(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.80%165.13B | -2.56%186.94B | -9.85%167.46B | -12.03%149.99B | -12.03%149.99B | -19.32%147.71B | -7.73%191.85B | 0.92%185.77B | 4.68%170.5B | 4.68%170.5B |
-Cash and cash equivalents | 11.80%165.13B | -2.56%186.94B | -9.85%167.46B | -12.03%149.99B | -12.03%149.99B | -19.32%147.71B | -7.73%191.85B | 0.92%185.77B | 4.68%170.5B | 4.68%170.5B |
-Accounts receivable | -0.34%13.01B | -14.92%12.56B | -2.96%14.17B | 8.27%11.88B | 8.27%11.88B | 11.06%13.05B | 46.25%14.76B | 5.82%14.6B | 6.92%10.97B | 6.92%10.97B |
-Other receivables | -16.77%8.02B | 104.23%9.41B | 119.05%9.35B | 173.45%10.97B | 173.45%10.97B | 77.85%9.64B | -18.04%4.61B | -15.20%4.27B | -33.50%4.01B | -33.50%4.01B |
Inventory | -22.73%11.36B | -10.58%13.91B | 0.81%13.52B | 6.20%12.85B | 6.20%12.85B | 18.40%14.7B | 33.32%15.55B | 11.15%13.41B | -4.25%12.1B | -4.25%12.1B |
Prepaid assets | -13.61%7.4B | -3.46%7.4B | -23.15%6.61B | -11.90%6B | -11.90%6B | 2.56%8.57B | -9.55%7.66B | 2.08%8.6B | -13.73%6.81B | -13.73%6.81B |
Other current assets | -8.40%6.36B | -4.03%6.26B | 18.48%7.26B | 9.22%7.28B | 9.22%7.28B | 7.64%6.94B | 2.32%6.53B | -19.02%6.13B | -19.86%6.66B | -19.86%6.66B |
Total current assets | 5.32%211.28B | -1.86%236.48B | -6.19%218.36B | -5.73%198.95B | -5.73%198.95B | -11.82%200.6B | -3.69%240.96B | 0.66%232.77B | 1.32%211.05B | 1.32%211.05B |
Non current assets | ||||||||||
Net PPE | 1.92%278.36B | 2.58%313.4B | 2.36%276.96B | 5.11%313.55B | 5.11%313.55B | 2.97%273.11B | 5.60%305.52B | 2.76%270.56B | 2.35%298.3B | 2.35%298.3B |
-Gross PPE | 1.92%278.36B | 4.62%576.8B | 2.36%276.96B | 6.21%569.19B | 6.21%569.19B | 2.97%273.11B | 6.93%551.33B | 2.76%270.56B | 5.43%535.92B | 5.43%535.92B |
-Accumulated depreciation | ---- | -7.16%-263.4B | ---- | -7.59%-255.64B | -7.59%-255.64B | ---- | -8.63%-245.81B | ---- | -9.56%-237.62B | -9.56%-237.62B |
Goodwill and other intangible assets | 5.57%64.15B | 2.83%27.32B | 23.84%65.04B | 2.53%27.07B | 2.53%27.07B | 20.58%60.76B | 1.73%26.56B | 3.98%52.51B | 4.86%26.41B | 4.86%26.41B |
-Other intangible assets | 5.57%64.15B | 2.83%27.32B | 23.84%65.04B | 2.53%27.07B | 2.53%27.07B | 20.58%60.76B | 1.73%26.56B | 3.98%52.51B | 4.86%26.41B | 4.86%26.41B |
Non current deferred assets | -2.32%3.45B | 6.18%3.76B | 2.71%3.68B | 0.39%3.63B | 0.39%3.63B | 2.64%3.53B | -1.83%3.54B | -6.75%3.58B | -11.82%3.62B | -11.82%3.62B |
Other non current assets | 4.30%25.76B | 4.35%25.89B | -0.95%24.52B | -7.31%23.44B | -7.31%23.44B | -5.85%24.7B | -0.99%24.81B | 3.82%24.75B | 7.21%25.29B | 7.21%25.29B |
Total non current assets | 3.29%438.07B | 3.42%436.28B | 5.77%435.05B | 4.96%431.18B | 4.96%431.18B | 5.68%424.13B | 5.46%421.86B | 3.56%411.32B | 3.08%410.79B | 3.08%410.79B |
Total assets | 3.94%649.35B | 1.50%672.76B | 1.45%653.41B | 1.33%630.13B | 1.33%630.13B | -0.66%624.73B | 1.94%662.82B | 2.49%644.09B | 2.47%621.84B | 2.47%621.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.58%76.37B | -3.85%122.77B | -5.09%72.83B | -5.26%73.22B | -5.26%73.22B | 12.32%80.04B | 8.08%127.69B | 10.99%76.73B | 7.37%77.29B | 7.37%77.29B |
-accounts payable | 6.91%34.22B | 1.22%32.14B | -7.06%32.12B | -0.18%38.9B | -0.18%38.9B | -4.64%32B | 5.59%31.76B | 12.17%34.56B | 10.67%38.97B | 10.67%38.97B |
-Total tax payable | -19.24%7.04B | -20.22%6.59B | -16.21%8.37B | -21.80%9.92B | -21.80%9.92B | -16.48%8.72B | -16.17%8.26B | -35.28%9.99B | -35.43%12.68B | -35.43%12.68B |
-Dividends payable | 112.37%5.2B | ---- | -8.62%6.52B | ---- | ---- | 67.81%2.45B | 7.86%55.95B | 512.36%7.13B | ---- | ---- |
-Other payable | -18.85%29.92B | 164.90%84.04B | 3.07%25.81B | -4.81%24.4B | -4.81%24.4B | 42.91%36.87B | 20.39%31.73B | 15.33%25.04B | 60.85%25.64B | 60.85%25.64B |
Current debt and capital lease obligation | 108.04%13.43B | 75.33%13.39B | 2.65%12.2B | -25.70%10.11B | -25.70%10.11B | -49.00%6.45B | -42.25%7.64B | 16.73%11.89B | 17.95%13.6B | 17.95%13.6B |
-Current debt | -35.80%1.84B | -35.32%2.47B | -33.63%2.75B | -43.88%2.93B | -43.88%2.93B | -42.36%2.87B | -24.58%3.81B | 23.46%4.14B | 22.79%5.22B | 22.79%5.22B |
Other current liabilities | 14.45%966M | 16.48%940M | 22.85%1.03B | -45.20%1.05B | -45.20%1.05B | -60.38%844M | -55.41%807M | -57.61%836M | 40.31%1.92B | 40.31%1.92B |
Current liabilities | 1.58%95.93B | 0.18%141.46B | -3.01%92.97B | -6.93%91.59B | -6.93%91.59B | -0.41%94.43B | 1.18%141.21B | 6.66%95.85B | 7.25%98.4B | 7.25%98.4B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.13%29.31B | -30.90%29.92B | -27.96%31.17B | -21.68%33.94B | -21.68%33.94B | -29.75%34.95B | -12.66%43.3B | -19.01%43.26B | -19.56%43.34B | -19.56%43.34B |
-Long term debt | -15.78%28.31B | -31.31%28.82B | -28.87%29.82B | -22.16%32.61B | -22.16%32.61B | -30.43%33.62B | -12.93%41.95B | -19.44%41.92B | -20.00%41.89B | -20.00%41.89B |
-Long term capital lease obligation | -24.92%997M | -18.30%1.11B | 0.37%1.35B | -7.82%1.33B | -7.82%1.33B | -6.61%1.33B | -3.63%1.36B | -2.82%1.34B | -4.30%1.45B | -4.30%1.45B |
Other non current liabilities | 6.30%11.1B | -5.30%10.95B | -4.89%10.83B | -2.98%10.44B | -2.98%10.44B | 39.90%10.45B | 56.84%11.56B | 60.96%11.39B | 56.05%10.76B | 56.05%10.76B |
Total non current liabilities | 0.94%60.57B | -15.17%58.93B | -5.50%61.03B | -6.15%60.18B | -6.15%60.18B | -8.66%60.01B | 5.79%69.47B | -6.66%64.58B | -7.91%64.12B | -7.91%64.12B |
Total liabilities | 1.33%156.5B | -4.88%200.39B | -4.01%154B | -6.62%151.76B | -6.62%151.76B | -3.78%154.44B | 2.65%210.67B | 0.87%160.43B | 0.71%162.52B | 0.71%162.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B |
-common stock | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B |
Retained earnings | 4.55%289.7B | 4.18%273.09B | 1.93%304.4B | 3.21%288.49B | 3.21%288.49B | 3.00%277.1B | 4.46%262.14B | 6.90%298.64B | 7.40%279.51B | 7.40%279.51B |
Paid-in capital | ---- | -0.02%67.7B | ---- | 0.00%67.71B | 0.00%67.71B | ---- | -9.00%67.71B | ---- | -9.00%67.71B | -9.00%67.71B |
Total stockholders'equity | 4.57%414.98B | 4.25%397.12B | 2.65%426.38B | 3.76%408.69B | 3.76%408.69B | 1.77%396.85B | 3.12%380.92B | 4.63%415.38B | 4.57%393.9B | 4.57%393.9B |
Noncontrolling interests | 6.03%77.87B | 5.65%75.25B | 6.96%73.03B | 6.51%69.68B | 6.51%69.68B | -6.32%73.44B | -5.79%71.23B | -5.70%68.28B | -4.86%65.42B | -4.86%65.42B |
Total equity | 4.80%492.85B | 4.47%472.37B | 3.26%499.41B | 4.15%478.37B | 4.15%478.37B | 0.42%470.29B | 1.61%452.14B | 3.04%483.66B | 3.11%459.32B | 3.11%459.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data