(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -10.30%255.1M | 341.61%284.4M | 16,000.00%64.4M | -99.93%400K | 30.00%533.4M | 1,132.13%410.3M | 33.3M | 0 | ||
Operating revenue | -10.30%255.1M | 341.61%284.4M | 16,000.00%64.4M | -99.93%400K | 30.00%533.4M | 1,132.13%410.3M | --33.3M | --0 | ---- | ---- |
Cost of revenue | -11.11%180M | 291.68%202.5M | 51.7M | -4.06%290.3M | 1,033.33%302.6M | 26.7M | 0 | |||
Gross profit | -8.30%75.1M | 544.88%81.9M | 3,075.00%12.7M | -99.84%400K | 125.72%243.1M | 1,531.82%107.7M | 6.6M | 0 | ||
Operating expense | -26.58%118.8M | 48.17%161.8M | -12.50%109.2M | -18.70%124.8M | 223.16%153.5M | -62.51%47.5M | 3.68%126.7M | -24.61%122.2M | -49.23%162.1M | 14.53%319.3M |
Selling and administrative expenses | 34.80%55M | -5.99%40.8M | 22.95%43.4M | 20.48%35.3M | 148.31%29.3M | -52.03%11.8M | -28.07%24.6M | 15.93%34.2M | -50.17%29.5M | 40.28%59.2M |
-General and administrative expense | 34.80%55M | -5.99%40.8M | 22.95%43.4M | 20.48%35.3M | 148.31%29.3M | -52.03%11.8M | -28.07%24.6M | 15.93%34.2M | -50.17%29.5M | 40.28%59.2M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | --2.9M | ---- | ---- | ---- | ---- |
Other operating expenses | -49.21%64.4M | 90.96%126.8M | -26.95%66.4M | -26.81%90.9M | 360.00%124.2M | -74.16%27M | 18.75%104.5M | -33.63%88M | -49.62%132.6M | 11.24%263.2M |
Operating profit | 45.31%-43.7M | 17.20%-79.9M | 22.43%-96.5M | -238.84%-124.4M | 48.84%89.6M | 150.12%60.2M | 1.72%-120.1M | 24.61%-122.2M | 49.23%-162.1M | -14.53%-319.3M |
Net non-operating interest income expense | 4,100.00%4.2M | 100.71%100K | -129.51%-14M | 78.89%-6.1M | 16.47%-28.9M | -1,921.05%-34.6M | 480.00%1.9M | -125.00%-500K | 766.67%2M | -133.33%-300K |
Non-operating interest income | 45.33%21.8M | 7,400.00%15M | -75.00%200K | -73.33%800K | 100.00%3M | -61.54%1.5M | -2.50%3.9M | 11.11%4M | 16.13%3.6M | -18.42%3.1M |
Non-operating interest expense | 13.61%16.7M | 374.19%14.7M | -53.73%3.1M | -76.24%6.7M | -15.32%28.2M | 528.30%33.3M | 430.00%5.3M | 150.00%1M | 33.33%400K | -88.46%300K |
Total other finance cost | 350.00%900K | -98.20%200K | 5,450.00%11.1M | -94.59%200K | 32.14%3.7M | 184.85%2.8M | -194.29%-3.3M | 191.67%3.5M | -61.29%1.2M | 933.33%3.1M |
Other net income (expense) | ||||||||||
Special income (charges) | 18.57%-55.7M | -106.65%-68.4M | 17,843.10%1.03B | -108.88%-5.8M | 134.51%65.3M | -110.69%-189.2M | -245.38%-89.8M | 92.24%-26M | -35.54%-335.2M | 71.50%-247.3M |
-Less:Restructuring and merger&acquisition | -37.01%8M | 4.96%12.7M | --12.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | -31.69%29.1M | 117.35%42.6M | --19.6M | ---- | -188.57%-147.3M | 823.04%166.3M | -190.91%-23M | -41.16%25.3M | -8.32%43M | -81.34%46.9M |
-Less:Other special charges | ---- | 101.23%13.1M | -18,389.66%-1.06B | 93.33%5.8M | -86.90%3M | -79.70%22.9M | --112.8M | ---- | -1,056.52%-26.6M | -109.31%-2.3M |
-Write off | --4M | --0 | ---- | ---- | ---- | ---- | ---- | -99.78%700K | 57.28%318.8M | -24.22%202.7M |
Income before tax | 31.25%-102.1M | -117.00%-148.5M | 655.79%873.7M | -231.55%-157.2M | 109.86%119.5M | -544.13%-1.21B | 280.07%272.8M | 69.57%-151.5M | 10.96%-497.8M | 49.12%-559.1M |
Income tax | 44.80%40.4M | 564.29%27.9M | 4,100.00%4.2M | -66.67%100K | 100.34%300K | -262.55%-89.4M | 197.35%55M | -419.21%-56.5M | 109.94%17.7M | 67.22%-178M |
Net income | -114.61%-144M | -107.50%-67.1M | 327.15%894.5M | -520.73%-393.8M | 108.24%93.6M | -621.35%-1.14B | 329.26%217.8M | 81.57%-95M | -35.27%-515.5M | 31.44%-381.1M |
Net income continuous Operations | 19.16%-142.6M | -120.29%-176.4M | 652.77%869.5M | -231.96%-157.3M | 110.62%119.2M | -615.24%-1.12B | 329.26%217.8M | 81.57%-95M | -35.27%-515.5M | 31.44%-381.1M |
Net income discontinuous operations | -101.28%-1.4M | 337.20%109.3M | 110.57%25M | -823.83%-236.5M | -92.48%-25.6M | ---13.3M | ---- | ---- | ---- | ---- |
Minority interest income | ||||||||||
Net income attributable to the parent company | -114.61%-144M | -107.50%-67.1M | 327.15%894.5M | -520.73%-393.8M | 108.24%93.6M | -621.35%-1.14B | 329.26%217.8M | 81.57%-95M | -35.27%-515.5M | 31.44%-381.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -114.61%-144M | -107.50%-67.1M | 327.15%894.5M | -520.73%-393.8M | 108.24%93.6M | -621.35%-1.14B | 329.26%217.8M | 81.57%-95M | -35.27%-515.5M | 31.44%-381.1M |
Basic earnings per share | -294.74%-1.9113 | -103.31%-0.4842 | 326.16%14.6464 | -520.27%-6.476 | 110.48%1.5409 | -1,496.05%-14.7097 | 327.78%1.0537 | 81.65%-0.4626 | -35.71%-2.5213 | 28.67%-1.8579 |
Diluted earnings per share | -294.74%-1.9113 | -103.40%-0.4842 | 320.14%14.2564 | -524.76%-6.476 | 110.36%1.5246 | -1,529.39%-14.7097 | 322.46%1.0291 | 81.65%-0.4626 | -35.71%-2.5213 | 28.67%-1.8579 |
Dividend per share | 2.599 | 0 | 4.2014 | |||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data