(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.02%-193.72K | 94.04%-332.51K | 43.32%-2.86M | 18.10%-16.81M | 39.85%-2.95M | 29.95%-3.24M | 2.13%-5.58M | 4.81%-5.04M | -179.53%-20.52M | -112.38%-4.9M |
Net income from continuing operations | 69.36%-2.92M | 48.70%-4.47M | -131.88%-15.96M | 4.56%-35.68M | 15.06%-10.56M | 2.16%-9.53M | -1.67%-8.71M | -3.58%-6.88M | -54.70%-37.38M | -1,352.74%-12.44M |
Operating gains losses | -87.91%119.88K | 763.17%44.72K | 221.17%188.94K | 1,018.82%840.5K | 100.02%96 | 39.06%991.15K | 101.75%5.18K | -265.34%-155.94K | -103.55%-91.48K | 79.73%-602.54K |
Depreciation and amortization | -70.59%46.46K | -55.85%62.72K | -93.37%9.41K | 47.47%586.11K | -28.81%144.17K | 52.08%158K | 185.00%142.06K | 244.41%141.89K | 151.93%397.44K | 392.18%202.51K |
Other non cash items | -73.94%484.09K | 145.62%1.71M | 7,678.60%2.13M | 49.48%5.25M | 317.54%2.67M | -10.45%1.86M | 85.51%694.18K | -93.54%27.4K | -21.99%3.51M | 1,109.77%639.63K |
Change In working capital | -29.85%1.73M | 159,649.08%1.73M | 421.48%3.4M | 275.76%3.59M | -54.07%471.21K | 12,250.66%2.46M | -100.15%-1.08K | 183.27%652.08K | -65.06%954.13K | -21.95%1.03M |
-Change in receivables | 121.06%83.15K | 232.91%176.78K | 42.03%-80.8K | -840.10%-755.91K | -18.77%-274.83K | -217.01%-394.79K | 142.47%53.1K | -127.11%-139.39K | 13.72%-80.41K | -26,223.89%-231.39K |
-Change in inventory | 115.97%57.99K | 1,088.21%85.87K | 209.18%148.71K | -1,123.41%-479.36K | -55.82%12.77K | -433.32%-363.14K | --7.23K | ---136.21K | ---39.18K | --28.91K |
-Change in prepaid assets | 63.65%734.84K | 68.04%-58.21K | 7.23%-187.51K | 101.12%7.88K | 83.13%-56.87K | 42.81%449.03K | 36.59%-182.17K | 48.43%-202.12K | -2,758.27%-701.93K | -1,660.48%-337.15K |
-Change in payables and accrued expense | -67.05%844.95K | 1,976.16%1.45M | 208.01%3.61M | 178.36%4.77M | -37.71%968.31K | 546.64%2.56M | -93.68%69.85K | 415.96%1.17M | -40.46%1.71M | 19.38%1.55M |
-Change in other current assets | --165.84K | --68.99K | ---39.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -209.43%-179.84K | ---65.68K | --0 | 68.91%-26.15K | -664.80%-172.03K | 854.57%164.34K | --0 | 4.99%-18.45K | -20.02%-84.1K | -19.63%-22.49K |
-Change in other working capital | -51.49%20.85K | 34.39%68.42K | -104.87%-46.06K | -54.95%65.25K | -118.26%-6.15K | 636.01%42.97K | -13.84%50.91K | -137.40%-22.48K | 281.73%144.85K | -34.28%33.66K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 94.02%-193.72K | 94.04%-332.51K | 43.32%-2.86M | 18.10%-16.81M | 39.85%-2.95M | 29.95%-3.24M | 2.13%-5.58M | 4.81%-5.04M | -179.53%-20.52M | -112.38%-4.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 590.68%250K | 131.95%373.21K | 452.37%867.4K | 78.10%-126.95K | 40.63%-316.29K | 76.04%-50.95K | -113.47%-1.17M | 204.32%157.03K |
Net PPE purchase and sale | --0 | --0 | --0 | -121.24%-212.25K | 105.76%1.73K | -7.71%-43.43K | -865.32%-125.62K | -255.52%-44.93K | -113.25%-95.94K | -17.38%-29.96K |
Net intangibles purchase and sale | --0 | --0 | --0 | -977.51%-121.12K | --71.67K | --0 | ---141.8K | ---51K | ---11.24K | --0 |
Net business purchase and sale | --0 | --0 | 455.84%250K | 167.71%718.32K | 675.35%794K | 60.20%-120.66K | --0 | 144.98%44.98K | -822.56%-1.06M | -20.00%-138K |
Net investment purchase and sale | --0 | ---- | ---- | ---11.74K | --0 | --37.14K | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 590.68%250K | 131.95%373.21K | 452.37%867.4K | 78.10%-126.95K | 40.63%-316.29K | 76.04%-50.95K | -113.47%-1.17M | 204.32%157.03K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.78%96.27K | -93.77%264.66K | -54.20%2.07M | -23.90%13.41M | -66.78%2.34M | -50.29%2.28M | -23.48%4.25M | 997.49%4.53M | 11.39%17.62M | -5.63%7.06M |
Net issuance payments of debt | -114.78%-232.22K | -97.75%95.53K | 157.57%270.19K | 144.35%5.92M | 443.44%564.12K | 988.14%1.57M | 27.21%4.25M | 47.86%-469.33K | -5.81%2.42M | -120.38%-164.26K |
Net common stock issuance | -88.72%80.26K | --169.14K | -78.99%1.05M | 0.69%5.71M | -100.07%-2.35K | 146.38%711.3K | --0 | --5M | -13.78%5.67M | --3.16M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -99.40%40K | ---- |
Proceeds from stock option exercised by employees | --237.23K | --0 | --753.69K | -81.22%1.78M | -55.62%1.78M | --0 | --0 | --0 | --9.49M | --4.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.78%96.27K | -93.77%264.66K | -54.20%2.07M | -23.90%13.41M | -66.78%2.34M | -50.29%2.28M | -23.48%4.25M | 997.49%4.53M | 11.39%17.62M | -5.63%7.06M |
Net cash flow | ||||||||||
Beginning cash position | -93.31%104.2K | -94.66%172.05K | -81.39%706.22K | -52.01%3.79M | -70.86%439.54K | -26.73%1.56M | 15.05%3.22M | -52.01%3.79M | 67,845.24%7.91M | -47.93%1.51M |
Current changes in cash | 90.99%-97.44K | 95.87%-67.85K | 5.47%-534.17K | 25.65%-3.03M | -88.62%262.88K | -77.89%-1.08M | -142.54%-1.64M | 88.91%-565.11K | -151.36%-4.07M | -53.95%2.31M |
Effect of exchange rate changes | --0 | ---- | ---- | -50.86%-61.91K | 115.39%3.81K | -328.05%-36.11K | -4,367.21%-24.66K | 32.29%-4.95K | -31.37%-41.04K | -192.98%-24.74K |
End cash Position | -98.46%6.76K | -93.31%104.2K | -94.66%172.05K | -81.39%706.22K | -81.39%706.22K | -70.86%439.54K | -26.73%1.56M | 15.05%3.22M | -52.01%3.79M | -52.01%3.79M |
Free cash flow | 94.09%-193.72K | 94.31%-332.51K | 44.37%-2.86M | 15.50%-17.43M | 35.84%-3.16M | 29.79%-3.28M | -2.32%-5.85M | 3.22%-5.14M | -179.28%-20.63M | -111.34%-4.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data