(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.55%5.06B | 21.25%6.81B | 21.25%6.81B | 50.10%4.3B | 40.69%5.62B | 40.69%5.62B | 88.43%2.87B | -14.13%3.99B | -14.13%3.99B | -46.24%1.52B |
-Cash and cash equivalents | 22.67%4.73B | 20.59%6.29B | 20.59%6.29B | 51.99%3.86B | 40.86%5.22B | 40.86%5.22B | 96.21%2.54B | -16.58%3.7B | -16.58%3.7B | -52.95%1.29B |
-Short-term investments | -27.09%323M | 29.78%523M | 29.78%523M | 35.47%443M | 38.49%403M | 38.49%403M | 44.05%327M | 37.26%291M | 37.26%291M | 187.34%227M |
-Accounts receivable | 13.65%3.81B | -1.83%3.27B | -1.83%3.27B | -1.56%3.35B | 29.02%3.33B | 29.02%3.33B | 26.09%3.4B | 2.18%2.58B | 2.18%2.58B | 6.56%2.7B |
-Taxes receivable | -12.41%812M | -13.08%824M | -13.08%824M | 15.88%927M | 40.44%948M | 40.44%948M | 10.04%800M | 11.02%675M | 11.02%675M | -8.32%727M |
-Other receivables | 0.32%4.37B | 10.39%5.2B | 10.39%5.2B | 17.53%4.36B | 19.96%4.71B | 19.96%4.71B | -0.35%3.71B | 3.78%3.92B | 3.78%3.92B | 17.05%3.72B |
Inventory | -4.85%6.71B | -5.06%6.54B | -5.06%6.54B | -2.49%7.05B | 17.67%6.89B | 17.67%6.89B | 21.63%7.23B | 9.97%5.86B | 9.97%5.86B | 6.97%5.94B |
Prepaid assets | ---- | 6.28%457M | 6.28%457M | ---- | -12.60%430M | -12.60%430M | ---- | 61.84%492M | 61.84%492M | ---- |
Other current assets | 7.70%1.32B | ---- | ---- | 8.34%1.22B | ---- | ---- | -0.88%1.13B | 133.33%1M | 133.33%1M | 18.68%1.14B |
Total current assets | 4.05%22.31B | -2.03%23.45B | -2.03%23.45B | 9.49%21.44B | 34.58%23.94B | 34.58%23.94B | 22.27%19.59B | 1.79%17.79B | 1.79%17.79B | -0.80%16.02B |
Non current assets | ||||||||||
Net PPE | -2.67%16.35B | 0.13%16.82B | 0.13%16.82B | -2.21%16.8B | 11.41%16.8B | 11.41%16.8B | 13.43%17.17B | 0.45%15.08B | 0.45%15.08B | 4.59%15.14B |
-Gross PPE | 0.06%39.42B | 1.69%39.23B | 1.69%39.23B | -0.87%39.4B | 4.95%38.57B | 4.95%38.57B | 9.14%39.74B | 4.06%36.75B | 4.06%36.75B | 6.36%36.41B |
-Accumulated depreciation | -2.10%-23.08B | -2.89%-22.4B | -2.89%-22.4B | -0.15%-22.6B | -0.46%-21.77B | -0.46%-21.77B | -6.09%-22.57B | -6.73%-21.67B | -6.73%-21.67B | -7.65%-21.27B |
Goodwill and other intangible assets | 0.21%10.26B | 1.19%10.26B | 1.19%10.26B | 2.64%10.24B | 8.75%10.14B | 8.75%10.14B | 6.03%9.98B | -0.34%9.33B | -0.34%9.33B | 1.20%9.41B |
-Goodwill | -0.33%8.69B | 0.79%8.71B | 0.79%8.71B | 2.26%8.72B | 8.12%8.64B | 8.12%8.64B | 5.27%8.53B | -0.49%8B | -0.49%8B | 2.14%8.1B |
-Other intangible assets | 3.28%1.57B | 3.54%1.55B | 3.54%1.55B | 4.82%1.52B | 12.54%1.5B | 12.54%1.5B | 10.75%1.45B | 0.53%1.33B | 0.53%1.33B | -4.23%1.31B |
Non current prepaid assets | 5.79%676M | 7.39%639M | 7.39%639M | -13.88%639M | 5.87%595M | 5.87%595M | 29.95%742M | 8.29%562M | 8.29%562M | 6.53%571M |
Other non current assets | 1.88%651M | 100.00%2M | 100.00%2M | -6.17%639M | -75.00%1M | -75.00%1M | 67.73%681M | --4M | --4M | -10.18%406M |
Total non current assets | -1.87%32.09B | 0.31%32.72B | 0.31%32.72B | -1.41%32.7B | 9.17%32.62B | 9.17%32.62B | 9.50%33.17B | -0.77%29.88B | -0.77%29.88B | 1.29%30.29B |
Total assets | 0.47%54.4B | -0.68%56.17B | -0.68%56.17B | 2.64%54.15B | 18.65%56.56B | 18.65%56.56B | 13.92%52.76B | 0.17%47.67B | 0.17%47.67B | 0.56%46.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.10%21.12B | -0.16%20.42B | -0.16%20.42B | 4.72%20.48B | 12.33%20.45B | 12.33%20.45B | 7.74%19.56B | 3.09%18.2B | 3.09%18.2B | 2.59%18.16B |
-accounts payable | 2.97%17.12B | 0.16%18.01B | 0.16%18.01B | 5.34%16.62B | 12.83%17.99B | 12.83%17.99B | 8.33%15.78B | 2.00%15.94B | 2.00%15.94B | 0.94%14.57B |
-Total tax payable | 5.85%1.2B | 3.38%1.22B | 3.38%1.22B | 0.71%1.13B | 6.68%1.18B | 6.68%1.18B | -3.94%1.12B | 6.64%1.11B | 6.64%1.11B | 13.30%1.17B |
-Other payable | 2.74%2.81B | -7.81%1.18B | -7.81%1.18B | 2.78%2.73B | 10.91%1.28B | 10.91%1.28B | 9.83%2.66B | 16.43%1.16B | 16.43%1.16B | 8.37%2.42B |
Current debt and capital lease obligation | 27.26%5.01B | -10.27%3.23B | -10.27%3.23B | -18.86%3.94B | 54.09%3.6B | 54.09%3.6B | 140.99%4.86B | 15.69%2.34B | 15.69%2.34B | -28.06%2.02B |
-Current debt | 32.69%3.99B | -15.95%2.22B | -15.95%2.22B | -21.13%3B | 97.17%2.65B | 97.17%2.65B | 266.96%3.81B | 23.80%1.34B | 23.80%1.34B | -45.63%1.04B |
-Current capital lease obligation | 9.83%1.03B | 5.45%1.01B | 5.45%1.01B | -10.60%936M | -4.02%955M | -4.02%955M | 7.16%1.05B | 6.30%995M | 6.30%995M | 9.53%977M |
Other current liabilities | 200.00%1M | ---- | ---- | -200.00%-1M | ---- | ---- | --1M | ---- | ---- | ---- |
Current liabilities | 7.01%26.13B | -5.88%25.33B | -5.88%25.33B | 0.02%24.42B | 21.48%26.91B | 21.48%26.91B | 21.06%24.42B | 3.79%22.15B | 3.79%22.15B | -1.59%20.17B |
Non current liabilities | ||||||||||
Long term provisions | -12.96%3.68B | 0.83%4.01B | 0.83%4.01B | 15.77%4.23B | 62.08%3.98B | 62.08%3.98B | 30.15%3.65B | 4.16%2.46B | 4.16%2.46B | -1.68%2.81B |
Long term debt and capital lease obligation | 3.02%10.41B | 6.41%11.16B | 6.41%11.16B | 2.95%10.11B | 15.32%10.49B | 15.32%10.49B | -0.92%9.82B | -9.90%9.09B | -9.90%9.09B | 1.84%9.91B |
-Long term debt | 2.01%6.61B | 5.09%7.26B | 5.09%7.26B | 9.54%6.48B | 25.88%6.91B | 25.88%6.91B | -3.76%5.92B | -12.91%5.49B | -12.91%5.49B | -3.65%6.15B |
-Long term capital lease obligation | 4.83%3.8B | 8.95%3.89B | 8.95%3.89B | -7.03%3.63B | -0.78%3.57B | -0.78%3.57B | 3.72%3.9B | -4.89%3.6B | -4.89%3.6B | 12.31%3.76B |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -150.00%-1M | ---- | ---- | 100.00%2M |
Total non current liabilities | -2.04%16.11B | 6.03%17.46B | 6.03%17.46B | 1.42%16.45B | 20.29%16.47B | 20.29%16.47B | 7.55%16.22B | -6.48%13.69B | -6.48%13.69B | 1.91%15.08B |
Total liabilities | 3.37%42.25B | -1.36%42.78B | -1.36%42.78B | 0.58%40.87B | 21.02%43.37B | 21.02%43.37B | 15.28%40.63B | -0.39%35.84B | -0.39%35.84B | -0.12%35.25B |
Shareholders'equity | ||||||||||
Share capital | -9.21%1.7B | -4.47%1.77B | -4.47%1.77B | 0.65%1.87B | -4.38%1.86B | -4.38%1.86B | -9.25%1.86B | -5.09%1.94B | -5.09%1.94B | 0.00%2.04B |
-common stock | -9.21%1.7B | -4.47%1.77B | -4.47%1.77B | 0.65%1.87B | -4.38%1.86B | -4.38%1.86B | -9.25%1.86B | -5.09%1.94B | -5.09%1.94B | 0.00%2.04B |
Total stockholders'equity | -8.27%10.43B | 3.54%11.54B | 3.54%11.54B | 13.45%11.37B | 8.71%11.14B | 8.71%11.14B | 5.81%10.02B | 1.46%10.25B | 1.46%10.25B | 2.00%9.47B |
Noncontrolling interests | -9.42%1.73B | -9.50%1.85B | -9.50%1.85B | -9.18%1.91B | 29.32%2.04B | 29.32%2.04B | 32.02%2.1B | 4.78%1.58B | 4.78%1.58B | 7.64%1.59B |
Total equity | -8.44%12.16B | 1.52%13.39B | 1.52%13.39B | 9.53%13.28B | 11.46%13.19B | 11.46%13.19B | 9.58%12.12B | 1.89%11.83B | 1.89%11.83B | 2.78%11.06B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data