(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.91%2.25M | -60.55%1.83M | -60.55%1.83M | -27.92%1.34M | 45.29%2.99M | --2.27M | 129.98%4.64M | 129.98%4.64M | --1.85M | --2.06M |
-Cash and cash equivalents | -0.91%2.25M | -60.55%1.83M | -60.55%1.83M | -27.92%1.34M | 45.29%2.99M | --2.27M | 129.98%4.64M | 129.98%4.64M | --1.85M | --2.06M |
Receivables | -17.66%6.94M | 29.23%7.04M | 29.23%7.04M | -0.89%8.39M | -5.71%7.24M | --8.43M | -9.23%5.45M | -9.23%5.45M | --8.47M | --7.68M |
-Accounts receivable | -15.82%6.94M | 32.54%6.88M | 32.54%6.88M | -7.70%7.81M | -0.46%6.61M | --8.25M | -4.08%5.19M | -4.08%5.19M | --8.47M | --6.64M |
-Other receivables | ---- | -37.60%160.65K | -37.60%160.65K | --575.94K | -39.07%635.69K | --184.33K | -56.45%257.43K | -56.45%257.43K | ---- | --1.04M |
Prepaid assets | -76.81%76.31K | -38.22%216.91K | -38.22%216.91K | --28.94K | --371.41K | --329.04K | --351.12K | --351.12K | ---- | ---- |
Other current assets | 31.18%516.3K | 81.27%404.23K | 81.27%404.23K | 7.08%332.55K | 27.45%324.55K | --393.57K | 20.00%223K | 20.00%223K | --310.57K | --254.64K |
Total current assets | -14.35%9.78M | -10.97%9.5M | -10.97%9.5M | -5.10%10.09M | 9.36%10.93M | --11.42M | 29.93%10.67M | 29.93%10.67M | --10.63M | --9.99M |
Non current assets | ||||||||||
Net PPE | 361.48%1.56M | 342.04%923.31K | 342.04%923.31K | 312.12%1.06M | 321.57%1.23M | --337.24K | -25.00%208.87K | -25.00%208.87K | --256.45K | --290.61K |
-Gross PPE | 320.29%1.83M | 292.79%1.15M | 292.79%1.15M | 284.17%1.24M | 311.68%1.37M | --434.34K | -2.52%293.1K | -2.52%293.1K | --323.08K | --332.43K |
-Accumulated depreciation | -177.23%-269.19K | -170.63%-227.93K | -170.63%-227.93K | -176.58%-184.28K | -242.97%-143.46K | ---97.1K | -279.46%-84.22K | -279.46%-84.22K | ---66.63K | ---41.83K |
Goodwill and other intangible assets | -32.20%19.13M | -11.19%19.69M | -11.19%19.69M | -10.40%20.31M | 19.24%27.62M | --28.22M | 2.35%22.17M | 2.35%22.17M | --22.67M | --23.16M |
-Goodwill | -38.25%10.72M | -31.01%10.72M | -31.01%10.72M | -31.01%10.72M | 11.97%17.39M | --17.36M | 10.46%15.53M | 10.46%15.53M | --15.53M | --15.53M |
-Other intangible assets | -22.53%8.41M | 35.22%8.97M | 35.22%8.97M | 34.50%9.59M | 34.04%10.23M | --10.86M | -12.66%6.63M | -12.66%6.63M | --7.13M | --7.63M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 |
Total non current assets | -27.55%20.69M | -7.89%20.61M | -7.89%20.61M | -6.79%21.37M | 22.99%28.85M | --28.55M | -0.75%22.38M | -0.75%22.38M | --22.92M | --23.45M |
Total assets | -23.78%30.47M | -8.88%30.11M | -8.88%30.11M | -6.25%31.45M | 18.91%39.77M | --39.98M | 7.44%33.04M | 7.44%33.04M | --33.55M | --33.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -37.78%1.29M | -40.19%1.13M | -40.19%1.13M | -40.01%1.34M | 2.77%1.58M | --2.07M | 15.86%1.9M | 15.86%1.9M | --2.24M | --1.54M |
-accounts payable | -50.73%845.3K | -51.47%784.97K | -51.47%784.97K | -39.73%991.39K | 20.99%1.08M | --1.72M | 12.50%1.62M | 12.50%1.62M | --1.64M | --890.07K |
-Other payable | 25.71%440K | 25.00%350K | 25.00%350K | -40.78%350K | -22.14%506.85K | --350K | 40.00%280K | 40.00%280K | --591K | --651K |
Current accrued expenses | 15.96%3.36M | 56.47%2.93M | 56.47%2.93M | 50.61%3.17M | 54.95%3.04M | --2.9M | 23.68%1.87M | 23.68%1.87M | --2.11M | --1.96M |
Current debt and capital lease obligation | 21.57%3.14M | 32.60%3.12M | 32.60%3.12M | 374.65%10.96M | 89.54%2.84M | --2.58M | 69.29%2.36M | 69.29%2.36M | --2.31M | --1.5M |
-Current debt | 11.35%2.85M | 25.91%2.94M | 25.91%2.94M | 376.37%10.77M | 82.89%2.6M | --2.56M | 82.38%2.33M | 82.38%2.33M | --2.26M | --1.42M |
-Current capital lease obligation | 1,508.58%283.24K | 740.04%185.26K | 740.04%185.26K | 292.90%187.09K | 217.98%234.45K | --17.61K | -80.31%22.05K | -80.31%22.05K | --47.62K | --73.73K |
Current deferred liabilities | --96.46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --82.58K | ---- |
Other current liabilities | -79.92%369.57K | -51.50%793.54K | -51.50%793.54K | -36.77%1.29M | 10.87%1.38M | --1.84M | 193.72%1.64M | 193.72%1.64M | --2.04M | --1.25M |
Current liabilities | -12.10%8.25M | 2.82%7.98M | 2.82%7.98M | 91.10%16.76M | 41.58%8.85M | --9.39M | 52.19%7.76M | 52.19%7.76M | --8.77M | --6.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.25%9.11M | 13.97%8.84M | 13.97%8.84M | -87.88%924.35K | 10.04%8.88M | --7.7M | -25.00%7.75M | -25.00%7.75M | --7.63M | --8.07M |
-Long term debt | 5.17%8.1M | 8.53%8.4M | 8.53%8.4M | -94.74%400K | 3.20%8.3M | --7.7M | -24.98%7.74M | -24.98%7.74M | --7.61M | --8.05M |
-Long term capital lease obligation | --1.01M | 3,345.25%435.2K | 3,345.25%435.2K | 3,031.73%524.35K | 2,880.68%571.28K | --0 | -32.50%12.63K | -32.50%12.63K | --16.74K | --19.17K |
Non current deferred liabilities | --6.29K | --6.29K | --6.29K | --0 | ---- | --0 | --0 | --0 | ---- | ---- |
Other non current liabilities | ---- | --340K | --340K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 21.97%9.39M | 18.43%9.18M | 18.43%9.18M | -87.88%924.35K | 10.04%8.88M | --7.7M | -25.00%7.75M | -25.00%7.75M | --7.63M | --8.07M |
Total liabilities | 3.25%17.64M | 10.62%17.16M | 10.62%17.16M | 7.85%17.68M | 23.80%17.72M | --17.09M | 0.50%15.51M | 0.50%15.51M | --16.39M | --14.31M |
Shareholders'equity | ||||||||||
Share capital | 10.72%5.97K | 12.35%5.43K | 12.35%5.43K | 57.14%5.42K | -89.31%5.4K | --5.39K | 60.79%4.84K | 60.79%4.84K | --3.45K | --50.55K |
-common stock | 12.23%5.3K | 14.32%4.77K | 14.32%4.77K | 91.93%4.76K | -90.44%4.74K | --4.73K | 108.92%4.17K | 108.92%4.17K | --2.48K | --49.58K |
-Preferred stock | 0.00%665 | 0.00%665 | 0.00%665 | -31.58%665 | -31.58%665 | --665 | -34.22%665 | -34.22%665 | --972 | --972 |
Retained earnings | -58.05%-48.12M | -68.55%-43.98M | -68.55%-43.98M | -104.83%-41.77M | -88.88%-32.58M | ---30.45M | -135.38%-26.09M | -135.38%-26.09M | ---20.39M | ---17.25M |
Paid-in capital | 14.28%60.95M | 30.50%56.93M | 30.50%56.93M | 47.91%55.54M | 50.35%54.62M | --53.33M | 65.20%43.62M | 65.20%43.62M | --37.55M | --36.33M |
Total stockholders'equity | -43.96%12.83M | -26.14%12.95M | -26.14%12.95M | -19.73%13.77M | 15.25%22.05M | --22.89M | 14.42%17.53M | 14.42%17.53M | --17.16M | --19.13M |
Total equity | -43.96%12.83M | -26.14%12.95M | -26.14%12.95M | -19.73%13.77M | 15.25%22.05M | --22.89M | 14.42%17.53M | 14.42%17.53M | --17.16M | --19.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data