(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.99%51.42B | 13.88%52.3B | 13.88%52.3B | -24.22%18.45B | 0.07%29.7B | 15.61%45.92B | 22.93%45.93B | 22.93%45.93B | -22.15%24.35B | -28.51%29.67B |
-Cash and cash equivalents | 11.99%51.42B | 13.88%52.3B | 13.88%52.3B | -24.22%18.45B | 0.07%29.7B | 15.61%45.92B | 22.93%45.93B | 22.93%45.93B | -22.15%24.35B | -28.51%29.67B |
-Accounts receivable | 33.47%658M | 40.93%637M | 40.93%637M | 66.76%567M | 49.86%520M | 83.96%493M | 128.28%452M | 128.28%452M | 146.38%340M | 186.78%347M |
-Other receivables | ---- | 18.35%11.56B | 18.35%11.56B | ---- | ---- | ---- | 16.59%9.77B | 16.59%9.77B | ---- | ---- |
Inventory | 8.78%86.84B | 11.22%86.17B | 11.22%86.17B | 17.65%82.51B | 19.36%85.32B | 23.00%79.83B | 16.75%77.48B | 16.75%77.48B | 9.10%70.13B | 11.07%71.48B |
Prepaid assets | ---- | 5.72%2.57B | 5.72%2.57B | ---- | ---- | ---- | 10.96%2.43B | 10.96%2.43B | ---- | ---- |
Other current assets | 12.78%17.5B | 6.23%1.09B | 6.23%1.09B | 19.31%14.79B | 10.93%16.53B | 9.28%15.51B | 4.90%1.03B | 4.90%1.03B | 8.77%12.4B | 28.22%14.9B |
Total current assets | 10.34%156.42B | 12.58%154.33B | 12.58%154.33B | 8.49%116.32B | 13.45%132.06B | 19.03%141.75B | 18.72%137.09B | 18.72%137.09B | 0.12%107.22B | -1.03%116.4B |
Non current assets | ||||||||||
Net PPE | 12.14%318.61B | 13.59%311.97B | 13.59%311.97B | 16.51%304.08B | 15.93%294.26B | 15.63%284.13B | 14.90%274.66B | 14.90%274.66B | 14.40%260.99B | 22.60%253.82B |
-Gross PPE | 12.14%318.61B | 13.97%438.29B | 13.97%438.29B | 16.51%304.08B | 15.93%294.26B | 15.63%284.13B | 14.54%384.56B | 14.54%384.56B | 14.40%260.99B | 22.60%253.82B |
-Accumulated depreciation | ---- | -14.94%-126.32B | -14.94%-126.32B | ---- | ---- | ---- | -13.66%-109.91B | -13.66%-109.91B | ---- | ---- |
Goodwill and other intangible assets | -7.60%474M | -9.14%497M | -9.14%497M | -12.89%480M | 4.71%511M | 19.03%513M | 26.33%547M | 26.33%547M | 33.74%551M | 22.92%488M |
-Other intangible assets | ---- | -9.14%497M | -9.14%497M | ---- | ---- | ---- | 26.33%547M | 26.33%547M | ---- | ---- |
Other non current assets | 16.18%5.09B | 38.28%2.9B | 38.28%2.9B | 27.71%5.03B | 24.72%4.93B | 11.92%4.38B | 6.56%2.1B | 6.56%2.1B | 7.01%3.94B | 7.83%3.95B |
Total non current assets | 12.01%328.61B | 13.50%322.21B | 13.50%322.21B | 16.39%313.92B | 15.85%304.09B | 15.41%293.38B | 14.66%283.88B | 14.66%283.88B | 14.12%269.71B | 14.86%262.48B |
Total assets | 11.47%485.03B | 13.20%476.55B | 13.20%476.55B | 14.14%430.24B | 15.12%436.16B | 16.56%435.13B | 15.95%420.97B | 15.95%420.97B | 9.75%376.93B | 9.46%378.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.41%186.03B | 10.26%196.97B | 10.26%196.97B | 18.42%164.71B | 18.18%173.44B | 20.79%176.49B | 17.95%178.64B | 17.95%178.64B | 6.27%139.09B | 7.30%146.76B |
-accounts payable | 5.03%181.69B | 10.93%179.55B | 10.93%179.55B | 18.19%160.29B | 18.86%167.05B | 21.28%172.98B | 16.25%161.85B | 16.25%161.85B | 5.62%135.63B | 7.52%140.55B |
-Total tax payable | 23.88%4.34B | 21.08%7.6B | 21.08%7.6B | 27.40%4.42B | 2.90%6.39B | 0.83%3.51B | 25.63%6.28B | 25.63%6.28B | 40.14%3.47B | 2.54%6.21B |
-Other payable | ---- | -6.56%9.82B | -6.56%9.82B | ---- | ---- | ---- | 45.21%10.51B | 45.21%10.51B | ---- | ---- |
Current provisions | -81.56%45M | -49.78%112M | -49.78%112M | -15.66%70M | 19.55%214M | 46.99%244M | 42.04%223M | 42.04%223M | -2.35%83M | 265.31%179M |
Current debt and capital lease obligation | 66.22%4.56B | 45.20%6.51B | 45.20%6.51B | -36.24%2.74B | 111.01%2.74B | 108.28%2.74B | 46.76%4.49B | 46.76%4.49B | 216.34%4.3B | -9.22%1.3B |
-Current debt | 66.22%4.56B | 67.13%4.58B | 67.13%4.58B | -36.24%2.74B | 111.01%2.74B | 108.28%2.74B | 97.62%2.74B | 97.62%2.74B | 216.34%4.3B | -9.22%1.3B |
-Current capital lease obligation | ---- | 10.72%1.93B | 10.72%1.93B | ---- | ---- | ---- | 4.49%1.74B | 4.49%1.74B | ---- | ---- |
Other current liabilities | 14.09%26.21B | 15.52%1.06B | 15.52%1.06B | 9.21%22.03B | 7.45%21.89B | 14.16%22.97B | 13.24%915M | 13.24%915M | 18.60%20.17B | 19.00%20.37B |
Current liabilities | 7.11%216.84B | 11.03%213.23B | 11.03%213.23B | 15.83%189.55B | 17.60%198.29B | 20.71%202.45B | 18.51%192.05B | 18.51%192.05B | 9.58%163.65B | 8.52%168.61B |
Non current liabilities | ||||||||||
Long term provisions | 4.22%2.15B | 5.57%2.14B | 5.57%2.14B | 6.32%2.1B | 5.97%2.08B | 6.73%2.06B | 7.13%2.03B | 7.13%2.03B | 7.27%1.98B | 8.64%1.96B |
Long term debt and capital lease obligation | 138.55%22.26B | 100.87%27.55B | 100.87%27.55B | 293.19%7.96B | 268.00%8.65B | 248.90%9.33B | 115.76%13.72B | 115.76%13.72B | -34.68%2.03B | -30.88%2.35B |
-Long term debt | 138.55%22.26B | 133.43%23.39B | 133.43%23.39B | 293.19%7.96B | 268.00%8.65B | 248.90%9.33B | 233.93%10.02B | 233.93%10.02B | -34.68%2.03B | -30.88%2.35B |
-Long term capital lease obligation | ---- | 12.66%4.17B | 12.66%4.17B | ---- | ---- | ---- | 10.16%3.7B | 10.16%3.7B | ---- | ---- |
Other non current liabilities | 10.94%4.77B | -6.49%432M | -6.49%432M | 10.47%4.56B | 8.42%4.51B | 6.20%4.3B | -38.40%462M | -38.40%462M | 5.66%4.13B | 4.52%4.16B |
Total non current liabilities | 78.26%30.99B | 78.65%31.88B | 78.65%31.88B | 68.27%16.42B | 68.96%16.98B | 70.70%17.38B | 70.22%17.84B | 70.22%17.84B | -5.51%9.76B | -5.28%10.05B |
Total liabilities | 12.74%247.83B | 16.77%245.1B | 16.77%245.1B | 18.78%205.96B | 20.49%215.27B | 23.57%219.83B | 21.65%209.9B | 21.65%209.9B | 8.61%173.4B | 7.63%178.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B |
-common stock | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B |
Retained earnings | 10.32%228.05B | 9.78%222.28B | 9.78%222.28B | 10.37%215.19B | 10.50%211.8B | 10.63%206.72B | 11.28%202.49B | 11.28%202.49B | 11.25%194.97B | 11.68%191.67B |
Paid-in capital | 10.65%5.1B | 10.65%5.1B | 10.65%5.1B | 10.65%5.1B | 10.65%5.1B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B | 0.00%4.61B |
Less: Treasury stock | -6.61%226M | -7.02%225M | -7.02%225M | -7.44%224M | -7.44%224M | 0.00%242M | 0.41%242M | 0.41%242M | 0.41%242M | 0.83%242M |
Total stockholders'equity | 10.17%237.2B | 9.65%231.44B | 9.65%231.44B | 10.20%224.28B | 10.32%220.89B | 10.18%215.3B | 10.79%211.07B | 10.79%211.07B | 10.75%203.53B | 11.15%200.23B |
Total equity | 10.17%237.2B | 9.65%231.44B | 9.65%231.44B | 10.20%224.28B | 10.32%220.89B | 10.18%215.3B | 10.79%211.07B | 10.79%211.07B | 10.75%203.53B | 11.15%200.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data