(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q4)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,138.93%36.17M | --24.12M | --7.62M | -32.87%15.5M | -49.57%11.65M | -63.45%2.92M | -59.92%8.77M | -33.44%17.81M | -34.43%23.1M | -34.43%23.1M |
-Cash and cash equivalents | 1,138.93%36.17M | --24.12M | --7.62M | -32.87%15.5M | -49.57%11.65M | -63.45%2.92M | -59.92%8.77M | -33.44%17.81M | -34.43%23.1M | -34.43%23.1M |
Restricted cash | 1.89%235.36K | --234.43K | --233.5K | 0.68%232.57K | 0.00%231K | 0.00%231K | 0.00%231K | 0.00%231K | --231K | --231K |
Other current assets | 10.90%1.08M | --1.28M | --1.19M | 145.48%1.11M | -8.70%413.91K | -19.89%977.38K | -39.58%816.6K | -21.68%439.97K | -12.08%453.35K | -12.08%453.35K |
Total current assets | 808.18%37.48M | --25.63M | --9.04M | -29.14%16.85M | -48.31%12.29M | -58.63%4.13M | -58.65%9.81M | -33.59%18.48M | -33.83%23.78M | -33.83%23.78M |
Non current assets | ||||||||||
Net PPE | 291.31%52.49M | --13.28M | --13.31M | -1.39%13.33M | -1.06%13.37M | -1.44%13.41M | -1.33%13.45M | -1.12%13.48M | 36,894.69%13.51M | 36,894.69%13.51M |
-Gross PPE | 286.82%52.94M | --13.7M | --13.7M | 0.06%13.69M | 0.01%13.69M | --13.69M | --13.69M | --13.69M | --13.69M | --13.69M |
-Accumulated depreciation | -66.52%-455.28K | ---420.99K | ---394K | -114.92%-367K | -84.10%-314.38K | ---273.41K | ---239.19K | ---204.98K | ---170.77K | ---170.77K |
Investments and advances | --68.29M | --54.47M | --43.37M | --28.06M | --0 | --0 | --0 | --0 | --0 | --0 |
Other non current assets | --76.7K | --255.52K | --436.33K | --350.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 801.00%120.85M | --68M | --57.12M | 208.86%41.74M | -1.06%13.37M | -1.44%13.41M | -1.33%13.45M | -1.12%13.48M | 36,894.69%13.51M | 36,894.69%13.51M |
Total assets | 802.69%158.33M | --93.64M | --66.16M | 57.11%58.59M | -31.19%25.66M | -25.63%17.54M | -37.74%23.26M | -22.91%31.96M | 3.68%37.29M | 3.68%37.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4,032.40%3.1M | --790.61K | --420.85K | -60.44%250.74K | -65.17%220.76K | -89.70%74.96K | -61.99%150.68K | 121.62%1.21M | 2,313.03%633.86K | 2,313.03%633.86K |
-accounts payable | 3,073.40%2.38M | --790.61K | --420.85K | -60.44%250.74K | -65.17%220.76K | -87.20%74.96K | -61.99%150.68K | 121.62%1.21M | 2,313.03%633.86K | 2,313.03%633.86K |
-Total tax payable | --718.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 2,312.50%12.23M | --1.98M | --1.12M | 157.31%2.24M | 138.57%2.08M | 1.88%506.86K | 620.96%1.25M | 148.24%1.1M | 344.75%870.98K | 344.75%870.98K |
Current debt and capital lease obligation | --34.9M | --29.9M | --21.7M | --7.9M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --34.9M | --29.9M | --21.7M | --7.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --30.25M | --17.87M | --9.49M | --2.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 13,732.57%80.48M | --50.54M | --32.73M | 768.64%13.07M | 52.75%2.3M | -52.51%581.81K | -79.39%1.41M | -68.03%2.31M | 577.53%1.5M | 577.53%1.5M |
Non current liabilities | ||||||||||
Long term provisions | 7.96%255.77K | --252.55K | --249.37K | 7.96%246.23K | 5.20%239.94K | 5.20%236.92K | 5.20%234.06K | 5.56%231.11K | --228.08K | --228.08K |
Long term debt and capital lease obligation | 100.86%38.96M | --44.7M | --35.38M | 91.16%36.78M | 32.31%25.46M | --19.4M | --19.35M | --19.29M | --19.24M | --19.24M |
-Long term debt | 100.86%38.96M | --44.7M | --35.38M | 91.16%36.78M | 32.31%25.46M | --19.4M | --19.35M | --19.29M | --19.24M | --19.24M |
Non current deferred liabilities | 188.85%3.47M | --1.2M | --1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
Derivative product liabilities | --44.29M | --33.73M | --29.55M | --20.74M | --0 | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -40.42%1.1M | --1.1M | --1.1M | -40.42%1.1M | -32.84%1.24M | 0.00%1.85M | 0.00%1.85M | 0.00%1.85M | --1.85M | --1.85M |
Total non current liabilities | 288.28%88.07M | --80.98M | --67.48M | 166.77%60.06M | 24.97%28.14M | 593.15%22.68M | 592.19%22.63M | 590.90%22.56M | 1,776.26%22.52M | 1,776.26%22.52M |
Total liabilities | 624.52%168.55M | --131.52M | --100.21M | 204.48%73.14M | 26.71%30.44M | 417.27%23.26M | 138.22%24.04M | 136.79%24.88M | 1,589.04%24.02M | 1,589.04%24.02M |
Shareholders'equity | ||||||||||
Share capital | 67.33%122.26K | --103.66K | --96.16K | 37.81%94.54K | 13.43%77.82K | 6.88%73.07K | 4.29%71.01K | 2.61%68.6K | 2.77%68.6K | 2.77%68.6K |
-common stock | 67.33%122.26K | --103.66K | --96.16K | 37.81%94.54K | 13.43%77.82K | 6.88%73.07K | 4.29%71.01K | 2.61%68.6K | 2.77%68.6K | 2.77%68.6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -113.75%-187.8M | ---178.08M | ---159.54M | -137.54%-139.04M | -67.89%-98.28M | -71.26%-87.86M | -79.73%-79.93M | -65.72%-65.63M | -67.11%-58.53M | -67.11%-58.53M |
Paid-in capital | 116.30%177.51M | --140.15M | --125.44M | 68.05%124.45M | 26.15%93.42M | 12.97%82.06M | 10.24%79.09M | 6.18%74.85M | 6.54%74.06M | 6.54%74.06M |
Less: Treasury stock | --48.31K | --48.31K | --48.31K | -97.92%48.31K | --0 | --0 | --0 | --2.21M | --2.32M | --2.32M |
Total stockholders'equity | -78.52%-10.22M | ---37.88M | ---34.05M | -209.57%-14.54M | -135.96%-4.77M | -129.99%-5.72M | -102.85%-777.38K | -77.12%7.08M | -61.58%13.27M | -61.58%13.27M |
Total equity | -78.52%-10.22M | ---37.88M | ---34.05M | -209.57%-14.54M | -135.96%-4.77M | -129.99%-5.72M | -102.85%-777.38K | -77.12%7.08M | -61.58%13.27M | -61.58%13.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
No Data