(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --301.68K | -91.22%34.59K | -91.22%34.59K | -82.11%44.28K | -75.54%86.93K | -58.49%393.75K | -58.49%393.75K | 16.48%247.46K | --355.37K | --352.88K |
-Cash and cash equivalents | --301.68K | -91.22%34.59K | -91.22%34.59K | -82.11%44.28K | -75.54%86.93K | -58.49%393.75K | -58.49%393.75K | 16.48%247.46K | --355.37K | --352.88K |
-Accounts receivable | --284.57K | -79.70%188.94K | -79.70%188.94K | -90.29%188.82K | -75.82%483.72K | -39.76%930.73K | -39.76%930.73K | 121.67%1.94M | --2M | --1.9M |
Total current assets | --588.95K | -83.59%226.29K | -83.59%226.29K | -86.69%320.25K | -78.48%570.64K | -47.58%1.38M | -47.58%1.38M | -31.03%2.41M | --2.65M | --2.33M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.75K | ---12.55K |
-Other intangible assets | --1.21M | 4.35%1.2M | 4.35%1.2M | -11.19%1.24M | 27.16%1.24M | 25.87%1.15M | 25.87%1.15M | -46.63%1.4M | --977.01K | --912.51K |
Regulatory assets | --287.27K | -80.55%191.7K | -80.55%191.7K | -87.21%275.98K | -77.80%483.72K | -39.12%985.47K | -39.12%985.47K | 139.26%2.16M | --2.18M | --1.92M |
Total assets | --2.7K | -94.95%2.76K | -94.95%2.76K | 144.08%68.84K | ---- | -0.79%54.74K | -0.79%54.74K | 15.05%28.2K | --63.1K | --14.75K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --228.84K | --222.51K | --222.51K | --213.45K | ---- | ---- | ---- | ---- | --48.9K | ---- |
-Current debt | --228.84K | --222.51K | --222.51K | --213.45K | ---- | ---- | ---- | ---- | --48.9K | ---- |
-accounts payable | --844.08K | -54.32%927.69K | -54.32%927.69K | -59.03%1.11M | -45.92%1.51M | -23.52%2.03M | -23.52%2.03M | 11.71%2.71M | --2.78M | --2.62M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | --1.43M | 483.26%1.36M | 483.26%1.36M | 339.12%983.1K | -45.42%830.82K | -68.52%233.51K | -68.52%233.51K | -25.66%223.88K | --1.52M | --1.15M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --95.1K | ---- | ---- |
Current liabilities | --2.5M | 10.95%2.51M | 10.95%2.51M | -23.85%2.31M | -46.35%2.34M | -33.35%2.26M | -33.35%2.26M | -75.90%3.03M | --4.36M | --3.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --184.73K | --114.83K | ---- |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --64.92K | --67.8K |
Total non current liabilities | --2.5M | 10.95%2.51M | 10.95%2.51M | -23.85%2.31M | -46.35%2.34M | -33.35%2.26M | -33.35%2.26M | -75.90%3.03M | --4.36M | --3.78M |
Shareholders'equity | ||||||||||
Share capital | --17.29M | 0.89%17.29M | 0.89%17.29M | 2.79%17.32M | 7.54%17.32M | 12.63%17.13M | 12.63%17.13M | 281.85%16.85M | --16.11M | --15.21M |
-common stock | --17.29M | 0.89%17.29M | 0.89%17.29M | 2.79%17.32M | 7.54%17.32M | 12.63%17.13M | 12.63%17.13M | 281.85%16.85M | --16.11M | --15.21M |
Gains losses not affecting retained earnings | --526.8K | 249.52%602.86K | 249.52%602.86K | 329.62%188.86K | 116.58%6.1K | 568.75%172.48K | 568.75%172.48K | 485.35%43.96K | ---36.8K | ---55.51K |
Total equity | --588.95K | -83.59%226.29K | -83.59%226.29K | -86.69%320.25K | -79.00%570.64K | -48.87%1.38M | -48.87%1.38M | -31.12%2.41M | --2.72M | --2.4M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.