(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 45.08%128.48M | -4.72%85.56M | 18.20%88.13M | 37.23%124.15M | 37.23%124.15M | 5.26%88.56M | -20.65%89.8M | -6.51%74.56M | -81.67%90.47M | -81.67%90.47M |
-Cash and cash equivalents | 45.08%128.48M | -4.72%85.56M | 18.20%88.13M | 37.23%124.15M | 37.23%124.15M | 5.26%88.56M | -20.65%89.8M | -6.51%74.56M | -81.67%90.47M | -81.67%90.47M |
Receivables | 11.09%1.26B | 10.83%1.27B | 10.58%1.2B | 12.17%1.15B | 12.17%1.15B | 6.11%1.14B | 7.98%1.15B | 15.36%1.08B | 11.25%1.03B | 11.25%1.03B |
-Accounts receivable | 11.38%1.26B | 12.16%1.27B | 10.58%1.2B | 14.59%1.15B | 14.59%1.15B | 12.79%1.13B | 16.44%1.14B | 16.76%1.08B | 11.59%1.01B | 11.59%1.01B |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | -95.47%2.99M | -84.68%13.66M | --0 | -2.58%21.71M | -2.58%21.71M |
Inventory | -3.50%1.48B | 0.61%1.51B | 6.46%1.52B | 9.34%1.52B | 9.34%1.52B | 11.82%1.53B | 11.96%1.5B | 8.95%1.43B | 7.50%1.39B | 7.50%1.39B |
Other current assets | 5.42%163.62M | 9.25%166.65M | 11.88%182.19M | 14.49%142.8M | 14.49%142.8M | -5.04%155.21M | 11.51%152.54M | 9.32%162.84M | -6.76%124.73M | -6.76%124.73M |
Total current assets | 4.15%3.03B | 4.96%3.04B | 8.72%2.99B | 11.64%2.94B | 11.64%2.94B | 8.32%2.91B | 8.95%2.89B | 10.90%2.75B | -7.43%2.63B | -7.43%2.63B |
Non current assets | ||||||||||
Net PPE | 10.13%1.69B | 8.31%1.64B | 7.79%1.62B | 5.44%1.57B | 5.44%1.57B | 3.82%1.54B | 4.25%1.52B | 2.97%1.5B | 0.45%1.49B | 0.45%1.49B |
-Gross PPE | 10.13%1.69B | 8.31%1.64B | 7.79%1.62B | 6.25%3.94B | 6.25%3.94B | 3.82%1.54B | 4.25%1.52B | 2.97%1.5B | 4.61%3.71B | 4.61%3.71B |
-Accumulated depreciation | ---- | ---- | ---- | -6.80%-2.36B | -6.80%-2.36B | ---- | ---- | ---- | -7.62%-2.21B | -7.62%-2.21B |
Goodwill and other intangible assets | 4.34%3.55B | 1.32%3.45B | 0.84%3.45B | -0.93%3.4B | -0.93%3.4B | -1.00%3.4B | 2.47%3.41B | 2.63%3.42B | 3.41%3.43B | 3.41%3.43B |
-Goodwill | 5.55%3.21B | 2.73%3.12B | 2.23%3.1B | 0.43%3.06B | 0.43%3.06B | 0.36%3.04B | 3.62%3.04B | 3.84%3.04B | 4.46%3.04B | 4.46%3.04B |
-Other intangible assets | -5.96%335.86M | -10.36%329.51M | -10.31%340.27M | -11.51%346.57M | -11.51%346.57M | -11.24%357.15M | -6.13%367.61M | -6.09%379.38M | -4.11%391.64M | -4.11%391.64M |
Investments and advances | 21.70%294.26M | 10.85%270.01M | 11.53%266.93M | 1.78%247.19M | 1.78%247.19M | -6.98%241.8M | -15.75%243.57M | -18.94%239.34M | -11.56%242.87M | -11.56%242.87M |
Non current deferred assets | 4.85%260.83M | 5.95%258.61M | 6.63%255.07M | 8.53%252.03M | 8.53%252.03M | 6.91%248.75M | 6.62%244.08M | 5.26%239.2M | 2.24%232.22M | 2.24%232.22M |
Other non current assets | 19.01%152.17M | 25.28%155.51M | 26.07%143.99M | 17.05%130.97M | 17.05%130.97M | 72.84%127.87M | 88.32%124.13M | 67.77%114.22M | 34.36%111.89M | 34.36%111.89M |
Total non current assets | 7.06%5.95B | 4.40%5.78B | 3.97%5.73B | 1.68%5.61B | 1.68%5.61B | 1.35%5.56B | 3.21%5.53B | 2.47%5.51B | 2.26%5.52B | 2.26%5.52B |
Total assets | 6.06%8.98B | 4.59%8.81B | 5.55%8.72B | 4.90%8.55B | 4.90%8.55B | 3.64%8.47B | 5.11%8.43B | 5.13%8.26B | -1.09%8.15B | -1.09%8.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.84%326.25M | 6.05%329.8M | 26.72%415.77M | 23.87%432.33M | 23.87%432.33M | 19.82%281.65M | 29.40%310.99M | 61.65%328.1M | 12.62%349.03M | 12.62%349.03M |
-accounts payable | 9.34%307.94M | 1.84%316.7M | 7.67%314.74M | 20.19%302.29M | 20.19%302.29M | 19.82%281.65M | 29.40%310.99M | 44.02%292.32M | 8.98%251.5M | 8.98%251.5M |
-Total tax payable | --18.31M | --13.1M | 182.34%101.03M | --12.47M | --12.47M | ---- | ---- | --35.78M | --0 | --0 |
-Dividends payable | ---- | ---- | ---- | 20.55%117.57M | 20.55%117.57M | ---- | ---- | ---- | 23.24%97.53M | 23.24%97.53M |
Current accrued expenses | 17.96%720.55M | 11.34%619.29M | 8.98%592.37M | 0.77%347.84M | 0.77%347.84M | -1.92%610.86M | -6.86%556.21M | -8.24%543.57M | 11.20%345.19M | 11.20%345.19M |
Current debt and capital lease obligation | -84.79%44.43M | -46.87%254.06M | -92.05%43.8M | -87.70%43.71M | -87.70%43.71M | -81.20%292.02M | -58.76%478.2M | -58.21%551.01M | -62.30%355.45M | -62.30%355.45M |
-Current debt | ---- | -51.77%210M | ---- | ---- | ---- | -83.50%249.05M | -61.00%435.41M | -60.20%507.47M | -65.34%311.57M | -65.34%311.57M |
-Current capital lease obligation | 3.40%44.43M | 2.97%44.06M | 0.61%43.8M | -0.37%43.71M | -0.37%43.71M | -2.57%42.97M | -0.84%42.79M | 0.53%43.54M | 0.05%43.87M | 0.05%43.87M |
Current liabilities | -8.24%1.27B | -12.62%1.36B | -26.93%1.17B | -14.16%1.23B | -14.16%1.23B | -47.08%1.39B | -28.66%1.55B | -29.51%1.6B | -25.91%1.43B | -25.91%1.43B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.16%2.62B | -0.33%2.61B | -0.00%2.62B | 0.45%2.62B | 0.45%2.62B | 78.00%2.63B | 79.30%2.62B | 78.68%2.62B | 47.33%2.61B | 47.33%2.61B |
-Long term debt | -0.44%2.47B | -0.44%2.47B | -0.30%2.48B | 0.10%2.49B | 0.10%2.49B | 85.03%2.49B | 85.00%2.49B | 84.97%2.48B | 51.20%2.48B | 51.20%2.48B |
-Long term capital lease obligation | 5.00%146.06M | 1.77%138.94M | 5.56%141.46M | 7.14%138.28M | 7.14%138.28M | 6.01%139.11M | 14.83%136.52M | 9.58%134.01M | -1.31%129.06M | -1.31%129.06M |
Non current deferred liabilities | -3.14%481.18M | 0.77%497.2M | 2.50%499.94M | 5.19%498.36M | 5.19%498.36M | 15.34%496.78M | 21.56%493.38M | 23.30%487.76M | 22.53%473.78M | 22.53%473.78M |
Non current accrued expenses | 14.29%368.75M | 7.27%351.37M | 8.98%354.72M | 3.09%329.27M | 3.09%329.27M | -6.69%322.65M | -19.76%327.56M | -22.20%325.49M | -29.75%319.4M | -29.75%319.4M |
Total non current liabilities | 0.77%3.47B | 0.55%3.46B | 1.20%3.47B | 1.35%3.45B | 1.35%3.45B | 53.01%3.44B | 51.24%3.44B | 50.55%3.43B | 30.26%3.41B | 30.26%3.41B |
Total liabilities | -1.82%4.74B | -3.54%4.82B | -7.74%4.64B | -3.24%4.68B | -3.24%4.68B | -0.86%4.83B | 12.17%5B | 10.62%5.03B | 6.38%4.84B | 6.38%4.84B |
Shareholders'equity | ||||||||||
Share capital | 13.36%2.25B | 12.77%2.18B | 12.91%2.12B | 14.65%2.03B | 14.65%2.03B | 14.58%1.98B | 14.64%1.93B | 15.58%1.88B | 16.87%1.77B | 16.87%1.77B |
-common stock | 13.36%2.25B | 12.77%2.18B | 12.91%2.12B | 14.65%2.03B | 14.65%2.03B | 14.58%1.98B | 14.64%1.93B | 15.58%1.88B | 16.87%1.77B | 16.87%1.77B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.38%10.34B | 10.05%10.08B | 9.95%9.84B | 10.07%9.6B | 10.07%9.6B | 9.93%9.37B | 10.30%9.16B | 10.41%8.95B | 10.69%8.72B | 10.69%8.72B |
Less: Treasury stock | 8.30%8.44B | 7.91%8.36B | 3.70%7.98B | 7.57%7.84B | 7.57%7.84B | 11.81%7.79B | 21.03%7.75B | 20.25%7.69B | 27.10%7.29B | 27.10%7.29B |
Gains losses not affecting retained earnings | 13.43%86.32M | 10.99%93.34M | -1.08%87.17M | -27.93%77.78M | -27.93%77.78M | 526.53%76.1M | 408.52%84.1M | 391.17%88.12M | 249.38%107.92M | 249.38%107.92M |
Total stockholders'equity | 16.54%4.23B | 16.44%3.99B | 26.26%4.08B | 16.80%3.86B | 16.80%3.86B | 10.30%3.63B | -3.72%3.43B | -2.40%3.23B | -10.29%3.31B | -10.29%3.31B |
Total equity | 16.54%4.23B | 16.44%3.99B | 26.26%4.08B | 16.80%3.86B | 16.80%3.86B | 10.30%3.63B | -3.72%3.43B | -2.40%3.23B | -10.29%3.31B | -10.29%3.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data