NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Broadcom
AVGO
5
Gorilla Technology
GRRR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 143.99%18.84M | -54.09%7.72M | 6,429.51%11.58M | 114.81%1.74M | 95.38%-2.2M | 51.84%-42.84M | 168.99%16.82M | 98.63%-183K | 31.86%-11.77M | -40.64%-47.69M |
Net income from continuing operations | 153.68%40.02M | 197.59%43.94M | 513.32%7.32M | -3.08%-8.76M | 87.10%-2.48M | 55.82%-74.55M | 42.90%-45.03M | 95.20%-1.77M | 58.22%-8.5M | 41.03%-19.26M |
Operating gains losses | -520.34%-75.33M | -403.82%-45.02M | -205.14%-14.24M | -58.09%-3.72M | -221.92%-12.35M | 160.49%17.92M | 168.30%14.82M | 75.24%-4.67M | 33.76%-2.36M | 179.47%10.13M |
Depreciation and amortization | 15.12%9.34M | 114.53%2.53M | 66.06%3.57M | -36.43%1.51M | -28.02%1.73M | -38.20%8.11M | -55.13%1.18M | -37.70%2.15M | -43.70%2.38M | -14.84%2.41M |
Other non cash items | -228.78%-6.6M | ---1.91M | ---5.52M | ---- | ---- | -255.18%-2.01M | ---- | ---- | ---- | ---- |
Change In working capital | 98.82%-311K | -65.80%5.98M | 3.30%3.82M | 55.99%-3.41M | 83.21%-6.7M | -269.03%-26.47M | -24.20%17.5M | 8,141.30%3.7M | -467.63%-7.76M | -320.72%-39.91M |
-Change in receivables | 61.83%-2.51M | 121.92%2.25M | 71.67%-2.2M | 19.22%-5.44M | -58.29%2.89M | 22.94%-6.59M | 112.68%1.01M | -26.92%-7.78M | -201.10%-6.74M | 731.87%6.92M |
-Change in inventory | 0.24%7.42M | -96.03%255K | -16.58%6.87M | 345.75%1.07M | 88.61%-777K | 202.52%7.4M | 315.83%6.42M | 110.94%8.24M | 89.83%-435K | -76.47%-6.82M |
-Change in prepaid assets | -135.63%-512K | 94.21%705K | -304.04%-1.21M | -26.20%980K | -16.16%-985K | 44.28%1.44M | -80.89%363K | -79.19%594K | 151.79%1.33M | 29.04%-848K |
-Change in payables and accrued expense | 83.63%-4.7M | -71.37%2.78M | -86.15%367K | 99.01%-19K | 80.01%-7.83M | -194.38%-28.72M | -69.84%9.7M | 492.59%2.65M | -183.60%-1.91M | -1,076.44%-39.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 143.99%18.84M | -54.09%7.72M | 6,429.51%11.58M | 114.81%1.74M | 95.38%-2.2M | 51.84%-42.84M | 168.99%16.82M | 98.63%-183K | 31.86%-11.77M | -40.64%-47.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 394.37%175.15M | -106.14%-5.03M | -100.52%-818K | -276.51%-8.56M | 162.39%189.56M | -3,130.13%-59.5M | -48.32%81.89M | 231.33%157.57M | 111.99%4.85M | -303,912.00%-303.81M |
Net PPE purchase and sale | -395.45%-12.41M | -190.89%-3.54M | -58,418.18%-6.42M | -47.57%-729K | -114.43%-1.72M | 27.41%-2.51M | -234.62%-1.22M | 101.27%11K | 67.22%-494K | -13.08%-804K |
Net intangibles purchase and sale | 19.06%-743K | 71.25%-165K | 63.99%-121K | -2,237.50%-187K | ---270K | 41.94%-918K | -42.08%-574K | 55.56%-336K | 97.99%-8K | --0 |
Net business purchase and sale | --5.99M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 346.41%185.82M | -101.67%-1.35M | -100.18%-281K | -30.97%-1.43M | 161.07%188.87M | -2,906.74%-75.41M | -48.05%81.01M | 229.22%153.92M | 97.23%-1.09M | ---309.26M |
Net other investing changes | -119.82%-3.51M | -99.07%25K | -99.83%6K | -220.96%-6.22M | -57.15%2.68M | 232.91%17.69M | -7.81%2.68M | 373.24%3.63M | 535.23%5.14M | 649.28%6.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 394.37%175.15M | -106.14%-5.03M | -100.52%-818K | -276.51%-8.56M | 162.39%189.56M | -3,130.13%-59.5M | -48.32%81.89M | 231.33%157.57M | 111.99%4.85M | -303,912.00%-303.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -19.51%-1.23M | -43.58%-313K | 56.67%-13K | -566.67%-260K | 13.19%-645K | 64.45%-1.03M | 64.84%-218K | 87.65%-30K | 97.52%-39K | -60.13%-743K |
Net other financing activities | -19.51%-1.23M | -43.58%-313K | 56.67%-13K | -566.67%-260K | 13.19%-645K | 64.45%-1.03M | 64.84%-218K | 87.65%-30K | 97.52%-39K | -60.13%-743K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19.51%-1.23M | -43.58%-313K | 56.67%-13K | -566.67%-260K | 13.19%-645K | 64.45%-1.03M | 64.84%-218K | 87.65%-30K | 97.52%-39K | -60.13%-743K |
Net cash flow | ||||||||||
Beginning cash position | -12.47%669.29M | 50.80%862.03M | 107.16%848.19M | 106.72%855.11M | -12.47%669.29M | -13.79%764.64M | -9.73%571.66M | -48.14%409.43M | -51.98%413.67M | -13.79%764.64M |
Current changes in cash | 286.49%192.76M | -97.59%2.38M | -93.17%10.75M | -1.55%-7.07M | 153.00%186.71M | -10.33%-103.36M | -26.21%98.49M | 217.78%157.36M | 88.25%-6.97M | -927.71%-352.25M |
Effect of exchange rate changes | -140.53%-3.25M | -555.44%-5.6M | -36.48%3.09M | -94.57%148K | -169.55%-884K | 127.97%8.01M | 59.63%-855K | 121.51%4.87M | 121.43%2.73M | -85.62%1.27M |
End cash Position | 28.32%858.81M | 28.32%858.81M | 50.80%862.03M | 107.16%848.19M | 106.72%855.11M | -12.47%669.29M | -12.47%669.29M | -9.73%571.66M | -48.14%409.43M | -51.98%413.67M |
Free cash flow | 112.30%5.69M | -73.29%4.01M | 1,093.50%5.05M | 106.74%828K | 91.34%-4.2M | 50.78%-46.26M | 159.76%15.02M | 96.62%-508K | 36.01%-12.28M | -39.98%-48.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |