(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.93%36.69M | 29.00%19.93M | 3.87%26.15M | -14.00%85.73M | -26.78%19.97M | -4.16%25.14M | -17.95%15.45M | -7.96%25.17M | -13.84%99.68M | -19.23%27.27M |
Net income from continuing operations | 7.34%22.14M | 0.49%19.5M | -3.28%18.68M | -4.66%78M | -16.86%18.66M | 6.48%20.63M | -4.28%19.4M | -2.10%19.31M | -6.97%81.81M | 16.60%22.44M |
Operating gains losses | 28.48%-113K | 63.28%-148K | 47.53%-85K | 55.12%-807K | 64.56%-84K | 60.79%-158K | 27.52%-403K | 73.09%-162K | 74.48%-1.8M | 79.97%-237K |
Depreciation and amortization | -9.03%1.34M | -20.19%1.32M | 21.28%1.1M | 2.53%5.35M | -4.29%1.32M | 14.81%1.47M | -5.32%1.65M | 11.56%907K | 3.70%5.22M | 10.79%1.38M |
Deferred tax | -200.00%-1K | -64.29%5K | 7.89%246K | -78.18%709K | -84.17%466K | --1K | 1,500.00%14K | -25.73%228K | 39.48%3.25M | -0.94%2.94M |
Other non cashItems | 73.02%-286K | -63.61%-1.97M | -619.25%-1.16M | -158.75%-2.77M | -172.42%-344K | 6.85%-1.06M | -314.14%-1.2M | -38.79%-161K | -105.05%-1.07M | -94.70%475K |
Change in working capital | 522.00%10.04M | 53.72%-3.24M | 39.61%4.1M | -3,259.12%-5.02M | -7.88%-2.57M | -47.82%1.61M | -56.89%-7M | -24.97%2.94M | -94.13%159K | -246.80%-2.39M |
-Change in receivables | 155.54%672K | 26.91%-910K | -92.59%43K | 4.64%-3.98M | 31.54%-2.11M | -69.94%-1.21M | -60.23%-1.25M | 48.34%580K | -1,136.48%-4.18M | -2,180.74%-3.08M |
-Change in payables and accrued expense | 56.38%4.04M | 94.82%2.9M | 3.95%1.98M | 321.95%5.15M | -210.98%-821K | 305.33%2.59M | 166.79%1.49M | 555.52%1.9M | 637.89%1.22M | 68.12%-264K |
-Change in other current assets | 148.74%2.02M | -257.93%-2.73M | -223.86%-2.13M | -204.91%-2.63M | 83.65%2.93M | -488.73%-4.14M | 2.30%-763K | -204.94%-658K | -49.02%2.51M | 101.26%1.6M |
-Change in other current liabilities | -24.51%3.31M | 61.51%-2.49M | 278.35%4.21M | -685.86%-3.56M | -303.13%-2.58M | 108.28%4.38M | -87.20%-6.48M | -57.27%1.11M | 125.47%608K | -23.36%-639K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 45.93%36.69M | 29.00%19.93M | 3.87%26.15M | -14.00%85.73M | -26.78%19.97M | -4.16%25.14M | -17.95%15.45M | -7.96%25.17M | -13.84%99.68M | -19.23%27.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -170.23%-60.04M | 32.63%-85.97M | -136.71%-65.29M | 19.07%-226.6M | -82.10%-49.19M | 15.27%-22.22M | -1,600.96%-127.61M | 88.28%-27.58M | 21.92%-280.01M | -154.04%-27.01M |
Proceeds payment in interest bearing deposits in bank | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -29.21%26.88M | -25.96%20.21M | 19.92%46.9M | 393.45%126.71M | -59.57%22.33M | -17.93%37.97M | -47.78%27.3M | 130.53%39.11M | 105.23%25.68M | -8.17%55.24M |
Net proceeds payment for loan | -59.67%-90.72M | 33.34%-101.87M | -64.77%-111.77M | -13.80%-344.22M | 17.06%-66.75M | 21.61%-56.82M | -256.09%-152.81M | 36.36%-67.84M | -307.10%-302.47M | -688.33%-80.48M |
Net PPE purchase and sale | 56.14%-1.27M | -74.17%-1.52M | -139.67%-2.18M | -6.23%-5.95M | 29.54%-1.27M | -88.47%-2.89M | 26.47%-875K | 15.11%-910K | -262.80%-5.6M | -49.83%-1.8M |
Net other investing changes | 1,168.00%5.07M | -127.45%-2.78M | -14.26%1.76M | -232.07%-3.14M | -10,696.97%-3.5M | -131.05%-475K | -472.04%-1.22M | 321.77%2.05M | 119.62%2.38M | -97.33%33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -170.23%-60.04M | 32.63%-85.97M | -136.71%-65.29M | 19.07%-226.6M | -82.10%-49.19M | 15.27%-22.22M | -1,600.96%-127.61M | 88.28%-27.58M | 21.92%-280.01M | -154.04%-27.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.90%102.63M | -363.03%-65.6M | -44.30%61.05M | 10,423.30%283.58M | 162.01%81.36M | 132.38%106.79M | -164.85%-14.17M | 80.69%109.6M | -101.27%-2.75M | -748.24%-131.2M |
Change in federal funds and securities sold for repurchase | 61.60%5.75M | -135.05%-7.1M | 241.66%9.43M | 117.63%9.81M | 50.10%-7.33M | 141.31%3.56M | 227.39%20.24M | 59.59%-6.65M | 34.35%-55.66M | 29.82%-14.69M |
Increase decrease in deposit | -6.08%104.46M | -88.58%-50.47M | -49.14%59.65M | 264.66%298.48M | 188.80%96.73M | 79.00%111.23M | -159.98%-26.76M | 39.60%117.28M | -75.06%81.85M | -326.66%-108.93M |
Net issuance payments of debt | -3.39%-61K | -1.69%-60K | -100.93%-61K | 14,522.73%6.35M | -754.55%-94K | -436.36%-59K | -436.36%-59K | 59,718.18%6.56M | -12.82%-44K | -10.00%-11K |
Net commonstock issuance | 230.82%923K | 0.36%281K | 4.68%291K | 8.45%1.13M | 2.10%292K | 8.98%279K | 11.55%280K | 12.10%278K | 7.88%1.04M | 16.26%286K |
Cash dividends paid | -2.74%-8.45M | -4.93%-8.26M | -5.01%-8.26M | -7.51%-32.19M | -4.74%-8.23M | -5.10%-8.22M | -10.40%-7.87M | -10.32%-7.87M | -7.24%-29.94M | -10.44%-7.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.90%102.63M | -363.03%-65.6M | -44.30%61.05M | 10,423.30%283.58M | 162.01%81.36M | 132.38%106.79M | -164.85%-14.17M | 80.69%109.6M | -101.27%-2.75M | -748.24%-131.2M |
Net cash flow | ||||||||||
Beginning cash position | 47.57%161.66M | 24.35%293.3M | 110.90%271.4M | -58.72%128.69M | -15.55%219.26M | -48.73%109.55M | 43.40%235.87M | -58.72%128.69M | -7.83%311.76M | 24.96%259.63M |
Current changes in cash | -27.74%79.28M | -4.20%-131.64M | -79.57%21.9M | 177.96%142.71M | 139.82%52.14M | 138.70%109.71M | -356.87%-126.33M | 172.78%107.19M | -591.38%-183.07M | -225.93%-130.94M |
End cash position | 9.89%240.94M | 47.57%161.66M | 24.35%293.3M | 110.90%271.4M | 110.90%271.4M | -15.55%219.26M | -48.73%109.55M | 43.40%235.87M | -58.72%128.69M | -58.72%128.69M |
Free cash flow | 59.27%35.35M | 28.91%18.41M | -1.23%23.97M | -15.04%79.41M | -26.38%18.67M | -8.22%22.2M | -19.06%14.28M | -7.67%24.26M | -17.52%93.47M | -22.11%25.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data