(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.48%18.85M | 20.05%22.16M | 20.05%22.16M | 69.74%24.99M | 2.12%13.85M | -4.71%14.79M | 11.05%18.46M | 11.05%18.46M | -9.04%14.72M | -21.76%13.56M |
-Cash and cash equivalents | 27.48%18.85M | 20.05%22.16M | 20.05%22.16M | 69.74%24.99M | 2.12%13.85M | -4.71%14.79M | 11.05%18.46M | 11.05%18.46M | -9.04%14.72M | -21.76%13.56M |
Receivables | 12.69%143.2M | 16.22%142.67M | 16.22%142.67M | 1.27%104.52M | 0.33%126.32M | -11.68%127.08M | -0.04%122.75M | -0.04%122.75M | 13.75%103.21M | 16.94%125.9M |
-Accounts receivable | 12.69%143.2M | 14.29%138.48M | 14.29%138.48M | 1.27%104.52M | 0.33%126.32M | -11.68%127.08M | 0.47%121.16M | 0.47%121.16M | 13.75%103.21M | 16.94%125.9M |
-Other receivables | ---- | 72.58%5.1M | 72.58%5.1M | ---- | ---- | ---- | -12.55%2.95M | -12.55%2.95M | ---- | ---- |
-Recievables adjustments allowances | ---- | 33.48%-908K | 33.48%-908K | ---- | ---- | ---- | -15.97%-1.37M | -15.97%-1.37M | ---- | ---- |
Inventory | -0.16%156.79M | -6.70%150.75M | -6.70%150.75M | -14.91%151.39M | -12.03%151.2M | -2.74%157.04M | 7.63%161.57M | 7.63%161.57M | 39.60%177.91M | 55.18%171.88M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.86%14.95M |
Other current assets | -37.39%12.38M | -21.89%15.84M | -21.89%15.84M | 0.45%26.61M | --27.28M | --19.78M | 91.13%20.28M | 91.13%20.28M | --26.49M | ---- |
Total current assets | 3.93%331.22M | 2.59%331.41M | 2.59%331.41M | -4.60%307.51M | -2.34%318.65M | -3.70%318.68M | 7.63%323.06M | 7.63%323.06M | 28.57%322.34M | 33.25%326.29M |
Non current assets | ||||||||||
Net PPE | 3.33%92.37M | -7.26%137.3M | -7.26%137.3M | 4.11%89.34M | 3.81%88.66M | 4.40%89.39M | -3.93%148.05M | -3.93%148.05M | 3.95%85.81M | 5.49%85.4M |
-Gross PPE | 7.68%199.35M | 0.03%240.82M | 0.03%240.82M | 9.34%191.24M | 9.37%187.58M | 9.47%185.13M | 2.67%240.75M | 2.67%240.75M | 8.58%174.89M | 9.27%171.52M |
-Accumulated depreciation | -11.74%-106.98M | -11.66%-103.52M | -11.66%-103.52M | -14.38%-101.89M | -14.87%-98.93M | -14.67%-95.74M | -15.31%-92.7M | -15.31%-92.7M | -13.46%-89.08M | -13.30%-86.12M |
Goodwill and other intangible assets | 0.50%559.3M | 0.78%566.01M | 0.78%566.01M | -3.11%548.15M | 4.34%553.14M | 7.15%556.52M | 6.88%561.64M | 6.88%561.64M | 6.11%565.72M | 6.23%530.11M |
-Goodwill | 1.33%246.4M | 1.83%247.19M | 1.83%247.19M | 0.02%243.5M | 8.13%242.99M | 8.53%243.16M | 8.05%242.74M | 8.05%242.74M | 2.30%243.45M | 3.01%224.72M |
-Other intangible assets | -0.15%312.9M | -0.03%318.82M | -0.03%318.82M | -5.47%304.65M | 1.56%310.15M | 6.11%313.36M | 6.01%318.9M | 6.01%318.9M | 9.19%322.27M | 8.74%305.4M |
Non current accounts receivable | ---- | -1.48%2M | -1.48%2M | ---- | ---- | ---- | -2.17%2.03M | -2.17%2.03M | ---- | ---- |
Non current deferred assets | ---- | -30.83%1.95M | -30.83%1.95M | ---- | ---- | ---- | 9.71%2.83M | 9.71%2.83M | ---- | ---- |
Other non current assets | -1.28%67.64M | -22.07%4.23M | -22.07%4.23M | -34.78%48.13M | -36.10%50.87M | -16.44%68.51M | -48.47%5.43M | -48.47%5.43M | -11.76%73.8M | 1.80%79.6M |
Total non current assets | 0.68%719.31M | -1.18%711.92M | -1.18%711.92M | -5.47%685.62M | -0.35%692.66M | 3.99%714.42M | 3.62%720.4M | 3.62%720.4M | 3.72%725.34M | 5.62%695.11M |
Total assets | 1.69%1.05B | -0.01%1.04B | -0.01%1.04B | -5.21%993.13M | -0.99%1.01B | 1.49%1.03B | 4.83%1.04B | 4.83%1.04B | 10.28%1.05B | 13.11%1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.97%55.03M | 21.18%51.93M | 21.18%51.93M | 3.31%43.42M | -6.26%47.11M | -10.76%46.25M | -20.71%42.86M | -20.71%42.86M | 6.33%42.03M | 33.02%50.26M |
-accounts payable | 18.97%55.03M | 19.03%48.39M | 19.03%48.39M | 3.31%43.42M | -6.26%47.11M | -10.76%46.25M | -15.02%40.65M | -15.02%40.65M | 6.33%42.03M | 33.02%50.26M |
-Total tax payable | ---- | 60.86%3.55M | 60.86%3.55M | ---- | ---- | ---- | -64.52%2.21M | -64.52%2.21M | ---- | ---- |
Current accrued expenses | 10.41%66.46M | 1.36%24.57M | 1.36%24.57M | 1.38%67.71M | 7.42%65.59M | -13.30%60.19M | -12.86%24.24M | -12.86%24.24M | 14.48%66.78M | 28.90%61.06M |
Current debt and capital lease obligation | ---- | -3.49%9.44M | -3.49%9.44M | ---- | ---- | ---- | -0.47%9.78M | -0.47%9.78M | 0.00%561K | 0.00%561K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%561K | 0.00%561K |
-Current capital lease obligation | ---- | -3.49%9.44M | -3.49%9.44M | ---- | ---- | ---- | 5.56%9.78M | 5.56%9.78M | ---- | ---- |
Current deferred liabilities | ---- | -82.41%715K | -82.41%715K | ---- | ---- | ---- | -0.56%4.06M | -0.56%4.06M | ---- | ---- |
Current liabilities | 14.13%121.49M | 7.22%115.84M | 7.22%115.84M | 1.60%111.13M | 0.73%112.7M | -12.62%106.45M | -7.98%108.04M | -7.98%108.04M | 11.13%109.38M | 30.53%111.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -45.24%115M | -33.27%205.92M | -33.27%205.92M | -44.56%153M | -35.67%173M | -23.10%210M | -2.19%308.59M | -2.19%308.59M | 19.80%275.97M | 25.97%268.93M |
-Long term debt | -45.24%115M | -34.39%166M | -34.39%166M | -44.56%153M | -35.67%173M | -23.10%210M | 0.31%253M | 0.31%253M | 19.80%275.97M | 25.97%268.93M |
-Long term capital lease obligation | ---- | -28.18%39.92M | -28.18%39.92M | ---- | ---- | ---- | -12.15%55.59M | -12.15%55.59M | ---- | ---- |
Non current deferred liabilities | ---- | 6.05%85.38M | 6.05%85.38M | ---- | ---- | ---- | 4.83%80.51M | 4.83%80.51M | ---- | ---- |
Derivative product liabilities | ---- | --0 | --0 | ---- | ---- | ---- | --1.02M | --1.02M | ---- | ---- |
Other non current liabilities | 4.88%143.17M | ---- | ---- | -17.37%119.69M | -14.71%118.5M | -2.31%136.5M | ---- | ---- | -0.41%144.84M | 0.48%138.94M |
Total non current liabilities | -25.42%259.27M | -25.27%292.41M | -25.27%292.41M | -35.13%273.81M | -28.45%292.64M | -16.00%347.65M | -0.58%391.28M | -0.58%391.28M | 11.82%422.12M | 15.71%408.97M |
Total liabilities | -16.15%380.75M | -18.24%408.25M | -18.24%408.25M | -27.57%384.94M | -22.18%405.34M | -15.23%454.1M | -2.28%499.31M | -2.28%499.31M | 11.68%531.5M | 18.60%520.86M |
Shareholders'equity | ||||||||||
Share capital | 0.61%164K | 0.61%164K | 0.61%164K | 0.61%164K | 0.62%163K | 0.62%163K | 0.62%163K | 0.62%163K | 0.62%163K | 0.62%162K |
-common stock | 0.61%164K | 0.61%164K | 0.61%164K | 0.61%164K | 0.62%163K | 0.62%163K | 0.62%163K | 0.62%163K | 0.62%163K | 0.62%162K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.70%618.38M | 18.19%583.08M | 18.19%583.08M | 18.21%554.29M | 20.20%548.04M | 19.96%520.97M | 21.05%493.32M | 21.05%493.32M | 21.34%468.91M | 19.83%455.96M |
Paid-in capital | 12.08%143.97M | 11.28%137.25M | 11.28%137.25M | 11.08%134.25M | 10.95%131.22M | 10.44%128.45M | 9.22%123.34M | 9.22%123.34M | 9.09%120.86M | 8.90%118.27M |
Less: Treasury stock | 23.27%102.41M | 15.60%95.64M | 15.60%95.64M | 10.02%91.02M | 3.68%84.22M | 7.99%83.07M | 78.12%82.73M | 78.12%82.73M | 153.74%82.73M | 136.73%81.23M |
Gains losses not affecting retained earnings | -55.17%-9.95M | -8.53%-9.13M | -8.53%-9.13M | -2.11%-8.61M | 18.25%-8.29M | 9.63%-6.41M | -65.73%-8.41M | -65.73%-8.41M | -39.22%-8.43M | -68.12%-10.13M |
Total stockholders'equity | 16.08%650.16M | 17.13%615.72M | 17.13%615.72M | 18.11%589.07M | 21.51%586.93M | 20.01%560.09M | 12.06%525.68M | 12.06%525.68M | 8.73%498.77M | 7.59%483.03M |
Noncontrolling interests | 3.73%19.61M | 4.83%19.36M | 4.83%19.36M | 9.85%19.12M | 8.75%19.04M | 21.84%18.91M | 20.48%18.46M | 20.48%18.46M | 13.19%17.4M | 17.33%17.5M |
Total equity | 15.68%669.77M | 16.71%635.08M | 16.71%635.08M | 17.83%608.19M | 21.06%605.96M | 20.07%579M | 12.33%544.14M | 12.33%544.14M | 8.87%516.17M | 7.91%500.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data