(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | 35.65%12.28M | --0 | --0 | -92.77%110K | -84.82%231K | --9.05M | 56.25%6.12M | 56.25%6.12M | --1.52M |
-Cash and cash equivalents | ---- | 35.65%12.28M | --0 | --0 | -92.77%110K | -84.82%231K | --9.05M | 56.25%6.12M | 56.25%6.12M | --1.52M |
Receivables | -44.82%20.58M | -5.67%30.2M | 11.14%35.83M | 11.14%35.83M | -27.87%31.06M | 4.71%37.29M | 0.87%32.01M | -23.50%32.24M | -23.50%32.24M | -11.90%43.06M |
-Accounts receivable | -28.81%17.47M | 7.16%20.82M | -10.91%17.21M | -10.91%17.21M | -10.31%18.15M | 7.69%24.54M | 1.22%19.43M | -20.96%19.32M | -20.96%19.32M | -34.90%20.24M |
-Due from related parties current | -79.80%2.45M | -27.04%8.74M | 46.04%17.99M | 46.04%17.99M | -44.72%12.28M | -0.83%12.14M | 0.12%11.97M | -28.11%12.32M | -28.11%12.32M | 28.98%22.22M |
-Other receivables | 6.80%660K | 4.90%642K | 4.30%631K | 4.30%631K | 4.34%625K | 4.39%618K | 4.79%612K | 5.95%605K | 5.95%605K | 7.54%599K |
Prepaid assets | 36.05%31.45M | 17.03%7.24M | 7.36%11.11M | 7.36%11.11M | -48.24%14.43M | -28.64%23.11M | -63.43%6.18M | -56.58%10.35M | -56.58%10.35M | 14.13%27.88M |
Hedging assets-current | -67.64%1.43M | -57.37%1.68M | -55.04%2.22M | -55.04%2.22M | -23.40%3.76M | 9.35%4.42M | 59.25%3.94M | 877.32%4.94M | 877.32%4.94M | --4.91M |
Holding assets for sale | ---- | --10.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.45%43.23M |
Other current assets | --6.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -8.23%59.71M | 21.07%61.97M | -8.36%49.16M | -8.36%49.16M | -59.07%49.36M | -44.53%65.06M | -6.98%51.19M | -22.57%53.64M | -22.57%53.64M | 8.10%120.6M |
Non current assets | ||||||||||
Net PPE | -6.34%9.55M | -8.65%9.39M | -7.10%9.63M | -7.10%9.63M | -5.97%9.77M | -2.82%10.19M | -3.10%10.28M | -5.55%10.37M | -5.55%10.37M | -7.85%10.4M |
-Gross PPE | --9.55M | --9.39M | -7.10%9.63M | -7.10%9.63M | --9.77M | ---- | ---- | -5.55%10.37M | -5.55%10.37M | ---- |
Investment properties | 1.27%3.66B | 1.49%3.65B | 0.95%3.62B | 0.95%3.62B | 0.87%3.62B | -0.46%3.61B | -1.54%3.6B | 1.23%3.59B | 1.23%3.59B | 0.18%3.59B |
Investments and advances | -11.90%31.45M | -19.12%31.59M | -23.81%30.78M | -23.81%30.78M | -7.63%39.05M | -17.87%35.69M | -5.80%39.06M | -8.62%40.4M | -8.62%40.4M | -21.73%42.28M |
-Long term equity investment | -11.90%31.45M | -19.12%31.59M | -23.81%30.78M | -23.81%30.78M | -7.63%39.05M | -17.87%35.69M | -5.80%39.06M | -8.62%40.4M | -8.62%40.4M | -21.73%42.28M |
Financial assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Non current accounts receivable | 5.40%129.57M | 5.01%128.09M | 5.44%127.13M | 5.44%127.13M | 3.67%125.07M | 1.93%122.93M | 1.51%121.99M | 2.25%120.58M | 2.25%120.58M | 2.33%120.64M |
Non current prepaid assets | --0 | --0 | 219.07%48.91M | 219.07%48.91M | --28.09M | --12.27M | --14.25M | --15.33M | --15.33M | --0 |
Due from related parties non current | 10.54%11.96M | 10.82%11.7M | 17.22%12.07M | 17.22%12.07M | 16.81%12.34M | 4.73%10.82M | -2.27%10.56M | -1.80%10.3M | -1.80%10.3M | 4.28%10.57M |
Other non current assets | 10.88%276.09M | 2.79%255.12M | 4.29%258.5M | 4.29%258.5M | 6.83%253.53M | 4.54%249M | 4.98%248.19M | 5.98%247.88M | 5.98%247.88M | 0.29%237.32M |
Total non current assets | 1.54%4.1B | 1.09%4.08B | 1.85%4.1B | 1.85%4.1B | 1.91%4.07B | 0.01%4.04B | -0.77%4.03B | 1.80%4.02B | 1.80%4.02B | -0.06%4B |
Total assets | 1.39%4.16B | 1.34%4.14B | 1.72%4.15B | 1.72%4.15B | 0.12%4.12B | -1.24%4.11B | -0.85%4.09B | 1.38%4.08B | 1.38%4.08B | 0.16%4.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 16.26%313.03M | -5.30%316.18M | -10.71%221.36M | -10.71%221.36M | -29.05%256.35M | -26.94%269.25M | 4.06%333.88M | -23.82%247.9M | -23.82%247.9M | 45.16%361.3M |
-Current debt | 15.69%310.38M | -5.83%313.52M | -10.75%220.41M | -10.75%220.41M | -29.13%255.41M | -27.02%268.28M | 4.06%332.93M | -23.89%246.96M | -23.89%246.96M | 45.32%360.39M |
-Current capital lease obligation | 171.24%2.65M | 180.02%2.66M | -0.21%941K | -0.21%941K | 2.85%939K | 6.43%977K | 4.51%951K | 1.18%943K | 1.18%943K | -0.44%913K |
Payables | 20.78%100.27M | -3.20%88.14M | -8.00%91.23M | -8.00%91.23M | -16.10%76.85M | -1.32%83.02M | -12.59%91.05M | -15.87%99.16M | -15.87%99.16M | 10.88%91.6M |
-accounts payable | -6.18%29.05M | 32.86%44.61M | 11.63%33.52M | 11.63%33.52M | 23.68%31.98M | 94.64%30.97M | -11.05%33.57M | -12.09%30.03M | -12.09%30.03M | 9.11%25.85M |
-Dividends payable | 1.63%13.54M | 1.58%13.48M | 1.52%13.43M | 1.52%13.43M | 1.45%13.38M | 1.36%13.32M | 1.27%13.27M | 8.24%13.23M | 8.24%13.23M | 8.14%13.19M |
-Due to related parties current | 909.92%1.22M | 683.33%1.22M | 940.38%1.62M | 940.38%1.62M | 737.18%1.31M | -22.44%121K | 0.00%156K | 119.72%156K | 119.72%156K | -45.64%156K |
-Other payable | 46.22%56.45M | -34.55%28.82M | -23.48%42.65M | -23.48%42.65M | -42.39%30.19M | -29.70%38.61M | -17.14%44.04M | -21.94%55.74M | -21.94%55.74M | 12.85%52.41M |
Pension and other retirement benefit plans | 30.48%4.04M | 5.58%3.78M | -14.77%3.01M | -14.77%3.01M | -19.49%2.42M | -17.36%3.09M | -10.40%3.58M | -27.59%3.53M | -27.59%3.53M | -19.44%3M |
Current deferred liabilities | -2.71%15.3M | -12.37%12.81M | -9.19%14.14M | -9.19%14.14M | -6.79%14.59M | -11.36%15.72M | 2.94%14.62M | -9.72%15.57M | -9.72%15.57M | 2.21%15.65M |
Current liabilities | 16.58%432.63M | -5.01%420.91M | -9.95%329.73M | -9.95%329.73M | -25.73%350.21M | -21.74%371.09M | -0.02%443.13M | -21.33%366.16M | -21.33%366.16M | 33.65%471.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.69%1.89B | 5.69%1.87B | 7.24%1.97B | 7.24%1.97B | 4.82%1.91B | 0.73%1.87B | -4.50%1.77B | -4.93%1.83B | -4.93%1.83B | -16.39%1.82B |
-Long term debt | 0.75%1.85B | 5.83%1.84B | 7.30%1.93B | 7.30%1.93B | 4.92%1.88B | 0.75%1.84B | -4.58%1.74B | -5.00%1.8B | -5.00%1.8B | -16.63%1.79B |
-Long term capital lease obligation | -2.33%33.22M | -1.72%33.45M | 3.80%35.35M | 3.80%35.35M | -0.83%33.76M | -0.28%34.01M | -0.45%34.03M | -1.05%34.06M | -1.05%34.06M | -1.66%34.04M |
Long term accounts payable and other payables | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Due to related parties non current | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
Employee benefits | -1.03%22.39M | -1.53%23.53M | -0.86%24.28M | -0.86%24.28M | -18.07%21.32M | -17.48%22.63M | -18.44%23.9M | -11.78%24.49M | -11.78%24.49M | 0.02%26.02M |
Non current deferred liabilities | -1.66%4.04M | -1.65%4.05M | -0.46%4.12M | -0.46%4.12M | 2.96%4.28M | -1.63%4.11M | -1.62%4.12M | -1.62%4.14M | -1.62%4.14M | -2.14%4.16M |
Total non current liabilities | 0.67%1.91B | 5.57%1.9B | 7.11%1.99B | 7.11%1.99B | 4.49%1.94B | 0.46%1.9B | -4.71%1.8B | -5.02%1.86B | -5.02%1.86B | -16.17%1.85B |
Total liabilities | 3.27%2.35B | 3.48%2.32B | 4.31%2.32B | 4.31%2.32B | -1.64%2.29B | -3.99%2.27B | -3.82%2.24B | -8.15%2.23B | -8.15%2.23B | -9.32%2.32B |
Shareholders'equity | ||||||||||
Share capital | -0.94%1.82B | -1.26%1.82B | -1.40%1.82B | -1.40%1.82B | 2.40%1.84B | 2.37%1.84B | 3.02%1.84B | 15.84%1.85B | 15.84%1.85B | 15.85%1.79B |
-common stock | -0.94%1.82B | -1.26%1.82B | -1.40%1.82B | -1.40%1.82B | 2.40%1.84B | 2.37%1.84B | 3.02%1.84B | 15.84%1.85B | 15.84%1.85B | 15.85%1.79B |
Total stockholders'equity | -0.94%1.82B | -1.26%1.82B | -1.40%1.82B | -1.40%1.82B | 2.40%1.84B | 2.37%1.84B | 3.02%1.84B | 15.84%1.85B | 15.84%1.85B | 15.85%1.79B |
Total equity | -0.94%1.82B | -1.26%1.82B | -1.40%1.82B | -1.40%1.82B | 2.40%1.84B | 2.37%1.84B | 3.02%1.84B | 15.84%1.85B | 15.84%1.85B | 15.85%1.79B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data