B | 5.22%8B | 2.26%7.95B | 5.89%8.15B | 7.79%8.2B | 7.79%8.2B | 3.04%7.61B | 3.23%7.77B | --7.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.93%140.34M | -16.93%140.34M | -24.97%135.96M | -28.06%133.1M | -18.14%129.68M | -17.96%168.94M | -17.96%168.94M | -20.75%181.21M | -28.18%185.02M | --158.42M |
-accounts payable | -16.93%140.34M | -16.93%140.34M | -0.28%135.96M | -5.07%133.1M | 8.06%129.68M | -17.96%168.94M | -17.96%168.94M | -24.93%136.34M | -33.67%140.2M | --120M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.60%44.87M | -3.06%44.81M | --38.42M |
Current accrued expenses | 1.84%232.01M | 1.84%232.01M | 5.08%208.12M | -12.93%192.16M | -13.77%190.89M | 3.67%227.83M | 3.67%227.83M | 0.66%198.06M | 10.78%220.7M | --221.37M |
Current deferred liabilities | 2.69%248.32M | 2.69%248.32M | -21.34%251.97M | -26.18%247.18M | -27.90%256.38M | -8.49%241.82M | -8.49%241.82M | -2.45%320.33M | 4.92%334.82M | --355.59M |
Other current liabilities | -4.53%194.01M | -4.53%194.01M | 192.88%205.09M | 160.11%198.42M | 169.09%188.25M | -0.67%203.21M | -0.67%203.21M | 424.89%70.03M | 325.94%76.28M | --69.96M |
Current liabilities | -5.78%994.1M | -5.78%994.1M | 1.85%1.01B | -5.96%947.52M | -2.71%954.81M | -3.34%1.06B | -3.34%1.06B | -2.01%993.82M | -3.87%1.01B | --981.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.17%2.72B | -11.17%2.72B | -5.00%2.76B | -7.86%2.84B | -2.64%3.08B | -1.00%3.07B | -1.00%3.07B | -12.14%2.9B | -8.41%3.08B | --3.16B |
-Long term debt | -15.37%2.24B | -15.37%2.24B | -7.46%2.33B | -10.05%2.41B | -3.04%2.66B | -2.23%2.65B | -2.23%2.65B | -13.59%2.51B | -9.71%2.68B | --2.74B |
-Long term capital lease obligation | 15.40%483.79M | 15.40%483.79M | 10.86%432.84M | 6.71%428.59M | -0.04%418.05M | 7.57%419.23M | 7.57%419.23M | -1.45%390.44M | 1.30%401.63M | --418.2M |
Non current deferred liabilities | -44.10%106.96M | -44.10%106.96M | -21.87%167.75M | -30.28%165.18M | -25.45%180.09M | -11.24%191.35M | -11.24%191.35M | -2.49%214.7M | -5.53%236.94M | --241.56M |
Other non current liabilities | -12.54%195.21M | -12.54%195.21M | 65.36%236.67M | 51.99%224.52M | 49.31%235.44M | 27.67%223.19M | 27.67%223.19M | 279.92%143.13M | 281.31%147.72M | --157.69M |
Total non current liabilities | -13.06%3.03B | -13.06%3.03B | -3.02%3.16B | -6.84%3.23B | -1.89%3.49B | -0.19%3.48B | -0.19%3.48B | -11.74%3.26B | -8.54%3.46B | --3.56B |
Total liabilities | -11.37%4.02B | -11.37%4.02B | -1.88%4.18B | -6.65%4.18B | -2.06%4.45B | -0.94%4.54B | -0.94%4.54B | -9.65%4.26B | -7.52%4.47B | --4.54B |
Shareholders'equity | ||||||||||
Share capital | -0.39%511K | -0.39%511K | 0.58%517K | 0.78%517K | 0.59%515K | 0.79%513K | 0.79%513K | 0.78%514K | 0.59%513K | --512K |
-common stock | -0.39%511K | -0.39%511K | 0.58%517K | 0.78%517K | 0.59%515K | 0.79%513K | 0.79%513K | 0.78%514K | 0.59%513K | --512K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.98%1.81B | -3.98%1.81B | 23.39%2.12B | 25.75%2.05B | 27.59%1.96B | 31.71%1.89B | 31.71%1.89B | 34.45%1.72B | 38.03%1.63B | --1.54B |
Paid-in capital | 3.18%1.97B | 3.18%1.97B | 5.02%1.97B | 5.74%1.96B | 5.97%1.94B | 5.58%1.91B | 5.58%1.91B | 5.40%1.88B | 5.07%1.85B | --1.83B |
Less: Treasury stock | --0 | --0 | 398.09%119.62M | -23.83%18.27M | -50.82%9.35M | --0 | --0 | -37.61%24.02M | -37.67%23.98M | --19.01M |
Gains losses not affecting retained earnings | -61.56%-317.35M | -61.56%-317.35M | 28.05%-192.87M | -29.50%-269.71M | -4.51%-249.92M | 25.04%-196.43M | 25.04%-196.43M | 32.24%-268.07M | 19.45%-208.27M | ---239.12M |
Total stockholders'equity | -3.76%3.46B | -3.76%3.46B | 14.41%3.78B | 14.49%3.72B | 17.11%3.64B | 20.85%3.6B | 20.85%3.6B | 25.85%3.31B | 22.81%3.25B | --3.11B |
Noncontrolling interests | -25.02%46.58M | -25.02%46.58M | 1.63%45.44M | 4.28%50.37M | 31.66%63.49M | 31.57%62.12M | 31.57%62.12M | -0.83%44.72M | 6.39%48.3M | --48.22M |
Total equity | -4.12%3.51B | -4.12%3.51B | 14.24%3.83B | 14.34%3.77B | 17.33%3.7B | 21.02%3.66B | 21.02%3.66B | 25.40%3.35B | 22.54%3.3B | --3.16B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |