(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.40%168K | -40.40%391K | -65.93%307K | -17.13%600K | -17.13%600K | -10.88%549K | -29.91%656K | 44.39%901K | -61.30%724K | -61.30%724K |
-Cash and cash equivalents | -69.40%168K | -40.40%391K | -65.93%307K | -17.13%600K | -17.13%600K | -10.88%549K | -29.91%656K | 44.39%901K | -61.30%724K | -61.30%724K |
Receivables | -26.74%2.21M | -28.75%1.98M | -18.04%2.52M | -5.50%2.56M | -5.50%2.56M | 12.32%3.02M | 20.59%2.78M | 19.82%3.07M | 15.71%2.71M | 15.71%2.71M |
-Accounts receivable | -26.74%2.21M | -28.75%1.98M | -18.04%2.52M | 1.28%2.54M | 1.28%2.54M | 12.32%3.02M | 20.59%2.78M | 19.82%3.07M | 29.93%2.51M | 29.93%2.51M |
-Other receivables | ---- | ---- | ---- | -89.60%21K | -89.60%21K | ---- | ---- | ---- | -50.97%202K | -50.97%202K |
Prepaid assets | -46.15%77K | -43.98%107K | -31.02%169K | -28.61%242K | -28.61%242K | -37.00%143K | -32.51%191K | -17.51%245K | -39.14%339K | -39.14%339K |
Other current assets | 91.38%111K | -48.80%64K | -59.26%44K | ---- | ---- | -73.76%58K | -41.86%125K | -22.86%108K | ---- | ---- |
Total current assets | -31.87%2.57M | -32.23%2.54M | -29.78%3.04M | -9.80%3.4M | -9.80%3.4M | 0.45%3.77M | 0.32%3.75M | 19.34%4.33M | -20.90%3.77M | -20.90%3.77M |
Non current assets | ||||||||||
Net PPE | -13.05%9.97M | -9.67%10.48M | -7.31%10.94M | -1.61%11.44M | -1.61%11.44M | -1.14%11.47M | 6.81%11.6M | 4.73%11.8M | -2.55%11.62M | -2.55%11.62M |
-Gross PPE | 0.42%34.87M | 1.93%35M | 2.63%34.99M | 5.14%35.54M | 5.14%35.54M | 5.47%34.72M | 8.85%34.33M | 9.69%34.09M | 7.15%33.81M | 7.15%33.81M |
-Accumulated depreciation | -7.06%-24.9M | -7.85%-24.51M | -7.89%-24.05M | -8.67%-24.11M | -8.67%-24.11M | -9.07%-23.26M | -9.91%-22.73M | -12.52%-22.29M | -13.04%-22.18M | -13.04%-22.18M |
Goodwill and other intangible assets | -16.06%371K | -15.25%389K | -14.88%406K | -18.62%424K | -18.62%424K | -12.30%442K | -3.57%459K | 1.92%477K | 13.51%521K | 13.51%521K |
-Other intangible assets | -16.06%371K | -15.25%389K | -14.88%406K | -18.62%424K | -18.62%424K | -12.30%442K | -3.57%459K | 1.92%477K | 13.51%521K | 13.51%521K |
Total non current assets | -13.16%10.34M | -9.88%10.87M | -7.61%11.34M | -2.34%11.86M | -2.34%11.86M | -1.60%11.91M | 6.38%12.06M | 4.62%12.28M | -1.95%12.14M | -1.95%12.14M |
Total assets | -17.66%12.91M | -15.18%13.41M | -13.38%14.38M | -4.11%15.26M | -4.11%15.26M | -1.12%15.68M | 4.88%15.81M | 8.09%16.6M | -7.22%15.92M | -7.22%15.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -65.27%3.22M | -65.25%3.39M | -67.84%3.19M | -64.44%3.27M | -64.44%3.27M | 283.59%9.28M | 402.94%9.75M | 475.00%9.91M | 552.09%9.2M | 552.09%9.2M |
-Current debt | -69.65%2.69M | -70.57%2.74M | -73.73%2.48M | -68.68%2.79M | -68.68%2.79M | 324.34%8.87M | 474.37%9.3M | 584.14%9.45M | 753.40%8.92M | 753.40%8.92M |
-Current capital lease obligation | 30.54%530K | 45.09%650K | 51.83%706K | 69.26%479K | 69.26%479K | 23.78%406K | 40.44%448K | 35.57%465K | -22.68%283K | -22.68%283K |
Current liabilities | -53.46%5.47M | -52.08%5.72M | -53.30%5.78M | -47.65%6.35M | -47.65%6.35M | 143.07%11.75M | 214.90%11.94M | 256.32%12.37M | 186.17%12.12M | 186.17%12.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 246.81%7.12M | 234.78%7.38M | 236.72%7.76M | 299.34%8.47M | 299.34%8.47M | -77.44%2.05M | -72.86%2.21M | -68.79%2.3M | -73.07%2.12M | -73.07%2.12M |
-Long term debt | 343.15%6.83M | 334.16%7.14M | 325.14%7.47M | 321.26%7.81M | 321.26%7.81M | -82.44%1.54M | -78.76%1.65M | -74.92%1.76M | -75.11%1.85M | -75.11%1.85M |
-Long term capital lease obligation | -43.16%291K | -57.14%240K | -47.99%284K | 147.76%664K | 147.76%664K | 58.02%512K | 48.15%560K | 45.99%546K | -37.82%268K | -37.82%268K |
Long term provisions | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | -19.30%46K | -19.30%46K | -19.30%46K | -19.30%46K | -19.30%46K |
Other non current liabilities | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 241.40%7.17M | 229.94%7.43M | 232.09%7.8M | 292.99%8.52M | 292.99%8.52M | -77.08%2.1M | -72.49%2.25M | -68.41%2.35M | -72.68%2.17M | -72.68%2.17M |
Total liabilities | -8.77%12.63M | -7.35%13.15M | -7.73%13.58M | 4.01%14.86M | 4.01%14.86M | -1.03%13.85M | 18.55%14.2M | 34.89%14.72M | 17.43%14.29M | 17.43%14.29M |
Shareholders'equity | ||||||||||
Share capital | 0.32%68.69M | 0.12%68.55M | 0.05%68.5M | 0.05%68.5M | 0.05%68.5M | 0.00%68.47M | 0.00%68.47M | 0.00%68.47M | 0.00%68.47M | 0.00%68.47M |
-common stock | 0.32%68.69M | 0.12%68.55M | 0.05%68.5M | 0.05%68.5M | 0.05%68.5M | 0.00%68.47M | 0.00%68.47M | 0.00%68.47M | 0.00%68.47M | 0.00%68.47M |
Additional paid-in capital | 0.20%3.44M | 1.29%3.44M | 13.24%3.47M | 14.96%3.44M | 14.96%3.44M | 18.72%3.44M | 20.61%3.4M | 14.75%3.07M | 18.66%3M | 18.66%3M |
Retained earnings | -2.52%-71.77M | -1.86%-71.56M | -2.13%-71.05M | -2.61%-71.57M | -2.61%-71.57M | -0.94%-70.01M | -2.81%-70.26M | -4.00%-69.57M | -5.42%-69.75M | -5.42%-69.75M |
Gains losses not affecting retained earnings | -27.27%-84K | -3,500.00%-170K | -50.00%-120K | 139.29%33K | 139.29%33K | 52.86%-66K | -96.77%5K | -139.02%-80K | -152.50%-84K | -152.50%-84K |
Total stockholders'equity | -85.05%273K | -83.96%259K | -57.57%799K | -75.37%401K | -75.37%401K | -1.78%1.83M | -47.92%1.62M | -57.66%1.88M | -67.36%1.63M | -67.36%1.63M |
Total equity | -85.05%273K | -83.96%259K | -57.57%799K | -75.37%401K | -75.37%401K | -1.78%1.83M | -47.92%1.62M | -57.66%1.88M | -67.36%1.63M | -67.36%1.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data