(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.04%-312.46K | 5.40%-361.72K | 1.62%-1.82M | -22.80%-604.28K | 14.76%-409.86K | -8.46%-422.45K | 21.39%-382.38K | -65.93%-1.85M | -61.97%-492.1K | -15.69%-480.86K |
Net income from continuing operations | 29.53%-334.23K | -3.32%-524.22K | 19.41%-2.31M | 24.10%-869.33K | -5.78%-456.63K | 21.86%-474.3K | 25.31%-507.38K | 54.33%-2.86M | -209.16%-1.15M | 83.84%-431.68K |
Operating gains losses | ---- | ---- | ---195 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.89%24.62K | 6.89%24.62K | 6.37%95.13K | 6.18%24.45K | 7.67%24.62K | 1.09%23.03K | 10.96%23.03K | 9.83%89.43K | 11.49%23.03K | 10.68%22.86K |
Other non cash items | --0 | -64.80%5.73K | -312.19%-130.84K | -144.63%-179.64K | 1.38%16.27K | -51.21%16.27K | -81.02%16.27K | -98.69%61.66K | -101.59%-73.43K | 0.48%16.05K |
Change In working capital | -122.67%-2.85K | 54.21%132.16K | -138.80%-39.44K | -147.27%-143.57K | 106.68%5.88K | -92.22%12.55K | -0.86%85.7K | 84.79%101.65K | 81.73%-58.06K | -5,398.50%-88.09K |
-Change in prepaid assets | -881.98%-196.97K | -22.85%44.39K | -159.45%-18.48K | -20.78%-103.78K | -94.02%2.58K | -74.53%25.19K | 329.20%57.53K | -36.66%31.08K | -471.39%-85.93K | 508.79%43.19K |
-Change in payables and accrued expense | 1,636.06%194.13K | 211.58%87.77K | -129.70%-20.96K | -242.81%-39.79K | 102.51%3.3K | -120.24%-12.64K | -74.75%28.17K | 1,089.93%70.56K | 109.20%27.86K | -1,409.49%-131.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.04%-312.46K | 5.40%-361.72K | 1.62%-1.82M | -22.80%-604.28K | 14.76%-409.86K | -8.46%-422.45K | 21.39%-382.38K | -65.93%-1.85M | -61.97%-492.1K | -15.69%-480.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.44%-48.61K | -2.58K | 33.27%-4.66K | -568.49%-80.27K | 0 | -6.98K | ||||
Net PPE purchase and sale | ---- | ---- | 39.44%-48.61K | ---2.58K | 33.27%-4.66K | ---- | ---- | ---80.27K | --0 | ---6.98K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | 39.44%-48.61K | ---2.58K | 33.27%-4.66K | ---- | ---- | -568.49%-80.27K | --0 | ---6.98K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 780.67%201.82K | -54.75%-47.2K | -84.83%35.23K | 52.78%110.58K | -109.51%-15.2K | -29.65K | -30.5K | -95.50%232.18K | 7,237,600.00%72.38K | 463.81%159.8K |
Net issuance payments of debt | 753.14%201.82K | -54.75%-47.2K | -85.30%33.98K | -54.14%110.58K | -52.82%-15.2K | ---30.9K | ---30.5K | -5.32%231.15K | 24,109,500.00%241.09K | 77.36%-9.95K |
Proceeds from stock option exercised by employees | ---- | ---- | 21.36%1.25K | --0 | --0 | ---- | ---- | --1.03K | ---168.72K | --169.75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 780.67%201.82K | -54.75%-47.2K | -84.83%35.23K | 52.78%110.58K | -109.51%-15.2K | ---29.65K | ---30.5K | -95.50%232.18K | 7,237,600.00%72.38K | 463.81%159.8K |
Net cash flow | ||||||||||
Beginning cash position | -94.08%115.07K | -77.76%523.99K | -41.87%2.36M | -63.25%1.02M | -53.29%1.45M | -45.42%1.94M | -41.87%2.36M | 18,142.62%4.05M | -36.29%2.78M | -35.56%3.1M |
Current changes in cash | 77.58%-110.64K | 0.96%-408.92K | -7.98%-1.83M | -18.24%-496.28K | -31.00%-429.72K | -8.02%-493.47K | 16.14%-412.88K | -142.10%-1.7M | -38.15%-419.73K | 28.62%-328.04K |
End cash Position | -99.69%4.44K | -94.08%115.07K | -77.76%523.99K | -77.76%523.99K | -63.25%1.02M | -53.29%1.45M | -45.42%1.94M | -41.87%2.36M | -41.87%2.36M | -36.29%2.78M |
Free cash flow | 32.63%-312.46K | 5.40%-361.72K | 2.97%-1.87M | -24.18%-611.11K | 15.03%-414.52K | -1.53%-463.82K | 22.34%-382.38K | -71.29%-1.93M | -61.97%-492.1K | -17.37%-487.84K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data