Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.94%4.7M | --4.7M | 7.30%5.73M | 37.61%5.34M | -4.45%3.88M | -4.29%4.06M | -9.48%4.24M | -7.88%4.69M | 39.37%5.09M | 39.37%5.09M |
-Cash and cash equivalents | -17.94%4.7M | --4.7M | 7.30%5.73M | 37.61%5.34M | -4.45%3.88M | 3.62%4.06M | -16.39%3.92M | -7.88%4.69M | 39.37%5.09M | 39.37%5.09M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --323.99K | ---- | ---- | ---- |
Receivables | -18.59%1.41M | --1.41M | 42.42%1.73M | -27.40%1.21M | 73.49%1.67M | 14.87%962.72K | -38.34%838.1K | -41.17%1.36M | -19.66%2.31M | -19.66%2.31M |
-Accounts receivable | -14.18%1.44M | --1.44M | 46.16%1.68M | -28.58%1.15M | 76.09%1.61M | 39.97%913.35K | -50.55%652.55K | -40.57%1.32M | -19.57%2.22M | -19.57%2.22M |
-Other receivables | -35.34%75K | --75K | 9.23%116K | -29.62%106.2K | -30.92%150.89K | -15.67%218.44K | 204.27%259.03K | -34.78%85.13K | -37.14%130.52K | -37.14%130.52K |
-Recievables adjustments allowances | -61.76%-110K | ---110K | -60.91%-68K | 52.51%-42.26K | 47.36%-88.99K | -130.10%-169.07K | -61.16%-73.48K | -12.53%-45.59K | 56.25%-40.52K | 56.25%-40.52K |
Inventory | -1.67%59K | --59K | 27.20%60K | -10.17%47.17K | 9.67%52.51K | 109.46%47.88K | -4.14%22.86K | -70.77%23.85K | -32.02%81.57K | -32.02%81.57K |
Prepaid assets | -5.34%443K | --443K | 4.01%468K | 16.17%449.94K | 9.51%387.32K | 26.60%353.67K | -3.36%279.37K | 118.28%289.08K | -54.41%132.43K | -54.41%132.43K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 34.14%29.08K | --21.68K | ---- | ---- |
Other current assets | -5.77%1.13M | --1.13M | -4.59%1.2M | -3.78%1.25M | -13.24%1.3M | -2.15%1.5M | --1.53M | ---- | ---- | ---- |
Total current assets | -15.73%7.74M | --7.74M | 10.57%9.18M | 13.85%8.3M | 5.29%7.29M | -0.29%6.93M | 8.85%6.95M | -16.18%6.38M | 9.74%7.61M | 9.74%7.61M |
Non current assets | ||||||||||
Net PPE | -8.08%3.71M | --3.71M | 67.91%4.04M | 11.85%2.4M | -9.77%2.15M | 515.17%2.38M | -37.82%387.18K | -32.25%622.65K | -23.80%919.02K | -23.80%919.02K |
-Gross PPE | 3.41%8.47M | --8.47M | 42.20%8.19M | 10.76%5.76M | -13.90%5.2M | 21.24%6.04M | 0.52%4.98M | 3.80%4.95M | 4.28%4.77M | 4.28%4.77M |
-Accumulated depreciation | -14.58%-4.76M | ---4.76M | -23.77%-4.15M | -9.99%-3.35M | 16.59%-3.05M | 20.40%-3.66M | -6.03%-4.59M | -12.40%-4.33M | -14.33%-3.85M | -14.33%-3.85M |
Non current accounts receivable | ---- | ---- | ---- | -55.59%35.64K | -41.95%80.25K | -25.87%138.25K | -23.33%186.5K | -54.24%243.26K | -16.54%531.66K | -16.54%531.66K |
Goodwill and other intangible assets | -50.00%4K | --4K | -34.35%8K | -25.01%12.19K | -19.62%16.25K | 189.72%20.22K | -87.71%6.98K | -89.85%56.78K | -0.79%559.24K | -0.79%559.24K |
-Other intangible assets | -50.00%4K | --4K | -34.35%8K | -25.01%12.19K | -19.62%16.25K | 189.72%20.22K | -87.71%6.98K | -89.85%56.78K | -0.79%559.24K | -0.79%559.24K |
Non current deferred assets | -2.74%1.03M | --1.03M | -13.53%1.06M | -26.55%1.22M | -21.91%1.67M | -11.49%2.14M | 1,519.62%2.41M | -26.90%148.94K | -34.90%203.76K | -34.90%203.76K |
Other non current assets | -13.52%7.23M | --7.23M | -12.18%8.36M | -11.72%9.52M | -9.35%10.79M | -10.07%11.9M | 4,459.66%13.23M | --290.21K | ---- | ---- |
Total non current assets | -11.06%11.98M | --11.98M | 2.02%13.47M | -10.21%13.2M | -11.31%14.7M | 2.16%16.58M | 1,091.42%16.23M | -38.48%1.36M | -18.61%2.21M | -18.61%2.21M |
Total assets | -12.96%19.71M | --19.71M | 5.32%22.65M | -2.23%21.5M | -6.42%21.99M | 1.42%23.5M | 199.24%23.17M | -21.20%7.74M | 1.76%9.83M | 1.76%9.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.18%179K | --179K | -31.03%161K | 8.45%233.45K | 9.10%215.25K | --197.3K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 11.18%179K | --179K | -31.03%161K | 8.45%233.45K | 9.10%215.25K | --197.3K | ---- | ---- | ---- | ---- |
Payables | -8.29%1.15M | --1.15M | 35.84%1.25M | 17.22%923.17K | 7.59%787.54K | -16.66%731.96K | 92.43%878.32K | -58.02%456.43K | -2.16%1.09M | -2.16%1.09M |
-accounts payable | 3.96%657K | --657K | 37.36%632K | -26.65%460.09K | 61.11%627.27K | 62.43%389.34K | 46.61%239.69K | -57.80%163.49K | -13.99%387.44K | -13.99%387.44K |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.38K | 0.00%1.38K | 0.00%1.38K | 0.00%1.38K |
-Other payable | -20.74%493K | --493K | 34.32%622K | 188.93%463.07K | -53.22%160.27K | -46.23%342.62K | 118.56%637.25K | -58.25%291.56K | 5.92%698.31K | 5.92%698.31K |
Pension and other retirement benefit plans | 8.40%284K | --284K | -6.51%262K | 18.99%280.25K | 32.13%235.53K | 15.44%178.26K | -40.56%154.42K | -39.69%259.77K | -10.01%430.75K | -10.01%430.75K |
Current deferred liabilities | -89.36%217K | --217K | -8.63%2.04M | 2.12%2.23M | -0.98%2.19M | -2.89%2.21M | 434.43%2.27M | 8.09%425.41K | 6.40%393.57K | 6.40%393.57K |
Other current liabilities | 3,500.00%2.16M | --2.16M | 6.14%60K | 6.00%56.53K | 6.00%53.33K | 6.00%50.31K | --47.46K | ---- | ---- | ---- |
Current liabilities | 5.64%3.99M | --3.99M | 1.37%3.78M | 7.14%3.73M | 3.33%3.48M | 0.36%3.37M | 193.77%3.35M | -40.27%1.14M | -2.46%1.91M | -2.46%1.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.32%2.27M | --2.27M | 296.71%2.45M | -27.47%616.32K | -20.21%849.77K | --1.07M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -7.32%2.27M | --2.27M | 296.71%2.45M | -27.47%616.32K | -20.21%849.77K | --1.07M | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | 0.00%442K | --442K | 0.07%442K | 0.00%441.68K | 0.00%441.68K | 0.00%441.68K | 0.00%441.68K | 0.00%441.68K | -0.07%441.68K | -0.07%441.68K |
Long term provisions | --209K | --209K | ---- | ---- | ---- | ---- | --200K | ---- | 0.00%200K | 0.00%200K |
Employee benefits | -54.93%137K | --137K | 13.21%304K | 10.18%268.53K | 1.15%243.72K | 537.49%240.96K | -82.67%37.8K | 519.51%218.16K | -46.42%35.22K | -46.42%35.22K |
Non current deferred liabilities | ---- | ---- | -11.52%12.54M | -12.13%14.17M | -11.13%16.13M | -10.50%18.15M | 407.07%20.28M | -2.23%4M | 13.25%4.09M | 13.25%4.09M |
Other non current liabilities | 3,034.08%11.22M | --11.22M | -14.35%358K | -11.91%417.97K | -10.10%474.5K | -8.70%527.83K | --578.14K | ---- | ---- | ---- |
Total non current liabilities | -11.28%14.27M | --14.27M | 1.08%16.09M | -12.25%15.92M | -11.19%18.14M | -5.16%20.42M | 362.24%21.53M | -2.27%4.66M | 10.36%4.77M | 10.36%4.77M |
Total liabilities | -8.06%18.26M | --18.26M | 1.14%19.87M | -9.13%19.64M | -9.14%21.62M | -4.42%23.79M | 329.09%24.89M | -13.15%5.8M | 6.36%6.68M | 6.36%6.68M |
Shareholders'equity | ||||||||||
Share capital | -40.83%3.54M | --3.54M | 0.00%5.98M | 2.00%5.98M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M |
-common stock | -40.83%3.54M | --3.54M | 0.00%5.98M | 2.00%5.98M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M | 0.00%5.86M |
Retained earnings | 34.66%-2.09M | ---2.09M | 22.36%-3.2M | 25.33%-4.12M | 10.58%-5.51M | 19.36%-6.17M | -93.18%-7.65M | -45.63%-3.96M | -9.45%-2.72M | -9.45%-2.72M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | 63.26%30.39K | -73.23%18.62K | 72.37%69.53K | 692.36%40.34K | --5.09K | --5.09K |
Total stockholders'equity | -47.92%1.45M | --1.45M | 49.49%2.78M | 392.91%1.86M | 231.64%377.54K | 83.29%-286.81K | -188.30%-1.72M | -38.28%1.94M | -6.80%3.15M | -6.80%3.15M |
Total equity | -47.92%1.45M | --1.45M | 49.49%2.78M | 392.91%1.86M | 231.64%377.54K | 83.29%-286.81K | -188.30%-1.72M | -38.28%1.94M | -6.80%3.15M | -6.80%3.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |