(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
-Net loan | ---- | ---- | ---- | --357.93M | ---- | ---- | ---- | ---- | ---- | 932.87%319.65M |
Cash and cash equivalents | -9.14%131.1M | -28.64%146M | -28.64%146M | -31.12%144.28M | 191.87%204.6M | 191.87%204.6M | 188.56%209.48M | -33.46%70.1M | -33.46%70.1M | -64.26%72.6M |
-Accounts receivable | ---- | 31.71%5.4M | 31.71%5.4M | ---- | --4.1M | --4.1M | -18.56%14.74M | ---- | ---- | 26.69%18.1M |
-Taxes receivable | ---- | 182.76%16.4M | 182.76%16.4M | ---- | --5.8M | --5.8M | 91.52%11.45M | ---- | ---- | -8.52%5.98M |
-Other receivables | ---- | -20.71%22.2M | -20.71%22.2M | ---- | --28M | --28M | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | 61.18%13.7M | 61.18%13.7M | ---- | --8.5M | --8.5M | 16.60%14.5M | ---- | ---- | 10.79%12.43M |
Deferred policy acquisition costs | ---- | ---- | ---- | ---- | ---- | ---- | -4.12%62.72M | ---- | ---- | -4.49%65.42M |
Net PPE | 0.81%7.6M | 6.33%8.4M | 6.33%8.4M | 2.39%7.54M | 0.00%7.9M | 0.00%7.9M | -3.56%7.36M | -9.38%7.9M | -9.38%7.9M | -20.15%7.64M |
Goodwill and other intangible assets | -19.79%92.1M | -23.55%96.4M | -23.55%96.4M | -5.13%114.82M | 56.84%126.1M | 56.84%126.1M | 90.47%121.04M | 13.93%80.4M | 13.93%80.4M | -25.63%63.55M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other intangible assets | -19.79%92.1M | -23.55%96.4M | -23.55%96.4M | -5.13%114.82M | 56.84%126.1M | 56.84%126.1M | 90.47%121.04M | 13.93%80.4M | 13.93%80.4M | -25.63%63.55M |
Other assets | 39.89%68.4M | ---- | ---- | -1.27%48.9M | ---- | ---- | 12.22%49.53M | --47.2M | --47.2M | -6.75%44.14M |
Total assets | 7.19%12.54B | 7.77%12.13B | 7.77%12.13B | 2.94%11.7B | 16.46%11.25B | 16.46%11.25B | 23.24%11.36B | 6.61%9.66B | 6.61%9.66B | 12.39%9.22B |
Liabilities | ||||||||||
Payables | ---- | 7.09%117.8M | 7.09%117.8M | ---- | --110M | --110M | 70.47%191.59M | ---- | ---- | 11.82%112.39M |
-Accounts payable | ---- | 0.44%69M | 0.44%69M | ---- | --68.7M | --68.7M | 69.90%180.76M | ---- | ---- | 11.20%106.39M |
-Total tax payable | ---- | 122.11%21.1M | 122.11%21.1M | ---- | --9.5M | --9.5M | 80.47%10.83M | ---- | ---- | 24.16%6M |
-Reinsurance balances payable | 12.44%14.4M | -1.16%17.1M | -1.16%17.1M | --12.81M | -47.73%17.3M | -47.73%17.3M | ---- | --33.1M | --33.1M | ---- |
-Other payable | ---- | -12.89%27.7M | -12.89%27.7M | ---- | --31.8M | --31.8M | ---- | ---- | ---- | ---- |
Short term debt and capital lease obligation | 94.17%400K | 33.33%800K | 33.33%800K | -73.92%206K | 100.00%600K | 100.00%600K | -58.81%790K | -81.76%300K | -81.76%300K | -8.71%1.92M |
-Current debt | 94.17%400K | --200K | --200K | -73.92%206K | --0 | --0 | -58.81%790K | -81.76%300K | -81.76%300K | -8.71%1.92M |
-Current capital lease obligation | ---- | 0.00%600K | 0.00%600K | ---- | --600K | --600K | ---- | ---- | ---- | ---- |
Long term provisions | 26.87%21.5M | 166.67%23.2M | 166.67%23.2M | 39.94%16.95M | 411.76%8.7M | 411.76%8.7M | 1,678.27%12.11M | 177.32%1.7M | 177.32%1.7M | 16.81%681K |
Long term debt and capital lease obligation | -1.86%206.9M | -1.93%208.5M | -1.93%208.5M | -2.59%210.82M | 332.11%212.6M | 332.11%212.6M | 301.28%216.43M | -29.51%49.2M | -29.51%49.2M | -34.66%53.94M |
-Long term debt | -1.55%206.1M | -1.93%207.9M | -1.93%207.9M | -2.53%209.34M | 349.15%212M | 349.15%212M | 316.45%214.78M | -29.50%47.2M | -29.50%47.2M | -35.14%51.57M |
-Long term capital lease obligation | -45.73%800K | 0.00%600K | 0.00%600K | -10.72%1.47M | -70.00%600K | -70.00%600K | -30.07%1.65M | -29.68%2M | -29.68%2M | -22.03%2.36M |
Non current accrued expenses | ---- | 4.51%13.9M | 4.51%13.9M | ---- | --13.3M | --13.3M | ---- | ---- | ---- | ---- |
Derivative product liabilities | -257.48%-200K | 15.79%4.4M | 15.79%4.4M | -73.15%127K | --3.8M | --3.8M | 275.40%473K | --0 | --0 | -81.50%126K |
Other liabilities | -5.39%133.2M | ---- | ---- | 190.60%140.79M | ---- | ---- | -7.39%48.45M | --118.7M | --118.7M | 25.91%52.31M |
Total liabilities | 7.70%12.21B | 8.27%11.77B | 8.27%11.77B | 3.11%11.34B | 17.89%10.87B | 17.89%10.87B | 25.59%10.99B | 7.49%9.22B | 7.49%9.22B | 13.17%8.75B |
Shareholders'equity | ||||||||||
Share capital | -0.04%7.5M | 0.00%7.5M | 0.00%7.5M | 0.09%7.5M | 0.00%7.5M | 0.00%7.5M | -82.87%7.5M | -82.86%7.5M | -82.86%7.5M | 0.00%43.77M |
-common stock | -0.04%7.5M | 0.00%7.5M | 0.00%7.5M | 0.09%7.5M | 0.00%7.5M | 0.00%7.5M | -82.87%7.5M | -82.86%7.5M | -82.86%7.5M | 0.00%43.77M |
Paid-in capital | 0.08%142.5M | 0.14%142.5M | 0.14%142.5M | 0.21%142.39M | 0.14%142.3M | 0.14%142.3M | -0.06%142.09M | 0.01%142.1M | 0.01%142.1M | 0.06%142.17M |
Retained earnings | -17.86%145.1M | -8.74%167.1M | -8.74%167.1M | 0.79%176.64M | -26.82%183.1M | -26.82%183.1M | -34.39%175.26M | -7.48%250.2M | -7.48%250.2M | 5.28%267.13M |
Total stockholders'equity | -8.87%330.2M | -6.30%359.9M | -6.30%359.9M | -2.08%362.35M | -13.37%384.1M | -13.37%384.1M | -20.91%370.07M | -8.97%443.4M | -8.97%443.4M | -0.47%467.89M |
Total equity | -8.87%330.2M | -6.30%359.9M | -6.30%359.9M | -2.08%362.35M | -13.37%384.1M | -13.37%384.1M | -20.91%370.07M | -8.97%443.4M | -8.97%443.4M | -0.47%467.89M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data