(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.04%8.44M | -80.92%8.06M | -75.20%7.99M | -28.21%10.31M | -28.21%10.31M | -66.41%8.79M | 48.05%42.23M | 35.31%32.22M | -60.00%14.36M | -60.00%14.36M |
-Cash and cash equivalents | -4.04%8.44M | -80.92%8.06M | -75.20%7.99M | -28.21%10.31M | -28.21%10.31M | -66.41%8.79M | 48.05%42.23M | 35.31%32.22M | -60.00%14.36M | -60.00%14.36M |
Receivables | -5.14%188.03M | -6.18%181.93M | -11.52%189.13M | 6.29%245.93M | 6.29%245.93M | -5.58%198.22M | -5.14%193.91M | 1.53%213.76M | 17.42%231.38M | 17.42%231.38M |
-Accounts receivable | 12.62%176.04M | 9.71%166.7M | 0.99%169.3M | 11.38%215.09M | 11.38%215.09M | -11.68%156.31M | -10.04%151.95M | -3.69%167.64M | 14.68%193.11M | 14.68%193.11M |
-Other receivables | -71.39%11.99M | -63.71%15.23M | -57.02%19.82M | -19.40%30.85M | -19.40%30.85M | 27.14%41.91M | 18.20%41.96M | 26.41%46.12M | 33.59%38.27M | 33.59%38.27M |
Inventory | 35.12%1.2B | 52.92%1.17B | 54.47%1.1B | 65.20%985.79M | 65.20%985.79M | 59.90%888.76M | 42.78%765.42M | 54.05%714.35M | 45.35%596.72M | 45.35%596.72M |
Other current assets | -35.48%13.57M | -27.35%20.04M | -11.52%26.07M | -7.45%23.86M | -7.45%23.86M | --21.04M | --27.59M | --29.46M | 95.08%25.78M | 95.08%25.78M |
Total current assets | 26.34%1.41B | 34.14%1.38B | 34.03%1.33B | 45.80%1.27B | 45.80%1.27B | 39.27%1.12B | 31.47%1.03B | 38.84%989.8M | 32.21%868.25M | 32.21%868.25M |
Non current assets | ||||||||||
Net PPE | 8.06%1.19B | 5.84%1.15B | 7.25%1.13B | 6.01%1.1B | 6.01%1.1B | 9.06%1.1B | 11.37%1.09B | 7.58%1.05B | 5.73%1.04B | 5.73%1.04B |
-Gross PPE | 8.25%1.7B | 5.48%1.65B | 6.57%1.63B | 5.52%1.63B | 5.52%1.63B | 7.02%1.57B | 9.98%1.57B | 9.09%1.53B | 9.13%1.54B | 9.13%1.54B |
-Accumulated depreciation | -8.68%-516.79M | -4.68%-499.05M | -5.05%-497.22M | -4.52%-529.65M | -4.52%-529.65M | -2.59%-475.53M | -6.94%-476.74M | -12.62%-473.3M | -16.78%-506.72M | -16.78%-506.72M |
Goodwill and other intangible assets | -2.35%964.78M | -2.38%971.36M | -2.70%974.3M | -2.65%981.22M | -2.65%981.22M | -2.60%987.96M | -2.89%995.07M | -2.63%1B | -1.54%1.01B | -1.54%1.01B |
-Goodwill | 0.21%705.28M | 0.17%705.22M | -0.00%703.84M | 0.03%704.01M | 0.03%704.01M | 0.06%703.81M | -0.28%704.01M | -1.40%703.85M | 1.14%703.83M | 1.14%703.83M |
-Other intangible assets | -8.67%259.5M | -8.56%266.14M | -9.08%270.46M | -8.85%277.21M | -8.85%277.21M | -8.60%284.15M | -8.66%291.05M | -5.41%297.49M | -7.23%304.13M | -7.23%304.13M |
Other non current assets | -28.63%17.92M | -24.22%19.63M | -18.70%21.42M | -13.04%23.43M | -13.04%23.43M | -18.53%25.11M | -12.32%25.9M | -2.40%26.35M | 10.40%26.94M | 10.40%26.94M |
Total non current assets | 2.75%2.17B | 1.59%2.14B | 2.13%2.12B | 1.54%2.1B | 1.54%2.1B | 2.88%2.11B | 3.83%2.11B | 2.28%2.08B | 2.12%2.07B | 2.12%2.07B |
Total assets | 10.91%3.58B | 12.26%3.52B | 12.42%3.45B | 14.62%3.37B | 14.62%3.37B | 13.11%3.23B | 11.52%3.14B | 11.77%3.07B | 9.48%2.94B | 9.48%2.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.98%88.74M | 2.29%119.79M | -5.39%119.25M | 32.05%126.49M | 32.05%126.49M | 27.09%130.47M | -8.25%117.1M | 16.18%126.04M | -1.13%95.79M | -1.13%95.79M |
-accounts payable | -31.98%88.74M | 2.29%119.79M | -5.39%119.25M | 34.84%117.65M | 34.84%117.65M | 27.09%130.47M | -8.25%117.1M | 16.18%126.04M | -4.24%87.26M | -4.24%87.26M |
-Total tax payable | ---- | ---- | ---- | 3.53%8.83M | 3.53%8.83M | ---- | ---- | ---- | 48.27%8.53M | 48.27%8.53M |
Current accrued expenses | -19.50%58.41M | -20.42%53.35M | -4.19%67.18M | 7.90%65.01M | 7.90%65.01M | 2.81%72.55M | 27.94%67.04M | 13.15%70.11M | 10.39%60.25M | 10.39%60.25M |
Current debt and capital lease obligation | 55.38%931.23M | 68.70%868.92M | 61.60%780.23M | 52.45%677.13M | 52.45%677.13M | 67.17%599.3M | 59.75%515.05M | 63.79%482.81M | 75.33%444.17M | 75.33%444.17M |
-Current debt | 55.79%924M | 69.21%861.89M | 62.25%773.5M | 53.41%670.57M | 53.41%670.57M | 69.21%593.11M | 62.24%509.37M | 67.32%476.74M | 78.92%437.11M | 78.92%437.11M |
-Current capital lease obligation | 16.57%7.23M | 23.50%7.03M | 10.82%6.73M | -7.00%6.56M | -7.00%6.56M | -22.38%6.2M | -32.60%5.69M | -38.31%6.07M | -21.80%7.06M | -21.80%7.06M |
Current deferred liabilities | -11.40%20.06M | -25.29%22.48M | -18.16%26.48M | -17.05%28.76M | -17.05%28.76M | -26.15%22.64M | 4.40%30.09M | 25.99%32.36M | -3.13%34.67M | -3.13%34.67M |
Current liabilities | 33.15%1.1B | 45.97%1.06B | 39.62%993.14M | 41.35%897.39M | 41.35%897.39M | 46.69%824.96M | 37.28%729.29M | 44.90%711.33M | 44.10%634.88M | 44.10%634.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.55%1.61B | 7.67%1.57B | 7.64%1.53B | 9.91%1.52B | 9.91%1.52B | 4.43%1.46B | 5.27%1.46B | 4.69%1.42B | 2.82%1.38B | 2.82%1.38B |
-Long term debt | 9.89%1.57B | 7.25%1.53B | 7.05%1.49B | 9.77%1.49B | 9.77%1.49B | 4.63%1.43B | 5.57%1.43B | 5.26%1.39B | 3.55%1.35B | 3.55%1.35B |
-Long term capital lease obligation | 40.24%44.26M | 26.71%40.3M | 38.13%37.4M | 16.74%32.71M | 16.74%32.71M | -4.06%31.56M | -6.35%31.8M | -18.03%27.07M | -23.48%28.02M | -23.48%28.02M |
Non current deferred liabilities | 4.97%32.64M | 8.20%33.63M | 4.51%30.95M | 14.68%33.36M | 14.68%33.36M | 10.59%31.09M | 26.86%31.08M | 37.46%29.62M | 86.20%29.09M | 86.20%29.09M |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | -88.55%606K | -59.11%1.89M | -85.93%2.49M | -87.52%3.02M | -87.52%3.02M |
Total non current liabilities | 10.39%1.64B | 7.55%1.6B | 7.40%1.56B | 9.78%1.55B | 9.78%1.55B | 4.20%1.49B | 5.44%1.49B | 4.05%1.45B | 2.18%1.41B | 2.18%1.41B |
Total liabilities | 18.50%2.74B | 20.17%2.67B | 17.98%2.55B | 19.55%2.45B | 19.55%2.45B | 16.20%2.31B | 14.14%2.22B | 14.67%2.16B | 12.30%2.05B | 12.30%2.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-common stock | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
Retained earnings | -6.99%-614.1M | -2.32%-596.69M | 3.80%-572.21M | 8.33%-557.87M | 8.33%-557.87M | 10.25%-574M | 8.47%-583.18M | 8.60%-594.79M | 6.01%-608.59M | 6.01%-608.59M |
Paid-in capital | 0.88%1.55B | 0.94%1.54B | 1.01%1.54B | 1.06%1.54B | 1.06%1.54B | 0.99%1.53B | 1.06%1.53B | 0.82%1.52B | 0.83%1.52B | 0.83%1.52B |
Less: Treasury stock | 135.08%87.58M | 282.94%82.09M | 276.18%62.96M | 263.80%56.52M | 263.80%56.52M | 439.71%37.26M | 380.35%21.44M | 406.08%16.74M | 414.47%15.54M | 414.47%15.54M |
Gains losses not affecting retained earnings | 11.61%-8.14M | -48.00%-9.45M | 1.13%-8.51M | 33.18%-5.98M | 33.18%-5.98M | 10.51%-9.21M | -142.15%-6.38M | ---8.61M | ---8.95M | ---8.95M |
Total stockholders'equity | -8.31%837.51M | -6.83%856.68M | -0.90%896.68M | 3.24%917.2M | 3.24%917.2M | 5.96%913.39M | 5.67%919.47M | 5.40%904.84M | 3.49%888.44M | 3.49%888.44M |
Total equity | -8.31%837.51M | -6.83%856.68M | -0.90%896.68M | 3.24%917.2M | 3.24%917.2M | 5.96%913.39M | 5.67%919.47M | 5.40%904.84M | 3.49%888.44M | 3.49%888.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data