(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 588.56%2.45M | 550.40%1.18M | 418.03%1.22M | 418.03%1.22M | -63.21%268.62K | -59.81%356.29K | -85.15%181.17K | -39.15%235.13K | -39.15%235.13K | -29.74%730.13K |
-Cash and cash equivalents | 930.50%2.33M | 742.03%1.05M | 600.16%1.11M | 600.16%1.11M | -78.45%140.12K | -72.24%225.79K | -88.90%125.17K | -46.65%158.13K | -46.65%158.13K | -32.22%650.13K |
-Short term investments | -3.07%126.5K | 122.10%124.38K | 43.99%110.88K | 43.99%110.88K | 60.63%128.5K | 78.77%130.5K | -39.78%56K | -14.44%77K | -14.44%77K | 0.00%80K |
Receivables | -27.56%13.89K | -59.06%15.47K | -90.67%9.98K | -90.67%9.98K | -95.53%4.45K | -94.53%19.18K | -88.17%37.78K | -58.64%106.99K | -58.64%106.99K | -52.43%99.37K |
-Taxes receivable | -27.56%13.89K | -69.64%11.47K | -94.41%5.98K | -94.41%5.98K | -95.53%4.45K | -94.53%19.18K | -88.17%37.78K | -58.64%106.99K | -58.64%106.99K | -52.43%99.37K |
-Other receivables | ---- | --4K | --4K | --4K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 2,688.91%102.86K | 110.00%33.53K | -41.00%15.54K | -41.00%15.54K | -83.65%20.78K | -97.73%3.69K | -90.84%15.97K | -85.86%26.35K | -85.86%26.35K | -52.46%127.11K |
Total current assets | 577.82%2.57M | 422.45%1.23M | 237.50%1.24M | 237.50%1.24M | -69.28%293.85K | -73.10%379.16K | -86.49%234.91K | -56.98%368.46K | -56.98%368.46K | -36.87%956.61K |
Non current assets | ||||||||||
Net PPE | -62.68%4.2M | -69.96%3.9M | -71.00%3.75M | -71.00%3.75M | -12.35%10.9M | -3.59%11.25M | 32.63%12.99M | 31.33%12.92M | 31.33%12.92M | 43.67%12.43M |
-Gross PPE | -62.74%4.2M | -70.00%3.9M | -70.85%3.77M | -70.85%3.77M | -12.26%10.92M | -3.50%11.27M | 32.70%13M | 31.41%12.93M | 31.41%12.93M | 43.76%12.44M |
-Accumulated depreciation | ---- | ---- | -66.66%-23.13K | -66.66%-23.13K | -80.00%-20.82K | -100.00%-18.5K | -133.33%-16.19K | -200.00%-13.88K | -200.00%-13.88K | -400.00%-11.57K |
Other non current assets | ---- | ---- | -86.23%17.11K | -86.23%17.11K | -32.67%103.78K | -32.67%103.78K | 98.94%137.77K | 79.49%124.3K | 79.49%124.3K | 63.55%154.15K |
Total non current assets | -63.02%4.2M | -70.28%3.9M | -71.14%3.76M | -71.14%3.76M | -12.60%11M | -3.96%11.36M | 33.09%13.12M | 31.67%13.04M | 31.67%13.04M | 43.88%12.58M |
Total assets | -42.32%6.77M | -61.61%5.13M | -62.66%5.01M | -62.66%5.01M | -16.60%11.29M | -11.33%11.74M | 15.17%13.36M | 24.61%13.41M | 24.61%13.41M | 31.96%13.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.70%206.08K | -58.72%221.41K | -49.71%231.51K | -49.71%231.51K | -56.59%181.16K | -30.78%182.86K | 757.31%536.36K | -11.06%460.39K | -11.06%460.39K | 103.81%417.27K |
-accounts payable | 15.92%206.08K | -57.55%208.55K | -47.54%225.49K | -47.54%225.49K | -59.25%169.68K | -32.52%177.78K | 750.09%491.24K | -13.24%429.85K | -13.24%429.85K | 105.18%416.41K |
-Due to related parties current | --0 | -71.50%12.86K | -80.30%6.02K | -80.30%6.02K | 1,232.75%11.48K | 590.61%5.08K | 844.70%45.12K | 37.71%30.54K | 37.71%30.54K | -51.79%861 |
Current liabilities | 12.70%206.08K | -58.72%221.41K | -49.71%231.51K | -49.71%231.51K | -56.59%181.16K | -30.78%182.86K | 757.31%536.36K | -11.06%460.39K | -11.06%460.39K | 103.81%417.27K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 12.70%206.08K | -58.72%221.41K | -49.71%231.51K | -49.71%231.51K | -56.59%181.16K | -30.78%182.86K | 757.31%536.36K | -11.06%460.39K | -11.06%460.39K | 103.81%417.27K |
Shareholders'equity | ||||||||||
Share capital | 9.70%33.14M | 5.19%31.33M | 4.28%31.06M | 4.28%31.06M | 1.82%30.29M | 2.46%30.21M | 6.77%29.78M | 12.86%29.78M | 12.86%29.78M | 14.59%29.75M |
-common stock | 9.70%33.14M | 5.19%31.33M | 4.28%31.06M | 4.28%31.06M | 1.82%30.29M | 2.46%30.21M | 6.77%29.78M | 12.86%29.78M | 12.86%29.78M | 14.59%29.75M |
Additional paid-in capital | 5.23%5.13M | 5.44%5.11M | 5.35%5.06M | 5.35%5.06M | 3.92%4.92M | 5.59%4.87M | 10.34%4.85M | 12.52%4.8M | 12.52%4.8M | 12.48%4.74M |
Retained earnings | -34.83%-31.73M | -44.59%-31.53M | -44.86%-31.34M | -44.86%-31.34M | -12.82%-24.1M | -11.37%-23.53M | -5.10%-21.81M | -5.99%-21.63M | -5.99%-21.63M | -6.19%-21.36M |
Other equity interest | --22.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -43.19%6.56M | -61.73%4.91M | -63.12%4.77M | -63.12%4.77M | -15.33%11.11M | -10.93%11.55M | 11.14%12.82M | 26.41%12.95M | 26.41%12.95M | 30.49%13.12M |
Total equity | -43.19%6.56M | -61.73%4.91M | -63.12%4.77M | -63.12%4.77M | -15.33%11.11M | -10.93%11.55M | 11.14%12.82M | 26.41%12.95M | 26.41%12.95M | 30.49%13.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data