Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.28%5.55M | -35.28%5.55M | 79.86%8.58M | 79.86%8.58M | 158.23%4.77M | 158.23%4.77M | 20,950.54%1.85M | 20,950.54%1.85M | -98.31%8.77K | -98.31%8.77K |
-Cash and cash equivalents | -35.89%5.5M | -35.89%5.5M | 79.79%8.57M | 79.79%8.57M | 158.23%4.77M | 158.23%4.77M | 20,950.54%1.85M | 20,950.54%1.85M | -97.80%8.77K | -97.80%8.77K |
-Short term investments | 1,498.85%54.36K | 1,498.85%54.36K | --3.4K | --3.4K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 0.84%235.71K | 0.84%235.71K | 167.33%233.76K | 167.33%233.76K | 148.64%87.44K | 148.64%87.44K | -54.53%35.17K | -54.53%35.17K | -61.85%77.35K | -61.85%77.35K |
-Other receivables | 0.84%235.71K | 0.84%235.71K | 167.33%233.76K | 167.33%233.76K | 148.64%87.44K | 148.64%87.44K | -54.53%35.17K | -54.53%35.17K | -61.85%77.35K | -61.85%77.35K |
Prepaid assets | -67.58%64.64K | -67.58%64.64K | 695.71%199.37K | 695.71%199.37K | -21.95%25.06K | -21.95%25.06K | --32.1K | --32.1K | ---- | ---- |
Other current assets | ---- | ---- | 52.45%596.63K | 52.45%596.63K | --391.37K | --391.37K | ---- | ---- | ---- | ---- |
Total current assets | -39.09%5.85M | -39.09%5.85M | 82.20%9.61M | 82.20%9.61M | 175.48%5.27M | 175.48%5.27M | 2,122.25%1.91M | 2,122.25%1.91M | -88.25%86.12K | -88.25%86.12K |
Non current assets | ||||||||||
Net PPE | 42.26%28.06M | 42.26%28.06M | 611.91%19.72M | 611.91%19.72M | 96.51%2.77M | 96.51%2.77M | 614.57%1.41M | 614.57%1.41M | -22.07%197.3K | -22.07%197.3K |
-Gross PPE | 42.26%28.06M | 42.26%28.06M | 611.91%19.72M | 611.91%19.72M | 94.88%2.77M | 94.88%2.77M | 474.64%1.42M | 474.64%1.42M | -17.86%247.41K | -17.86%247.41K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | 76.38%-11.84K | 76.38%-11.84K | -4.34%-50.1K | -4.34%-50.1K |
Investments and advances | -4.85%775.05K | -4.85%775.05K | --814.57K | --814.57K | ---- | ---- | ---- | ---- | 0.00%56.54K | 0.00%56.54K |
-Other investment | -4.85%775.05K | -4.85%775.05K | --814.57K | --814.57K | ---- | ---- | ---- | ---- | 0.00%56.54K | 0.00%56.54K |
Total non current assets | 40.39%28.83M | 40.39%28.83M | 641.31%20.54M | 641.31%20.54M | 96.51%2.77M | 96.51%2.77M | 455.41%1.41M | 455.41%1.41M | -18.04%253.84K | -18.04%253.84K |
Total assets | 15.06%34.68M | 15.06%34.68M | 274.80%30.14M | 274.80%30.14M | 141.99%8.04M | 141.99%8.04M | 877.66%3.32M | 877.66%3.32M | -67.39%339.96K | -67.39%339.96K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 95.67%95.53K | 95.67%95.53K | --48.82K | --48.82K | ---- | ---- | -21.67%301.56K | -21.67%301.56K | --384.98K | --384.98K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 20.62%301.56K | 20.62%301.56K | --250K | --250K |
-Current capital lease obligation | 95.67%95.53K | 95.67%95.53K | --48.82K | --48.82K | ---- | ---- | ---- | ---- | --134.98K | --134.98K |
Payables | 39.59%2.35M | 39.59%2.35M | 13.52%1.68M | 13.52%1.68M | 55.93%1.48M | 55.93%1.48M | -52.53%949.2K | -52.53%949.2K | 287.11%2M | 287.11%2M |
-accounts payable | 37.25%1.97M | 37.25%1.97M | 17.68%1.44M | 17.68%1.44M | 52.03%1.22M | 52.03%1.22M | -36.50%804.04K | -36.50%804.04K | 167.88%1.27M | 167.88%1.27M |
-Other payable | 53.55%371.15K | 53.55%371.15K | -6.21%241.71K | -6.21%241.71K | 77.54%257.73K | 77.54%257.73K | -80.20%145.16K | -80.20%145.16K | 1,573.35%733.2K | 1,573.35%733.2K |
Current provisions | -3.23%1.5M | -3.23%1.5M | --1.55M | --1.55M | ---- | ---- | --29.44K | --29.44K | ---- | ---- |
Pension and other retirement benefit plans | --42.53K | --42.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -33.55%1.48M | -33.55%1.48M | -44.39%2.22M | -44.39%2.22M | --4M | --4M | ---- | ---- | ---- | ---- |
Current liabilities | -0.76%5.46M | -0.76%5.46M | 0.42%5.5M | 0.42%5.5M | 328.07%5.48M | 328.07%5.48M | -46.31%1.28M | -46.31%1.28M | 361.64%2.38M | 361.64%2.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 98.47%194.05K | 98.47%194.05K | --97.77K | --97.77K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 98.47%194.05K | 98.47%194.05K | --97.77K | --97.77K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --2.22M | --2.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 2,367.56%2.41M | 2,367.56%2.41M | --97.77K | --97.77K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 40.58%7.87M | 40.58%7.87M | 2.21%5.6M | 2.21%5.6M | 328.07%5.48M | 328.07%5.48M | -46.31%1.28M | -46.31%1.28M | 361.64%2.38M | 361.64%2.38M |
Shareholders'equity | ||||||||||
Share capital | 11.17%78.52M | 11.17%78.52M | 50.84%70.63M | 50.84%70.63M | 3.42%46.83M | 3.42%46.83M | 10.38%45.28M | 10.38%45.28M | 4.48%41.02M | 4.48%41.02M |
-common stock | 11.17%78.52M | 11.17%78.52M | 50.84%70.63M | 50.84%70.63M | 3.42%46.83M | 3.42%46.83M | 10.38%45.28M | 10.38%45.28M | 4.48%41.02M | 4.48%41.02M |
Retained earnings | -9.44%-52.03M | -9.44%-52.03M | -4.55%-47.54M | -4.55%-47.54M | 5.99%-45.48M | 5.99%-45.48M | -1.70%-48.37M | -1.70%-48.37M | -10.41%-47.57M | -10.41%-47.57M |
Gains losses not affecting retained earnings | 36.25%1.21M | 36.25%1.21M | 37.45%887.92K | 37.45%887.92K | -86.10%645.98K | -86.10%645.98K | 1.89%4.65M | 1.89%4.65M | 4.49%4.56M | 4.49%4.56M |
Total stockholders'equity | 15.54%27.7M | 15.54%27.7M | 1,101.39%23.97M | 1,101.39%23.97M | 28.60%2M | 28.60%2M | 178.21%1.55M | 178.21%1.55M | -462.57%-1.98M | -462.57%-1.98M |
Noncontrolling interests | -256.05%-888.71K | -256.05%-888.71K | 0.41%569.52K | 0.41%569.52K | 15.33%567.17K | 15.33%567.17K | 912.61%491.8K | 912.61%491.8K | -186.11%-60.52K | -186.11%-60.52K |
Total equity | 9.23%26.81M | 9.23%26.81M | 857.73%24.54M | 857.73%24.54M | 25.41%2.56M | 25.41%2.56M | 199.95%2.04M | 199.95%2.04M | -488.66%-2.04M | -488.66%-2.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |