US Stock MarketDetailed Quotes

CRNCY CAPRICORN ENERGY PLC

Watchlist
  • 5.250
  • +0.260+5.21%
15min DelayClose Aug 8 16:00 ET
184.89MMarket Cap-2747P/E (TTM)

CAPRICORN ENERGY PLC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-206.55%-107.6M
-103.27%-35.1M
997.49%1.07B
-3,164.10%-119.5M
100.31%3.9M
-564.08%-1.27B
280.07%272.8M
69.57%-151.5M
10.96%-497.8M
49.12%-559.1M
Deferred tax
1.28%-54.1M
-650.68%-54.8M
---7.3M
--0
----
----
----
----
----
----
Other non cash items
-53.84%33.7M
107.60%73M
-930.80%-960.4M
-31.39%115.6M
269.52%168.5M
-52.40%45.6M
30.16%95.8M
-24.82%73.6M
-52.20%97.9M
23.82%204.8M
Change In working capital
-110.67%-107.8M
187.27%1.01B
-3,997.64%-1.16B
2,384.62%29.7M
92.22%-1.3M
-129.72%-16.7M
1,001.96%56.2M
-36.25%5.1M
207.69%8M
-90.75%2.6M
-Change in receivables
-106.22%-64.2M
190.79%1.03B
-6,949.40%-1.14B
654.55%16.6M
105.29%2.2M
-296.19%-41.6M
-1,212.50%-10.5M
-118.60%-800K
0.00%4.3M
167.19%4.3M
-Change in inventory
-107.41%-200K
158.70%2.7M
-406.67%-4.6M
126.79%1.5M
-354.55%-5.6M
121.15%2.2M
---10.4M
--0
----
----
-Change in prepaid assets
-256.52%-3.6M
148.94%2.3M
---4.7M
----
----
----
----
----
----
----
-Change in other current assets
102.88%400K
-7,050.00%-13.9M
--200K
----
----
----
--74.6M
--0
----
----
Cash from discontinued investing activities
Operating cash flow
-369.59%-39.9M
-91.77%14.8M
-30.24%179.9M
-36.56%257.9M
94.50%406.5M
610.88%209M
242.72%29.4M
-36.42%-20.6M
66.67%-15.1M
-215.56%-45.3M
Investing cash flow
Cash flow from continuing investing activities
Capital expenditure reported
49.29%-60.9M
-34.34%-120.1M
77.69%-89.4M
-45.69%-400.8M
8.42%-275.1M
11.67%-300.4M
-21.99%-340.1M
14.14%-278.8M
14.33%-324.7M
10.27%-379M
Net PPE purchase and sale
----
----
-95.50%23.6M
580.67%524.8M
--77.1M
--0
----
----
74.20%54.7M
-56.81%31.4M
Net business purchase and sale
-3.73%-25M
92.23%-24.1M
-402.54%-310.1M
--102.5M
--0
----
----
----
----
----
Net investment purchase and sale
--0
285.51%12.8M
---6.9M
--0
----
----
----
----
----
3,040.00%62.8M
Net other investing changes
-83.88%182.4M
1,206.58%1.13B
5,194.12%86.6M
-105.94%-1.7M
43.00%28.6M
-27.54%20M
-5.80%27.6M
1.03%29.3M
-9.66%29M
1,103.13%32.1M
Cash from discontinued investing activities
Investing cash flow
-88.07%120.8M
442.09%1.01B
-231.21%-296M
235.74%225.6M
40.30%-166.2M
6.33%-278.4M
-20.23%-297.2M
-4.13%-247.2M
4.89%-237.4M
18.59%-249.6M
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt
-124.65%-48.3M
-111.85%-21.5M
--181.4M
--0
-200.46%-86.6M
195.21%86.2M
--29.2M
--0
----
-264.31%-53.4M
Net common stock issuance
96.55%-18.1M
-7,495.65%-524.1M
-2,400.00%-6.9M
200.00%300K
-94.12%100K
--1.7M
--0
800.00%900K
-66.67%100K
--300K
Cash dividends paid
---542.1M
----
---257.2M
----
----
----
----
----
----
----
Net other financing activities
1.52%-19.5M
-127.59%-19.8M
-770.00%-8.7M
---1M
----
-248.72%-13.6M
22.00%-3.9M
20.63%-5M
92.46%-6.3M
-128.14%-83.5M
Cash from discontinued financing activities
Financing cash flow
-11.49%-646.2M
-291.89%-579.6M
-113.42%-147.9M
54.68%-69.3M
-414.61%-152.9M
173.03%48.6M
534.15%17.8M
33.87%-4.1M
95.46%-6.2M
-3,231.71%-136.6M
Net cash flow
Beginning cash position
140.94%756.8M
-44.86%314.1M
270.59%569.6M
131.83%153.7M
-23.35%66.3M
-74.17%86.5M
-44.44%334.9M
-30.66%602.8M
-33.55%869.3M
-17.54%1.31B
Current changes in cash
-226.24%-565.3M
269.62%447.8M
-163.74%-264M
373.91%414.2M
520.19%87.4M
91.68%-20.8M
8.05%-250M
-5.10%-271.9M
40.05%-258.7M
-58.93%-431.5M
Effect of exchange rate changes
60.78%-2M
-160.00%-5.1M
400.00%8.5M
--1.7M
--0
-62.50%600K
-60.00%1.6M
151.28%4M
-4.00%-7.8M
-10.29%-7.5M
End cash Position
-74.96%189.5M
140.94%756.8M
-44.86%314.1M
270.59%569.6M
131.83%153.7M
-23.35%66.3M
-74.17%86.5M
-44.44%334.9M
-30.66%602.8M
-33.55%869.3M
Free cash flow
4.27%-100.8M
-216.35%-105.3M
163.33%90.5M
-208.75%-142.9M
243.76%131.4M
70.58%-91.4M
-3.77%-310.7M
11.89%-299.4M
19.92%-339.8M
-10.73%-424.3M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations -206.55%-107.6M-103.27%-35.1M997.49%1.07B-3,164.10%-119.5M100.31%3.9M-564.08%-1.27B280.07%272.8M69.57%-151.5M10.96%-497.8M49.12%-559.1M
Deferred tax 1.28%-54.1M-650.68%-54.8M---7.3M--0------------------------
Other non cash items -53.84%33.7M107.60%73M-930.80%-960.4M-31.39%115.6M269.52%168.5M-52.40%45.6M30.16%95.8M-24.82%73.6M-52.20%97.9M23.82%204.8M
Change In working capital -110.67%-107.8M187.27%1.01B-3,997.64%-1.16B2,384.62%29.7M92.22%-1.3M-129.72%-16.7M1,001.96%56.2M-36.25%5.1M207.69%8M-90.75%2.6M
-Change in receivables -106.22%-64.2M190.79%1.03B-6,949.40%-1.14B654.55%16.6M105.29%2.2M-296.19%-41.6M-1,212.50%-10.5M-118.60%-800K0.00%4.3M167.19%4.3M
-Change in inventory -107.41%-200K158.70%2.7M-406.67%-4.6M126.79%1.5M-354.55%-5.6M121.15%2.2M---10.4M--0--------
-Change in prepaid assets -256.52%-3.6M148.94%2.3M---4.7M----------------------------
-Change in other current assets 102.88%400K-7,050.00%-13.9M--200K--------------74.6M--0--------
Cash from discontinued investing activities
Operating cash flow -369.59%-39.9M-91.77%14.8M-30.24%179.9M-36.56%257.9M94.50%406.5M610.88%209M242.72%29.4M-36.42%-20.6M66.67%-15.1M-215.56%-45.3M
Investing cash flow
Cash flow from continuing investing activities
Capital expenditure reported 49.29%-60.9M-34.34%-120.1M77.69%-89.4M-45.69%-400.8M8.42%-275.1M11.67%-300.4M-21.99%-340.1M14.14%-278.8M14.33%-324.7M10.27%-379M
Net PPE purchase and sale ---------95.50%23.6M580.67%524.8M--77.1M--0--------74.20%54.7M-56.81%31.4M
Net business purchase and sale -3.73%-25M92.23%-24.1M-402.54%-310.1M--102.5M--0--------------------
Net investment purchase and sale --0285.51%12.8M---6.9M--0--------------------3,040.00%62.8M
Net other investing changes -83.88%182.4M1,206.58%1.13B5,194.12%86.6M-105.94%-1.7M43.00%28.6M-27.54%20M-5.80%27.6M1.03%29.3M-9.66%29M1,103.13%32.1M
Cash from discontinued investing activities
Investing cash flow -88.07%120.8M442.09%1.01B-231.21%-296M235.74%225.6M40.30%-166.2M6.33%-278.4M-20.23%-297.2M-4.13%-247.2M4.89%-237.4M18.59%-249.6M
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt -124.65%-48.3M-111.85%-21.5M--181.4M--0-200.46%-86.6M195.21%86.2M--29.2M--0-----264.31%-53.4M
Net common stock issuance 96.55%-18.1M-7,495.65%-524.1M-2,400.00%-6.9M200.00%300K-94.12%100K--1.7M--0800.00%900K-66.67%100K--300K
Cash dividends paid ---542.1M-------257.2M----------------------------
Net other financing activities 1.52%-19.5M-127.59%-19.8M-770.00%-8.7M---1M-----248.72%-13.6M22.00%-3.9M20.63%-5M92.46%-6.3M-128.14%-83.5M
Cash from discontinued financing activities
Financing cash flow -11.49%-646.2M-291.89%-579.6M-113.42%-147.9M54.68%-69.3M-414.61%-152.9M173.03%48.6M534.15%17.8M33.87%-4.1M95.46%-6.2M-3,231.71%-136.6M
Net cash flow
Beginning cash position 140.94%756.8M-44.86%314.1M270.59%569.6M131.83%153.7M-23.35%66.3M-74.17%86.5M-44.44%334.9M-30.66%602.8M-33.55%869.3M-17.54%1.31B
Current changes in cash -226.24%-565.3M269.62%447.8M-163.74%-264M373.91%414.2M520.19%87.4M91.68%-20.8M8.05%-250M-5.10%-271.9M40.05%-258.7M-58.93%-431.5M
Effect of exchange rate changes 60.78%-2M-160.00%-5.1M400.00%8.5M--1.7M--0-62.50%600K-60.00%1.6M151.28%4M-4.00%-7.8M-10.29%-7.5M
End cash Position -74.96%189.5M140.94%756.8M-44.86%314.1M270.59%569.6M131.83%153.7M-23.35%66.3M-74.17%86.5M-44.44%334.9M-30.66%602.8M-33.55%869.3M
Free cash flow 4.27%-100.8M-216.35%-105.3M163.33%90.5M-208.75%-142.9M243.76%131.4M70.58%-91.4M-3.77%-310.7M11.89%-299.4M19.92%-339.8M-10.73%-424.3M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg