Strategy
MSTR
Tesla
TSLA
MARA Holdings
MARA
4
Microsoft
MSFT
5
Alphabet-C
GOOG
(Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 89.46%243.43M | 43.06%122.4M | 15.03%101.37M | 175.49%342.02M | 175.49%342.02M | 45.08%128.48M | -4.72%85.56M | 18.20%88.13M | 37.23%124.15M | 37.23%124.15M |
-Cash and cash equivalents | 89.46%243.43M | 43.06%122.4M | 15.03%101.37M | 175.49%342.02M | 175.49%342.02M | 45.08%128.48M | -4.72%85.56M | 18.20%88.13M | 37.23%124.15M | 37.23%124.15M |
Receivables | 10.81%1.4B | 8.43%1.38B | 8.06%1.29B | 7.91%1.24B | 7.91%1.24B | 11.09%1.26B | 10.83%1.27B | 10.58%1.2B | 12.17%1.15B | 12.17%1.15B |
-Accounts receivable | 10.76%1.4B | 7.58%1.37B | 8.06%1.29B | 7.91%1.24B | 7.91%1.24B | 11.38%1.26B | 12.16%1.27B | 10.58%1.2B | 14.59%1.15B | 14.59%1.15B |
-Taxes receivable | --663K | --10.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 2.98%1.52B | -1.45%1.49B | -3.93%1.46B | -4.49%1.45B | -4.49%1.45B | -3.50%1.48B | 0.61%1.51B | 6.46%1.52B | 9.34%1.52B | 9.34%1.52B |
Other current assets | 9.18%178.65M | 6.77%177.94M | 3.24%188.09M | 4.11%148.67M | 4.11%148.67M | 5.42%163.62M | 9.25%166.65M | 11.88%182.19M | 14.49%142.8M | 14.49%142.8M |
Total current assets | 10.24%3.34B | 4.40%3.17B | 1.87%3.04B | 8.40%3.19B | 8.40%3.19B | 4.15%3.03B | 4.96%3.04B | 8.72%2.99B | 11.64%2.94B | 11.64%2.94B |
Non current assets | ||||||||||
Net PPE | 7.53%1.82B | 8.03%1.77B | 7.69%1.75B | 9.35%1.72B | 9.35%1.72B | 10.13%1.69B | 8.31%1.64B | 7.79%1.62B | 5.44%1.57B | 5.44%1.57B |
-Gross PPE | 7.53%1.82B | 8.03%1.77B | 7.69%1.75B | 9.32%4.3B | 9.32%4.3B | 10.13%1.69B | 8.31%1.64B | 7.79%1.62B | 6.25%3.94B | 6.25%3.94B |
-Accumulated depreciation | ---- | ---- | ---- | -9.30%-2.58B | -9.30%-2.58B | ---- | ---- | ---- | -6.80%-2.36B | -6.80%-2.36B |
Goodwill and other intangible assets | 3.40%3.67B | 5.70%3.65B | 2.60%3.53B | 3.87%3.53B | 3.87%3.53B | 4.34%3.55B | 1.32%3.45B | 0.84%3.45B | -0.93%3.4B | -0.93%3.4B |
-Goodwill | 4.39%3.35B | 6.49%3.32B | 3.82%3.22B | 5.11%3.21B | 5.11%3.21B | 5.55%3.21B | 2.73%3.12B | 2.23%3.1B | 0.43%3.06B | 0.43%3.06B |
-Other intangible assets | -6.11%315.34M | -1.82%323.5M | -8.54%311.2M | -7.12%321.9M | -7.12%321.9M | -5.96%335.86M | -10.36%329.51M | -10.31%340.27M | -11.51%346.57M | -11.51%346.57M |
Investments and advances | 14.49%336.89M | 25.97%340.13M | 22.00%325.65M | 22.26%302.21M | 22.26%302.21M | 21.70%294.26M | 10.85%270.01M | 11.53%266.93M | 1.78%247.19M | 1.78%247.19M |
Non current deferred assets | ---- | 3.97%268.87M | 4.24%265.89M | 4.15%262.49M | 4.15%262.49M | 4.85%260.83M | 5.95%258.61M | 6.63%255.07M | 8.53%252.03M | 8.53%252.03M |
Other non current assets | 191.85%444.11M | 6.57%165.74M | 6.56%153.45M | 24.05%162.46M | 24.05%162.46M | 19.01%152.17M | 25.28%155.51M | 26.07%143.99M | 17.05%130.97M | 17.05%130.97M |
Total non current assets | 5.41%6.27B | 7.25%6.2B | 5.11%6.03B | 6.70%5.98B | 6.70%5.98B | 7.06%5.95B | 4.40%5.78B | 3.97%5.73B | 1.68%5.61B | 1.68%5.61B |
Total assets | 7.04%9.61B | 6.27%9.37B | 4.00%9.07B | 7.28%9.17B | 7.28%9.17B | 6.06%8.98B | 4.59%8.81B | 5.55%8.72B | 4.90%8.55B | 4.90%8.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.20%408.46M | 26.82%418.26M | 15.58%480.55M | 14.59%495.39M | 14.59%495.39M | 15.84%326.25M | 6.05%329.8M | 26.72%415.77M | 23.87%432.33M | 23.87%432.33M |
-accounts payable | 32.64%408.46M | 32.07%418.26M | 25.80%395.93M | 12.20%339.17M | 12.20%339.17M | 9.34%307.94M | 1.84%316.7M | 7.67%314.74M | 20.19%302.29M | 20.19%302.29M |
-Total tax payable | --0 | --0 | -16.24%84.62M | 49.30%18.62M | 49.30%18.62M | --18.31M | --13.1M | 182.34%101.03M | --12.47M | --12.47M |
-Dividends payable | ---- | ---- | ---- | 17.05%137.61M | 17.05%137.61M | ---- | ---- | ---- | 20.55%117.57M | 20.55%117.57M |
Current accrued expenses | 14.50%825.03M | 21.75%753.99M | 21.05%717.09M | 25.14%435.31M | 25.14%435.31M | 17.96%720.55M | 11.34%619.29M | 8.98%592.37M | 0.77%347.84M | 0.77%347.84M |
Current debt and capital lease obligation | 1,022.44%498.7M | 166.76%677.73M | 1,411.86%662.24M | 1,033.20%495.32M | 1,033.20%495.32M | -84.79%44.43M | -46.87%254.06M | -92.05%43.8M | -87.70%43.71M | -87.70%43.71M |
-Current debt | --449.92M | 200.38%630.81M | --615.7M | --449.6M | --449.6M | ---- | -51.77%210M | ---- | ---- | ---- |
-Current capital lease obligation | 9.80%48.79M | 6.49%46.92M | 6.24%46.54M | 4.61%45.73M | 4.61%45.73M | 3.40%44.43M | 2.97%44.06M | 0.61%43.8M | -0.37%43.71M | -0.37%43.71M |
Current liabilities | 52.38%1.94B | 47.89%2.01B | 69.82%1.98B | 48.65%1.83B | 48.65%1.83B | -8.24%1.27B | -12.62%1.36B | -26.93%1.17B | -14.16%1.23B | -14.16%1.23B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.32%2.19B | -17.00%2.17B | -16.91%2.18B | -17.22%2.17B | -17.22%2.17B | -0.16%2.62B | -0.33%2.61B | -0.00%2.62B | 0.45%2.62B | 0.45%2.62B |
-Long term debt | -18.08%2.03B | -18.08%2.03B | -18.19%2.03B | -18.52%2.03B | -18.52%2.03B | -0.44%2.47B | -0.44%2.47B | -0.30%2.48B | 0.10%2.49B | 0.10%2.49B |
-Long term capital lease obligation | 13.42%165.66M | 2.19%141.97M | 5.57%149.35M | 6.18%146.82M | 6.18%146.82M | 5.00%146.06M | 1.77%138.94M | 5.56%141.46M | 7.14%138.28M | 7.14%138.28M |
Non current deferred liabilities | -2.98%466.82M | -4.08%476.93M | -5.10%474.46M | -4.58%475.51M | -4.58%475.51M | -3.14%481.18M | 0.77%497.2M | 2.50%499.94M | 5.19%498.36M | 5.19%498.36M |
Non current accrued expenses | 13.30%417.79M | 19.47%419.79M | 16.19%412.14M | 14.09%375.66M | 14.09%375.66M | 14.29%368.75M | 7.27%351.37M | 8.98%354.72M | 3.09%329.27M | 3.09%329.27M |
Total non current liabilities | -11.33%3.08B | -11.44%3.07B | -11.83%3.06B | -12.41%3.02B | -12.41%3.02B | 0.77%3.47B | 0.55%3.46B | 1.20%3.47B | 1.35%3.45B | 1.35%3.45B |
Total liabilities | 5.78%5.02B | 5.27%5.07B | 8.73%5.05B | 3.63%4.85B | 3.63%4.85B | -1.82%4.74B | -3.54%4.82B | -7.74%4.64B | -3.24%4.68B | -3.24%4.68B |
Shareholders'equity | ||||||||||
Share capital | 12.44%2.53B | 13.50%2.47B | 13.87%2.42B | 13.48%2.31B | 13.48%2.31B | 13.36%2.25B | 12.77%2.18B | 12.91%2.12B | 14.65%2.03B | 14.65%2.03B |
-common stock | 12.44%2.53B | 13.50%2.47B | 13.87%2.42B | 13.48%2.31B | 13.48%2.31B | 13.36%2.25B | 12.77%2.18B | 12.91%2.12B | 14.65%2.03B | 14.65%2.03B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 11.28%11.51B | 11.12%11.2B | 10.85%10.91B | 10.63%10.62B | 10.63%10.62B | 10.38%10.34B | 10.05%10.08B | 9.95%9.84B | 10.07%9.6B | 10.07%9.6B |
Less: Treasury stock | 12.54%9.5B | 13.06%9.45B | 17.74%9.39B | 10.91%8.7B | 10.91%8.7B | 8.30%8.44B | 7.91%8.36B | 3.70%7.98B | 7.57%7.84B | 7.57%7.84B |
Gains losses not affecting retained earnings | -33.91%57.05M | -26.58%68.53M | -4.35%83.38M | 17.26%91.2M | 17.26%91.2M | 13.43%86.32M | 10.99%93.34M | -1.08%87.17M | -27.93%77.78M | -27.93%77.78M |
Total stockholders'equity | 8.46%4.59B | 7.48%4.29B | -1.38%4.02B | 11.71%4.32B | 11.71%4.32B | 16.54%4.23B | 16.44%3.99B | 26.26%4.08B | 16.80%3.86B | 16.80%3.86B |
Total equity | 8.46%4.59B | 7.48%4.29B | -1.38%4.02B | 11.71%4.32B | 11.71%4.32B | 16.54%4.23B | 16.44%3.99B | 26.26%4.08B | 16.80%3.86B | 16.80%3.86B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |