DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
DexCom
DXCM
Hutchmed (China)
HCM
New Fortress Energy
NFE
Enerpac Tool
EPAC
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.06%1.74M | 7.83%4.21M | -117.03%-1.51M | 666.67%2.4M | 654.03%1.65M | 139.58%1.67M | 46.06%3.91M | 260.69%8.86M | 59.83%-423K | -119.25%-298K |
Net income from continuing operations | 746.58%472K | -106.26%-326K | -217.61%-1.66M | -107.36%-185K | 394.70%1.59M | -107.60%-73K | 175.49%5.2M | -0.49%1.41M | 267.54%2.51M | 105.77%321K |
Operating gains losses | -268.97%-294K | -24.96%439K | 331.45%287K | -89.25%10K | -127.83%-32K | -65.27%174K | 134.57%585K | 86.67%-124K | 115.40%93K | 165.71%115K |
Depreciation and amortization | -1.50%197K | -14.72%794K | -7.11%196K | -18.03%200K | -16.46%198K | -16.32%200K | -0.43%931K | 6.57%211K | 23.86%244K | -2.87%237K |
Deferred tax | ---589K | 83.50%-387K | 48.81%-150K | 83.68%-335K | --98K | --0 | ---2.35M | ---293K | ---2.05M | ---- |
Other non cash items | 0.00%-34K | -38.46%-180K | -29.41%-44K | -44.68%-68K | -88.89%-34K | -9.68%-34K | 89.35%-130K | -6.25%-34K | 96.51%-47K | -109.57%-18K |
Change In working capital | 40.09%1.48M | 206.13%1.87M | -111.44%-827K | 251.38%2.3M | 47.39%-655K | 116.94%1.06M | -203.40%-1.76M | 394.80%7.23M | -500.00%-1.52M | -235.62%-1.25M |
-Change in receivables | -34.54%1.74M | -64.95%2.49M | -99.71%22K | 130.44%730K | -303.74%-925K | 99.70%2.66M | 299.80%7.09M | 222.14%7.7M | -228.04%-2.4M | -77.17%454K |
-Change in inventory | 107.51%334K | -106.10%-95K | -100.27%-4K | -149.67%-1.06M | 341.11%5.41M | -2,238.46%-4.45M | 401.16%1.56M | 30.37%1.47M | 236.63%2.13M | -2,035.34%-2.25M |
-Change in payables and accrued expense | -138.21%-1.13M | 105.48%585K | 108.66%190K | 3,931.82%2.53M | -322.74%-5.09M | 141.03%2.96M | -223.54%-10.68M | -124.27%-2.19M | -102.00%-66K | 58.20%-1.21M |
-Change in other current assets | 31.87%869K | -116.19%-681K | -149.75%-990K | -235.56%-302K | -102.36%-48K | 138.77%659K | 249.98%4.21M | 203.00%1.99M | 95.19%-90K | 7.35%2.03M |
-Change in other current liabilities | 38.14%-60K | 47.80%-723K | -689.69%-766K | 161.73%521K | -129.52%-381K | 65.11%-97K | 32.99%-1.39M | -211.49%-97K | 40.81%-844K | 70.57%-166K |
-Change in other working capital | 59.53%-274K | 111.76%300K | 143.94%721K | 49.59%-124K | 433.33%380K | -22.87%-677K | -227.73%-2.55M | -197.82%-1.64M | -112.17%-246K | -130.98%-114K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.06%1.74M | 7.83%4.21M | -117.03%-1.51M | 666.67%2.4M | 654.03%1.65M | 139.58%1.67M | 46.06%3.91M | 260.69%8.86M | 59.83%-423K | -119.25%-298K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.70%-47K | 24.93%-256K | -100.77%-18K | -103.92%-45K | 98.21%-67K | -32.63%-126K | -1,805.00%-341K | 21,372.73%2.34M | 304.23%1.15M | -6,450.88%-3.73M |
Net PPE purchase and sale | 60.83%-47K | 13.27%-196K | -54.55%-17K | -32.35%-45K | 89.78%-14K | -172.73%-120K | 2.59%-226K | 0.00%-11K | -21.43%-34K | -140.35%-137K |
Net intangibles purchase and sale | --0 | 80.39%-10K | ---4K | --0 | --0 | 88.24%-6K | ---51K | --0 | --0 | --0 |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --2.35M | --1.18M | ---- |
Net other investing changes | ---- | 21.88%-50K | --3K | --0 | ---- | ---- | -125.40%-64K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.70%-47K | 24.93%-256K | -100.77%-18K | -103.92%-45K | 98.21%-67K | -32.63%-126K | -1,805.00%-341K | 21,372.73%2.34M | 304.23%1.15M | -6,450.88%-3.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.26%-1.59M | 157.43%1.38M | 1,509.55%3.2M | -156.89%-578K | 97.16%-64K | -845.60%-1.18M | -280.80%-2.4M | 1,430.77%199K | -111.43%-225K | -501.60%-2.25M |
Net issuance payments of debt | -34.26%-1.59M | 210.30%2.23M | 1,513.53%3.34M | -578.13%-217K | 113.82%286K | -845.60%-1.18M | -244.21%-2.02M | 762.50%207K | -101.58%-32K | -468.41%-2.07M |
Net common stock issuance | ---- | -1,633.33%-104K | ---34K | ---- | ---- | ---- | 96.55%-6K | --0 | ---- | ---- |
Cash dividends paid | ---- | -55.18%-1.02M | -54.74%-294K | -54.79%-291K | ---- | ---- | -378.83%-656K | -38.69%-190K | ---188K | ---- |
Proceeds from stock option exercised by employees | ---- | -2.14%274K | 4.95%191K | --0 | ---- | ---- | 17.15%280K | 22.15%182K | --1K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.26%-1.59M | 157.43%1.38M | 1,509.55%3.2M | -156.89%-578K | 97.16%-64K | -845.60%-1.18M | -280.80%-2.4M | 1,430.77%199K | -111.43%-225K | -501.60%-2.25M |
Net cash flow | ||||||||||
Beginning cash position | 21.29%30.59M | 5.15%25.22M | 108.63%28.89M | 103.72%27.12M | 30.77%25.61M | 5.15%25.22M | 19.87%23.98M | -35.34%13.85M | -34.53%13.31M | 1.50%19.59M |
Current changes in cash | -70.68%107K | 358.03%5.34M | -85.28%1.68M | 254.80%1.77M | 124.20%1.52M | 108.21%365K | -71.04%1.17M | 363.74%11.39M | -58.33%500K | -662.40%-6.28M |
Effect of exchange rate changes | -231.03%-38K | -54.29%32K | 168.00%17K | -105.56%-2K | -233.33%-12K | -42.00%29K | 245.83%70K | -122.73%-25K | 130.77%36K | 111.25%9K |
End cash Position | 19.69%30.65M | 21.29%30.59M | 21.29%30.59M | 108.63%28.89M | 103.72%27.12M | 30.77%25.61M | 5.15%25.22M | 5.15%25.22M | -35.34%13.85M | -34.53%13.31M |
Free cash flow | 9.50%1.69M | 10.39%4.01M | -117.29%-1.53M | 614.66%2.35M | 476.32%1.64M | 135.79%1.55M | 48.71%3.63M | 261.87%8.84M | 57.72%-457K | -129.19%-435K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |