(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | -2.27%43.47M | 154.33%44.48M | 67.01%17.49M | 131.93%10.47M | 7.04%4.51M | 11.37%4.22M | 10.27%3.79M | -37.21%3.43M | -49.52%5.47M | -70.02%10.84M |
Selling and administrative expenses | 26.90%4.62M | 36.42%3.64M | 22.23%2.67M | 133.58%2.18M | -2.79%934.88K | -3.26%961.72K | 16.12%994.15K | -40.24%856.17K | -45.65%1.43M | -19.55%2.64M |
-General and administrative expense | 26.90%4.62M | 36.42%3.64M | 22.23%2.67M | 133.58%2.18M | -2.79%934.88K | -3.26%961.72K | 16.12%994.15K | -40.24%856.17K | -45.65%1.43M | -19.55%2.64M |
Depreciation amortization depletion | 43.80%521.74K | 176.25%362.83K | 221.40%131.34K | 369.51%40.87K | -4.56%8.7K | -39.45%9.12K | -50.92%15.06K | -67.13%30.69K | -47.75%93.36K | 16.06%178.66K |
-Depreciation and amortization | 43.80%521.74K | 176.25%362.83K | 221.40%131.34K | 369.51%40.87K | -4.56%8.7K | -39.45%9.12K | -50.92%15.06K | -67.13%30.69K | -47.75%93.36K | 16.06%178.66K |
Provision for doubtful accounts | -37.93%1.46M | 233.34%2.36M | 144.25%707.73K | 4,231.11%289.75K | -89.69%6.69K | 16.84%64.87K | 162.41%55.53K | -97.59%21.16K | --879.18K | ---- |
Other operating expenses | -3.29%36.86M | 172.64%38.11M | 75.70%13.98M | 123.22%7.96M | 12.02%3.56M | 16.89%3.18M | 7.76%2.72M | -17.56%2.53M | -61.79%3.06M | -75.48%8.02M |
Operating profit | 2.27%-43.47M | -154.33%-44.48M | -67.01%-17.49M | -131.93%-10.47M | -7.04%-4.51M | -11.37%-4.22M | -10.27%-3.79M | 37.21%-3.43M | 49.52%-5.47M | 70.02%-10.84M |
Net non-operating interest income (expenses) | 8.16%1.42M | 478.37%1.31M | 86.10%227.31K | -14.24%122.14K | 112.26%142.42K | 28.44%67.1K | 22.68%52.24K | 87.21%42.58K | -90.88%22.75K | -63.88%249.44K |
Non-operating interest income | 7.92%1.45M | 473.14%1.35M | 34.84%235.21K | 12.44%174.44K | 131.20%155.13K | 28.44%67.1K | 21.27%52.24K | 7.94%43.08K | -84.21%39.91K | -63.55%252.81K |
Non-operating interest expense | ---- | ---- | -84.89%7.9K | 311.42%52.29K | --12.71K | ---- | ---- | -97.13%492 | 409.80%17.16K | 15.51%3.37K |
Total other finance cost | -1.60%32.85K | --33.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 143.93%1.3M | 101.19%534.9K | 123.74%265.86K | -1,255.08%-1.12M | 307.12%96.95K | -145.91%-46.81K | 39.95%101.95K | -95.82%72.85K | 1,287.70%1.74M | 126.46%125.58K |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | -7.43%11.27K | 113.07%12.18K | 54.57%-93.17K | 58.79%-205.07K |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.30%192.6K |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | -7.43%11.27K | 113.07%12.18K | -647.05%-93.17K | ---12.47K |
Other non-operating income (expenses) | 143.93%1.3M | 101.19%534.9K | 123.74%265.86K | -1,255.08%-1.12M | 307.12%96.95K | -151.62%-46.81K | 49.46%90.68K | -96.70%60.67K | 455.22%1.84M | 1,333.13%330.65K |
Income before tax | 4.43%-40.74M | -150.83%-42.63M | -48.18%-16.99M | -168.25%-11.47M | -1.86%-4.28M | -15.54%-4.2M | -9.46%-3.63M | 10.40%-3.32M | 64.59%-3.7M | 70.88%-10.46M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,486.50%-758K | -3.36K | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 4.43%-40.74M | -150.83%-42.63M | -48.18%-16.99M | -168.25%-11.47M | -1.86%-4.28M | -15.54%-4.2M | -41.86%-3.63M | 30.80%-2.56M | 64.62%-3.7M | 68.03%-10.46M |
Net income continuous operations | 4.43%-40.74M | -150.83%-42.63M | -48.18%-16.99M | -168.25%-11.47M | -1.86%-4.28M | -15.54%-4.2M | -41.86%-3.63M | 30.80%-2.56M | 64.62%-3.7M | 68.03%-10.46M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 4.43%-40.74M | -150.83%-42.63M | -48.18%-16.99M | -168.25%-11.47M | -1.86%-4.28M | -15.54%-4.2M | -41.86%-3.63M | 30.80%-2.56M | 64.62%-3.7M | 68.03%-10.46M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 4.43%-40.74M | -150.83%-42.63M | -48.18%-16.99M | -168.25%-11.47M | -1.86%-4.28M | -15.54%-4.2M | -41.86%-3.63M | 30.80%-2.56M | 64.62%-3.7M | 68.03%-10.46M |
Diluted earnings per share | 11.74%-0.0895 | -101.19%-0.1014 | -24.75%-0.0504 | -79.56%-0.0404 | 21.05%-0.0225 | 26.92%-0.0285 | 28.20%-0.039 | 44.29%-0.0543 | 83.30%-0.0975 | 69.90%-0.5838 |
Basic earnings per share | 11.74%-0.0895 | -101.19%-0.1014 | -24.75%-0.0504 | -79.56%-0.0404 | 21.05%-0.0225 | 26.92%-0.0285 | 28.20%-0.039 | 44.29%-0.0543 | 83.30%-0.0975 | 69.90%-0.5838 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data