US Critical Metals Corp
USCM
Mydecine Innovations Group Inc
MYCO
Three Valley Copper Corp
TVC.H
Tuga Innovations Inc
TUGA
Windfall Geotek Inc
WIN
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.71%3.38M | 67.02%9.09M | 61.78%11.37M | 61.78%11.37M | -30.91%7.86M | -55.89%6M | -49.17%5.44M | -44.72%7.03M | -44.72%7.03M | -34.49%11.37M |
-Cash and cash equivalents | -43.71%3.38M | 67.02%9.09M | 61.78%11.37M | 61.78%11.37M | -30.91%7.86M | -55.89%6M | -49.17%5.44M | -44.72%7.03M | -44.72%7.03M | -34.49%11.37M |
Receivables | -29.42%9.65M | -10.65%10.46M | 31.38%14.17M | 31.38%14.17M | 192.84%46.48M | -2.46%13.68M | -30.38%11.7M | -50.31%10.79M | -50.31%10.79M | -3.95%15.87M |
-Accounts receivable | -32.02%9.24M | -11.38%10.33M | 30.75%14.04M | 30.75%14.04M | -28.84%11.26M | 15.35%13.6M | -5.60%11.65M | -27.48%10.74M | -27.48%10.74M | 69.05%15.83M |
-Other receivables | 423.08%408K | 160.00%130K | 166.00%133K | 166.00%133K | 81,793.02%35.21M | -96.51%78K | -98.88%50K | -99.28%50K | -99.28%50K | -99.40%43K |
Inventory | 0.75%10.61M | -0.70%9.52M | -18.52%7.45M | -18.52%7.45M | -24.30%8.22M | -22.50%10.53M | 11.08%9.59M | 2.79%9.14M | 2.79%9.14M | 31.64%10.86M |
Other current assets | -21.53%1.67M | -5.62%2.2M | -11.16%2.92M | -11.16%2.92M | 9.53%1.7M | -30.96%2.13M | -16.51%2.33M | -6.07%3.28M | -6.07%3.28M | -6.45%1.55M |
Total current assets | -21.73%25.31M | 7.58%31.27M | 18.75%35.91M | 18.75%35.91M | 62.03%64.26M | -27.00%32.34M | -25.37%29.06M | -35.40%30.24M | -35.40%30.24M | -9.44%39.66M |
Non current assets | ||||||||||
Net PPE | -14.02%98.92M | -13.07%101.2M | -11.59%103.24M | -11.59%103.24M | -1.15%114.88M | -2.66%115.06M | -2.99%116.42M | -4.36%116.78M | -4.36%116.78M | -1.60%116.22M |
-Gross PPE | -5.37%307.99M | -4.69%308.59M | -4.15%309.8M | -4.15%309.8M | 1.04%323.49M | 1.20%325.46M | 1.10%323.77M | 1.04%323.2M | 1.04%323.2M | -0.19%320.14M |
-Accumulated depreciation | 0.63%-209.07M | -0.01%-207.38M | -0.07%-206.56M | -0.07%-206.56M | -2.29%-208.6M | -3.44%-210.4M | -3.54%-207.35M | -4.38%-206.42M | -4.38%-206.42M | -0.63%-203.93M |
Non current prepaid assets | ---- | ---- | 58.17%6.28M | 58.17%6.28M | ---- | ---- | ---- | 22.41%3.97M | 22.41%3.97M | 24.76%3.83M |
Other non current assets | 12.12%55.02M | 15.80%54.9M | 10.10%45.86M | 10.10%45.86M | 26.49%49M | 26.99%49.07M | 11.67%47.41M | -3.88%41.65M | -3.88%41.65M | -6.86%38.73M |
Total non current assets | -6.21%153.94M | -4.72%156.1M | -4.33%155.38M | -4.33%155.38M | 3.21%163.88M | 2.23%164.13M | -1.32%163.83M | -3.73%162.4M | -3.73%162.4M | -2.44%158.77M |
Total assets | -8.76%179.26M | -2.86%187.37M | -0.70%191.28M | -0.70%191.28M | 14.97%228.13M | -4.09%196.47M | -5.89%192.89M | -10.61%192.64M | -10.61%192.64M | -3.93%198.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.42%6.42M | -19.80%6.36M | -83.37%1.51M | -83.37%1.51M | 2.80%7.53M | 66.99%6.27M | 73.36%7.93M | 99.98%9.06M | 99.98%9.06M | 61.06%7.32M |
-Current debt | --1.96M | 29.69%1.89M | ---- | ---- | -63.65%1.59M | ---- | --1.46M | --1.91M | --1.91M | --4.36M |
-Bank in debtedness | -35.72%3M | -39.60%3M | --0 | --0 | 154.49%4.37M | 83.38%4.67M | 48.09%4.97M | 75.00%5.73M | 75.00%5.73M | -46.44%1.72M |
-Current capital lease obligation | -8.79%1.46M | -2.38%1.48M | 5.98%1.51M | 5.98%1.51M | 26.63%1.57M | 32.54%1.61M | 23.65%1.51M | 13.31%1.42M | 13.31%1.42M | -7.38%1.24M |
Payables | 4.44%13.82M | -26.22%11.22M | -44.01%9.43M | -44.01%9.43M | -29.23%10.9M | -20.67%13.23M | 35.62%15.21M | -1.28%16.84M | -1.28%16.84M | 54.05%15.4M |
-accounts payable | 11.35%12.61M | -26.28%9.61M | -43.99%8.01M | -43.99%8.01M | -42.05%7.86M | -24.68%11.33M | 29.77%13.03M | -7.20%14.3M | -7.20%14.3M | 51.84%13.56M |
-Total tax payable | -97.88%9K | --412K | --412K | --412K | --1.77M | --425K | ---- | --0 | --0 | ---- |
-Other payable | -19.12%1.2M | -44.72%1.21M | -60.36%1.01M | -60.36%1.01M | -31.10%1.27M | -9.87%1.48M | 85.53%2.18M | 54.20%2.54M | 54.20%2.54M | 72.51%1.84M |
Current accrued expenses | 39.30%6.65M | -2.06%7.38M | 2.80%6.56M | 2.80%6.56M | 42.52%6.41M | -32.65%4.77M | 4.83%7.53M | 10.35%6.38M | 10.35%6.38M | -16.69%4.49M |
Current provisions | -13.90%4.53M | -18.45%4.53M | -18.45%4.53M | -18.45%4.53M | 23.57%5.26M | 23.57%5.26M | 33.92%5.55M | 33.92%5.55M | 33.92%5.55M | 60.81%4.26M |
Other current liabilities | 60.93%4.82M | 165.22%4.71M | 137.42%3.97M | 137.42%3.97M | 842.18%15.06M | 173.52%3M | 62.60%1.77M | 56.36%1.67M | 56.36%1.67M | 45.80%1.6M |
Current liabilities | 11.40%36.24M | -10.02%34.2M | -34.20%26M | -34.20%26M | 36.51%45.15M | -1.04%32.53M | 34.69%38M | 21.24%39.5M | 21.24%39.5M | 39.66%33.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.64%16.5M | -27.91%16.84M | -12.83%20.16M | -12.83%20.16M | -7.30%24.33M | -9.21%24.14M | -13.05%23.35M | -17.40%23.13M | -17.40%23.13M | -9.15%26.25M |
-Long term debt | -33.02%13.63M | -33.08%13.6M | -19.15%16.56M | -19.15%16.56M | -19.45%20.39M | -19.64%20.36M | -19.64%20.32M | -21.56%20.49M | -21.56%20.49M | -5.24%25.32M |
-Long term capital lease obligation | -24.20%2.87M | 6.72%3.24M | 36.17%3.6M | 36.17%3.6M | 321.60%3.94M | 201.11%3.79M | 93.00%3.03M | 40.43%2.64M | 40.43%2.64M | -57.07%935K |
Long term provisions | -15.52%53.57M | -14.67%54.29M | -14.55%54.83M | -14.55%54.83M | 9.28%62.34M | 8.48%63.41M | 6.70%63.63M | 6.26%64.16M | 6.26%64.16M | -8.62%57.04M |
Other non current liabilities | 5.95%5.02M | 8.30%4.67M | 12.65%4.77M | 12.65%4.77M | 19.90%5.04M | 3.07%4.74M | -12.80%4.31M | -19.35%4.24M | -19.35%4.24M | -16.83%4.2M |
Total non current liabilities | -18.63%75.1M | -16.97%75.8M | -12.86%79.76M | -12.86%79.76M | 4.82%91.71M | 2.96%92.29M | -0.16%91.29M | -2.25%91.53M | -2.25%91.53M | -9.21%87.49M |
Total liabilities | -10.80%111.33M | -14.93%109.99M | -19.29%105.75M | -19.29%105.75M | 13.51%136.86M | 1.88%124.82M | 8.06%129.29M | 3.81%131.03M | 3.81%131.03M | 0.43%120.57M |
Shareholders'equity | ||||||||||
Share capital | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M |
-common stock | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.06%225.22M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M | 0.00%225.09M |
Additional paid-in capital | -24.83%678K | -23.17%640K | -27.58%604K | -27.58%604K | -38.35%942K | -40.54%902K | -52.78%833K | -52.56%834K | -52.56%834K | 627.62%1.53M |
Retained earnings | -2.36%-157.98M | 8.53%-148.49M | 14.62%-140.3M | 14.62%-140.3M | 9.32%-134.88M | -6.98%-154.34M | -14.68%-162.33M | -19.44%-164.32M | -19.44%-164.32M | -7.17%-148.75M |
Total stockholders'equity | -5.20%67.92M | 21.66%77.38M | 38.83%85.53M | 38.83%85.53M | 17.23%91.28M | -12.98%71.65M | -25.45%63.6M | -31.00%61.61M | -31.00%61.61M | -9.98%77.87M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | -5.20%67.92M | 21.66%77.38M | 38.83%85.53M | 38.83%85.53M | 17.23%91.28M | -12.98%71.65M | -25.45%63.6M | -31.00%61.61M | -31.00%61.61M | -9.98%77.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.