(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.19%84.91B | 15.78%83.09B | -0.54%71.76B | -2.69%72.15B | -0.03%74.14B | -7.75%74.17B | 2.05%80.39B | -0.11%78.77B | 3.33%78.86B | -0.47%76.32B |
Operating revenue | 2.19%84.91B | 15.78%83.09B | -0.54%71.76B | -2.69%72.15B | -0.03%74.14B | -7.75%74.17B | 2.05%80.39B | -0.11%78.77B | 3.33%78.86B | -0.47%76.32B |
Cost of revenue | 2.25%68.28B | 17.43%66.78B | 0.28%56.87B | -2.32%56.71B | 0.07%58.05B | -6.90%58.01B | 2.50%62.31B | -0.08%60.79B | 2.65%60.84B | -0.93%59.27B |
Gross profit | 1.94%16.63B | 9.51%16.31B | -3.55%14.9B | -4.01%15.45B | -0.38%16.09B | -10.66%16.15B | 0.53%18.08B | -0.19%17.99B | 5.69%18.02B | 1.19%17.05B |
Operating expense | 3.04%14.4B | 9.78%13.97B | -4.24%12.73B | -5.15%13.29B | -1.58%14.01B | -10.93%14.24B | 2.00%15.98B | 0.31%15.67B | 6.28%15.62B | 0.61%14.7B |
Selling and administrative expenses | 10.11%3.58B | 27.66%3.25B | -5.59%2.55B | -12.37%2.7B | 3.70%3.08B | --2.97B | ---- | 1.59%3.51B | 3.01%3.46B | 0.15%3.36B |
-Selling and marketing expense | 3.96%682M | 5.13%656M | 2.13%624M | -22.76%611M | -4.00%791M | --824M | ---- | 0.52%1.95B | 123.67%1.94B | -55.57%866M |
-General and administrative expense | 11.66%2.9B | 34.96%2.6B | -7.85%1.93B | -8.78%2.09B | 6.66%2.29B | --2.15B | ---- | 2.96%1.57B | -38.96%1.52B | 77.60%2.49B |
-Depreciation and amortization | 2.73%2.03B | 6.06%1.98B | -8.58%1.87B | -2.21%2.04B | 49.53%2.09B | -9.18%1.4B | 3.36%1.54B | 1.09%1.49B | 6.44%1.47B | -3.56%1.38B |
Other operating expenses | 0.00%1.33B | 10.51%1.33B | -2.84%1.2B | -0.32%1.23B | -3.13%1.24B | -91.15%1.28B | 924.61%14.45B | -2.76%1.41B | 12.32%1.45B | 3.95%1.29B |
Operating profit | -4.61%2.24B | 7.97%2.34B | 0.70%2.17B | 3.61%2.16B | 8.50%2.08B | -8.63%1.92B | -9.37%2.1B | -3.46%2.32B | 2.00%2.4B | 5.00%2.35B |
Net non-operating interest income expense | 9.74%-519M | -85.48%-575M | 3.43%-310M | 18.73%-321M | -61.89%-395M | 39.75%-244M | 13.46%-405M | 2.09%-468M | 10.82%-478M | 23.97%-536M |
Non-operating interest income | 665.22%176M | 1,050.00%23M | -66.67%2M | -33.33%6M | -35.71%9M | -48.15%14M | -20.59%27M | 0.00%34M | -17.07%34M | -10.87%41M |
Non-operating interest expense | 20.58%703M | 94.98%583M | -5.38%299M | -19.18%316M | 48.11%391M | -33.50%264M | -13.32%397M | -1.08%458M | -3.94%463M | -17.61%482M |
Total other finance cost | -153.33%-8M | 15.38%15M | 18.18%13M | -15.38%11M | 316.67%13M | -117.14%-6M | -20.45%35M | -10.20%44M | -48.42%49M | -42.77%95M |
Other net income (expense) | ||||||||||
Special income (charges) | -392.90%-454M | 149.84%155M | 30.27%-311M | 55.75%-446M | 10.80%-1.01B | 2.67%-1.13B | -212.10%-1.16B | -44.75%-372M | -272.48%-257M | 0.68%149M |
-Less:Restructuring and merger&acquisition | 2,607.69%352M | -96.61%13M | 311.83%383M | -83.06%93M | -22.46%549M | 153.76%708M | 81.17%279M | -35.02%154M | 113.51%237M | 113.46%111M |
-Less:Impairment of capital assets | 102.05%295M | 11.45%146M | -31.77%131M | -4.00%192M | 6.95%200M | 1.63%187M | 47.20%184M | 10.62%125M | 46.75%113M | -31.25%77M |
-Less:Other special charges | 38.10%-195M | -9.76%-315M | -603.51%-287M | -77.91%57M | 11.21%258M | 2,677.78%232M | -110.23%-9M | 192.63%88M | 71.81%-95M | -2.74%-337M |
-Write off | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -32.13%1.34B | 25.67%1.97B | 16.21%1.57B | 87.90%1.35B | 27.26%719M | 6.00%565M | -62.68%533M | -16.83%1.43B | -14.58%1.72B | 18.93%2.01B |
Income tax | 7.60%439M | 13.33%408M | -27.71%360M | -0.99%498M | -4.91%503M | -14.40%529M | 25.10%618M | -17.25%494M | -15.80%597M | 12.36%709M |
Net income | 4.85%1.64B | 20.37%1.57B | 56.56%1.3B | -36.47%831M | 480.23%1.31B | 4.97%-344M | -140.49%-362M | -20.39%894M | -17.85%1.12B | 0.22%1.37B |
Net income continuous Operations | -42.46%900M | 29.26%1.56B | 41.85%1.21B | 294.91%853M | 500.00%216M | 142.35%36M | -109.10%-85M | -16.61%934M | -13.85%1.12B | 22.87%1.3B |
Net income discontinuous operations | 74,100.00%742M | -98.91%1M | 518.18%92M | -102.01%-22M | 387.37%1.09B | -37.18%-380M | -592.50%-277M | -1,100.00%-40M | -94.03%4M | -78.10%67M |
Minority interest income | -107.80%-17M | -4.80%218M | 20.53%229M | 4.40%190M | -15.74%182M | 27.81%216M | 14.19%169M | 3.50%148M | 21.19%143M | 16.83%118M |
Net income attributable to the parent company | 23.07%1.66B | 25.75%1.35B | 67.24%1.07B | -43.07%641M | 300.71%1.13B | -5.65%-561M | -171.18%-531M | -23.88%746M | -21.54%980M | -1.11%1.25B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 23.07%1.66B | 25.75%1.35B | 67.24%1.07B | -43.07%641M | 300.71%1.13B | -5.65%-561M | -171.18%-531M | -23.88%746M | -21.54%980M | -1.11%1.25B |
Basic earnings per share | 27.47%0.464 | 33.82%0.364 | 70.00%0.272 | -43.66%0.16 | 297.22%0.284 | -2.86%-0.144 | -169.31%-0.14 | -25.19%0.202 | -23.73%0.27 | -2.75%0.354 |
Diluted earnings per share | 28.33%0.462 | 33.33%0.36 | 70.89%0.27 | -44.37%0.158 | 297.22%0.284 | -2.86%-0.144 | -169.31%-0.14 | -25.19%0.202 | -23.73%0.27 | -2.75%0.354 |
Dividend per share | 9.32%0.1124 | 6.75%0.1028 | 109.64%0.0963 | -49.53%0.046 | -2.05%0.091 | -33.44%0.093 | -1.33%0.1397 | 72.37%0.1415 | -32.85%0.0821 | 3.90%0.1223 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data