(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.23%3.69M | -51.74%5.77M | -34.37%7.59M | -33.33%10.45M | -33.33%10.45M | -35.27%10.91M | -26.45%11.96M | -18.05%11.57M | -26.45%15.67M | -26.45%15.67M |
-Cash and cash equivalents | -66.23%3.69M | -51.74%5.77M | -34.37%7.59M | -33.33%10.45M | -33.33%10.45M | -35.27%10.91M | -26.45%11.96M | -18.05%11.57M | -26.45%15.67M | -26.45%15.67M |
Receivables | -12.53%816.57K | -14.78%1.78M | -55.55%692.69K | -74.50%630.09K | -74.50%630.09K | -48.58%933.55K | -46.45%2.09M | -46.66%1.56M | 29.22%2.47M | 29.22%2.47M |
-Accounts receivable | -39.31%566.57K | -26.76%1.53M | -71.59%442.69K | -82.89%380.09K | -82.89%380.09K | -40.37%933.55K | -42.78%2.09M | -41.67%1.56M | 33.62%2.22M | 33.62%2.22M |
-Notes receivable | --250K | --250K | --250K | 0.00%250K | 0.00%250K | --0 | --0 | --0 | 0.00%250K | 0.00%250K |
Inventory | 32.32%10.44M | -24.54%9.88M | -31.67%8.26M | -32.19%7.48M | -32.19%7.48M | -41.30%7.89M | 4.80%13.09M | 0.41%12.09M | -3.72%11.02M | -3.72%11.02M |
Restricted cash | 9.85%5.55M | 4.93%5.32M | 0.49%5.08M | -7.05%5.12M | -7.05%5.12M | 0.12%5.06M | 0.30%5.07M | 0.09%5.05M | 3,710.29%5.51M | 3,710.29%5.51M |
Other current assets | -10.14%794.22K | -24.48%937.77K | -29.50%969.44K | -24.26%901.35K | -24.26%901.35K | -33.46%883.81K | -30.30%1.24M | -3.69%1.38M | 24.99%1.19M | 24.99%1.19M |
Total current assets | -17.09%21.29M | -29.19%23.68M | -28.60%22.6M | -31.47%24.58M | -31.47%24.58M | -33.30%25.68M | -15.29%33.45M | -10.99%31.65M | 0.29%35.86M | 0.29%35.86M |
Non current assets | ||||||||||
Net PPE | -5.15%4.41M | -4.07%4.51M | -5.61%4.56M | -0.29%4.67M | -0.29%4.67M | -1.34%4.65M | -6.37%4.7M | -1.96%4.83M | -2.89%4.69M | -2.89%4.69M |
-Gross PPE | -5.15%4.41M | -4.07%4.51M | -5.61%4.56M | 6.03%10.98M | 6.03%10.98M | -1.34%4.65M | -6.37%4.7M | -1.96%4.83M | 3.31%10.36M | 3.31%10.36M |
-Accumulated depreciation | ---- | ---- | ---- | -11.26%-6.31M | -11.26%-6.31M | ---- | ---- | ---- | -9.06%-5.67M | -9.06%-5.67M |
Goodwill and other intangible assets | 13.02%340.53K | 16.36%338.22K | 18.84%315.78K | 15.04%305.7K | 15.04%305.7K | 24.22%301.31K | 24.54%290.67K | 27.91%265.71K | 26.74%265.73K | 26.74%265.73K |
-Other intangible assets | ---- | ---- | ---- | 15.04%305.7K | 15.04%305.7K | ---- | ---- | ---- | 26.74%265.73K | 26.74%265.73K |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | --250K | --250K | --250K | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | 5.74%6.29M | -1.19%6.15M | -7.86%5.85M | -7.86%5.85M |
Other non current assets | -41.48%14.92M | -27.43%15.93M | -22.06%19.12M | -14.25%19.33M | -14.25%19.33M | 33.36%25.49M | 13.17%21.95M | 25.00%24.53M | 26.82%22.54M | 26.82%22.54M |
Total non current assets | -35.91%19.67M | -37.93%20.78M | -33.40%24M | -27.10%24.31M | -27.10%24.31M | 2.52%30.7M | 9.43%33.48M | 16.27%36.03M | 14.35%33.34M | 14.35%33.34M |
Total assets | -27.34%40.96M | -33.56%44.47M | -31.16%46.59M | -29.37%48.88M | -29.37%48.88M | -17.63%56.37M | -4.50%66.93M | 1.70%67.68M | 6.60%69.21M | 6.60%69.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 81.19%6.07M | 22.77%6.3M | 18.69%5.8M | 5.17%4.99M | 5.17%4.99M | -15.37%3.35M | -11.73%5.13M | 10.29%4.88M | 41.73%4.74M | 41.73%4.74M |
-accounts payable | 88.19%5.87M | 24.44%6.05M | 19.80%5.65M | 8.75%4.79M | 8.75%4.79M | -0.44%3.12M | -0.20%4.86M | 25.72%4.72M | 58.64%4.4M | 58.64%4.4M |
-Total tax payable | -12.23%204.81K | -7.73%246.16K | -12.89%144.43K | -40.86%202.09K | -40.86%202.09K | -71.81%233.35K | -71.57%266.77K | -75.45%165.8K | -40.26%341.71K | -40.26%341.71K |
Current accrued expenses | 54.39%309.16K | 70.40%355K | 68.53%235.43K | 77.40%243.86K | 77.40%243.86K | 123.08%200.24K | -49.84%208.33K | 73.14%139.7K | 101.61%137.47K | 101.61%137.47K |
Current debt and capital lease obligation | 59.95%1.4M | 2.75%892.15K | 2.75%886.12K | 2.75%880.13K | 2.75%880.13K | 2.75%874.18K | 12.18%868.27K | 40.69%862.4K | 51.32%856.57K | 51.32%856.57K |
-Current debt | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.75%898.22K | 2.75%892.15K | 2.75%886.12K | 2.75%880.13K | 2.75%880.13K | 2.75%874.18K | 12.18%868.27K | 40.69%862.4K | 51.32%856.57K | 51.32%856.57K |
Current deferred liabilities | 8.28%470.08K | -7.87%432.24K | -39.71%304.4K | 25.18%566.9K | 25.18%566.9K | -14.06%434.13K | -14.44%469.16K | -9.70%504.92K | -41.56%452.87K | -41.56%452.87K |
Current liabilities | 67.89%8.62M | 17.10%8.35M | 11.13%7.46M | 3.78%7.06M | 3.78%7.06M | -14.93%5.13M | -12.36%7.13M | 10.71%6.72M | 21.02%6.8M | 21.02%6.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.05%1.42M | -33.51%1.63M | -30.55%1.84M | -28.07%2.05M | -28.07%2.05M | -25.92%2.25M | -24.03%2.45M | -22.38%2.65M | -20.94%2.85M | -20.94%2.85M |
-Long term capital lease obligation | -37.05%1.42M | -33.51%1.63M | -30.55%1.84M | -28.07%2.05M | -28.07%2.05M | -25.92%2.25M | -24.03%2.45M | -22.38%2.65M | -20.94%2.85M | -20.94%2.85M |
Total non current liabilities | -37.05%1.42M | -33.51%1.63M | -30.55%1.84M | -28.07%2.05M | -28.07%2.05M | -26.19%2.25M | -24.29%2.45M | -22.62%2.65M | -21.16%2.85M | -21.16%2.85M |
Total liabilities | 35.90%10.04M | 4.14%9.98M | -0.67%9.31M | -5.61%9.11M | -5.61%9.11M | -18.71%7.39M | -15.76%9.58M | -1.33%9.37M | 4.53%9.65M | 4.53%9.65M |
Shareholders'equity | ||||||||||
Share capital | 0.00%57.24M | 0.00%57.24M | 0.00%57.24M | 0.00%57.24M | 0.00%57.24M | 0.31%57.24M | 0.60%57.24M | 1.40%57.24M | 2.11%57.24M | 2.11%57.24M |
-common stock | 0.00%57.24M | 0.00%57.24M | 0.00%57.24M | 0.00%57.24M | 0.00%57.24M | 0.31%57.24M | 0.60%57.24M | 1.40%57.24M | 2.11%57.24M | 2.11%57.24M |
Retained earnings | -53.91%-52.22M | -90.29%-48.59M | -86.68%-45.72M | -82.96%-43.18M | -82.96%-43.18M | -43.51%-33.93M | -6.47%-25.53M | 2.61%-24.49M | 9.14%-23.6M | 9.14%-23.6M |
Paid-in capital | 0.88%26.39M | 0.74%26.32M | 0.79%26.26M | 0.96%26.21M | 0.96%26.21M | 0.92%26.17M | 1.33%26.13M | 1.18%26.05M | 1.36%25.96M | 1.36%25.96M |
Less: Treasury stock | 0.00%489.98K | 0.00%489.98K | 0.00%489.98K | 1,183.88%489.98K | 1,183.88%489.98K | --489.98K | --489.98K | --489.98K | --38.16K | --38.16K |
Total stockholders'equity | -36.87%30.93M | -39.86%34.49M | -36.06%37.29M | -33.22%39.77M | -33.22%39.77M | -17.46%48.99M | -2.32%57.35M | 2.21%58.31M | 6.95%59.56M | 6.95%59.56M |
Total equity | -36.87%30.93M | -39.86%34.49M | -36.06%37.29M | -33.22%39.77M | -33.22%39.77M | -17.46%48.99M | -2.32%57.35M | 2.21%58.31M | 6.95%59.56M | 6.95%59.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data