NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Marvell Technology
MRVL
5
Alibaba
BABA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 113.18%2.04B | 113.18%2.04B | -0.47%843M | 56.96%1.32B | 58.17%1.54B | 42.05%956M | 42.05%956M | 8.87%847M | -20.59%841M | -32.76%973M |
-Cash and cash equivalents | 113.18%2.04B | 113.18%2.04B | -0.47%843M | 27.23%1.07B | 32.48%1.29B | 42.05%956M | 42.05%956M | 8.87%847M | -20.59%841M | -32.76%973M |
-Short-term investments | ---- | ---- | ---- | --250M | --250M | ---- | ---- | ---- | ---- | ---- |
Receivables | 8.61%971M | 8.61%971M | 3.91%771M | 48.87%926M | 13.29%878M | -31.76%894M | -31.76%894M | -50.17%742M | -63.30%622M | -29.16%775M |
-Accounts receivable | 13.42%820M | 13.42%820M | -4.88%565M | 57.14%682M | 4.46%656M | -32.24%723M | -32.24%723M | -53.34%594M | -69.29%434M | -37.45%628M |
-Taxes receivable | -60.78%20M | -60.78%20M | -53.33%7M | 283.33%69M | --0 | -42.70%51M | -42.70%51M | -78.57%15M | -89.41%18M | --0 |
-Related party accounts receivable | 12.71%133M | 12.71%133M | 19.40%160M | -24.26%128M | 36.09%181M | 9.26%118M | 9.26%118M | 7.20%134M | 81.72%169M | 90.00%133M |
-Other receivables | ---- | ---- | 4,100.00%42M | 1,566.67%50M | 175.00%44M | -91.67%4M | -91.67%4M | -95.83%1M | -86.36%3M | -27.27%16M |
-Recievables adjustments allowances | 0.00%-2M | 0.00%-2M | -50.00%-3M | -50.00%-3M | -50.00%-3M | 0.00%-2M | 0.00%-2M | 33.33%-2M | 33.33%-2M | 0.00%-2M |
Inventory | -22.03%46M | -22.03%46M | -28.13%46M | -30.77%45M | -7.14%52M | -6.35%59M | -6.35%59M | 12.28%64M | 41.30%65M | 36.59%56M |
Prepaid assets | 27.27%14M | 27.27%14M | --21M | --19M | ---- | --11M | --11M | ---- | ---- | ---- |
Restricted cash | 2,555.56%239M | 2,555.56%239M | -44.44%5M | 0.00%9M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M | -10.00%9M | 0.00%10M |
Other current assets | 0.00%1M | 0.00%1M | -42.86%8M | -93.33%1M | 42.86%10M | -88.89%1M | -88.89%1M | 75.00%14M | -31.82%15M | 40.00%7M |
Total current assets | 64.81%3.32B | 64.81%3.32B | 1.28%1.74B | 42.50%2.34B | 27.18%2.55B | -8.86%2.02B | -8.86%2.02B | -27.11%1.71B | -42.09%1.64B | -22.80%2.01B |
Non current assets | ||||||||||
Net PPE | -0.71%18.14B | -0.71%18.14B | -0.37%18.22B | 0.74%18.29B | 1.24%18.27B | 2.29%18.27B | 2.29%18.27B | 2.36%18.29B | 2.58%18.16B | 2.23%18.05B |
-Gross PPE | 6.62%26.98B | 6.62%26.98B | 6.89%26.58B | 7.74%26.2B | 8.04%25.74B | 8.72%25.3B | 8.72%25.3B | 8.77%24.87B | 9.14%24.32B | 9.04%23.82B |
-Accumulated depreciation | -25.66%-8.84B | -25.66%-8.84B | -27.05%-8.36B | -28.40%-7.91B | -29.31%-7.46B | -29.95%-7.03B | -29.95%-7.03B | -31.65%-6.58B | -34.53%-6.16B | -37.76%-5.77B |
Related parties assets | 12.71%133M | 12.71%133M | 19.40%160M | -24.26%128M | 36.09%181M | 9.26%118M | 9.26%118M | 7.20%134M | 81.72%169M | 90.00%133M |
Financial assets | --0 | --0 | --10M | --2M | --6M | --7M | --7M | ---- | ---- | ---- |
Non current deferred assets | -34.15%27M | -34.15%27M | -32.50%27M | -58.93%23M | -19.23%42M | -10.87%41M | -10.87%41M | -6.98%40M | 24.44%56M | 4.00%52M |
Other non current assets | 65.85%136M | 65.85%136M | 117.74%135M | 340.00%110M | 140.00%84M | 127.78%82M | 127.78%82M | 34.78%62M | -51.92%25M | 34.62%35M |
Total non current assets | -0.52%18.3B | -0.52%18.3B | 0.02%18.39B | 1.03%18.43B | 1.48%18.4B | 2.55%18.4B | 2.55%18.4B | 2.41%18.39B | 2.38%18.24B | 2.28%18.13B |
Total assets | 5.93%21.63B | 5.93%21.63B | 0.12%20.13B | 4.45%20.76B | 4.04%20.95B | 1.30%20.42B | 1.30%20.42B | -1.00%20.1B | -3.72%19.88B | -0.92%20.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.75%569M | 6.75%569M | -1.92%511M | 43.35%539M | -3.27%592M | -16.85%533M | -16.85%533M | -32.34%521M | -51.48%376M | -20.73%612M |
-accounts payable | -1.67%59M | -1.67%59M | 14.71%78M | 5.33%79M | 6.67%64M | 122.22%60M | 122.22%60M | -10.53%68M | 20.97%75M | 46.34%60M |
-Total tax payable | 76.60%83M | 76.60%83M | -52.94%72M | 0.00%53M | -38.33%111M | -65.19%47M | -65.19%47M | 31.90%153M | -46.46%53M | -25.93%180M |
-Other payable | 0.23%427M | 0.23%427M | 20.33%361M | 64.11%407M | 12.10%417M | -11.06%426M | -11.06%426M | -48.10%300M | -59.61%248M | -23.77%372M |
Current accrued expenses | -2.22%352M | -2.22%352M | 3.24%382M | -8.85%371M | -14.67%378M | 0.56%360M | 0.56%360M | 13.85%370M | 18.31%407M | 38.01%443M |
Current debt and capital lease obligation | -82.50%122M | -82.50%122M | -81.75%127M | 484.30%707M | 472.13%698M | 480.83%697M | 480.83%697M | 319.28%696M | -40.39%121M | 19.61%122M |
-Current debt | ---- | ---- | ---- | --575M | --575M | --575M | --575M | 1,206.82%575M | ---- | ---- |
-Current capital lease obligation | 0.00%122M | 0.00%122M | 4.96%127M | 9.09%132M | 0.82%123M | 1.67%122M | 1.67%122M | -0.82%121M | 53.16%121M | 58.44%122M |
Other current liabilities | --17M | --17M | ---- | --5M | --2M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -31.57%1.14B | -31.57%1.14B | -34.15%1.08B | 76.94%1.67B | 41.36%1.71B | 39.15%1.66B | 39.15%1.66B | 15.90%1.64B | -40.06%941M | -27.12%1.21B |
Non current liabilities | ||||||||||
Long term provisions | 3.93%291M | 3.93%291M | 3.60%288M | 3.25%286M | 2.17%283M | 3.32%280M | 3.32%280M | 2.96%278M | 4.53%277M | 5.73%277M |
Long term debt and capital lease obligation | 101.20%3.68B | 101.20%3.68B | 20.23%2.24B | -7.46%2.26B | -6.76%2.29B | -26.22%1.83B | -26.22%1.83B | -26.23%1.86B | -24.15%2.44B | -26.51%2.46B |
-Long term debt | 122.89%3.54B | 122.89%3.54B | 29.77%2.07B | -4.61%2.07B | -4.60%2.08B | -27.28%1.59B | -27.28%1.59B | -27.24%1.59B | -27.17%2.17B | -29.58%2.18B |
-Long term capital lease obligation | -40.33%145M | -40.33%145M | -36.70%169M | -30.48%187M | -23.57%214M | -18.46%243M | -18.46%243M | -19.58%267M | 13.98%269M | 11.11%280M |
Non current deferred liabilities | -4.50%3.29B | -4.50%3.29B | -0.44%3.38B | -0.23%3.41B | 0.29%3.43B | 1.53%3.45B | 1.53%3.45B | 3.29%3.39B | 4.82%3.41B | 6.82%3.42B |
Employee benefits | -5.88%16M | -5.88%16M | 20.00%18M | 12.50%18M | 0.00%17M | 0.00%17M | 0.00%17M | -48.28%15M | -42.86%16M | -39.29%17M |
Derivative product liabilities | --4M | --4M | --1M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Preferred securities outside stock equity | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | -27.27%8M | -27.27%8M | -27.27%8M | -27.27%8M | -84.00%8M |
Other non current liabilities | -43.38%77M | -43.38%77M | -28.69%87M | -24.19%94M | 15.93%131M | 4.62%136M | 4.62%136M | 2.52%122M | 14.81%124M | 61.43%113M |
Total non current liabilities | 28.88%7.37B | 28.88%7.37B | 5.99%6.01B | -3.33%6.07B | -2.10%6.16B | -9.30%5.72B | -9.30%5.72B | -8.97%5.67B | -8.81%6.28B | -9.54%6.29B |
Total liabilities | 15.28%8.5B | 15.28%8.5B | -3.01%7.09B | 7.13%7.74B | 4.91%7.86B | -1.59%7.38B | -1.59%7.38B | -4.37%7.31B | -14.62%7.22B | -12.93%7.5B |
Shareholders'equity | ||||||||||
Share capital | -1.33%74M | -1.33%74M | -1.33%74M | -2.63%74M | -1.32%75M | -2.60%75M | -2.60%75M | -16.67%75M | -14.61%76M | -14.61%76M |
-common stock | -1.33%74M | -1.33%74M | -1.33%74M | -2.63%74M | -1.32%75M | -2.60%75M | -2.60%75M | -16.67%75M | -14.61%76M | -14.61%76M |
Retained earnings | 9.15%5.86B | 9.15%5.86B | 12.06%5.72B | 13.97%5.62B | 14.01%5.56B | 15.75%5.37B | 15.75%5.37B | 23.30%5.1B | 42.51%4.93B | 79.56%4.88B |
Paid-in capital | -5.38%7.18B | -5.38%7.18B | -4.84%7.23B | -4.12%7.32B | -3.05%7.45B | -4.36%7.59B | -4.36%7.59B | -30.85%7.6B | -30.40%7.64B | -29.72%7.68B |
Less: Treasury stock | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 9.09%12M | 9.09%12M | -8.33%11M | -15.38%11M | -15.38%11M | -15.38%11M | -15.38%11M | 100.00%12M | 160.00%13M | 160.00%13M |
Total stockholders'equity | 0.64%13.12B | 0.64%13.12B | 1.92%13.03B | 2.92%13.03B | 3.53%13.09B | 3.00%13.04B | 3.00%13.04B | 1.03%12.79B | 3.84%12.66B | 7.89%12.64B |
Total equity | 0.64%13.12B | 0.64%13.12B | 1.92%13.03B | 2.92%13.03B | 3.53%13.09B | 3.00%13.04B | 3.00%13.04B | 1.03%12.79B | 3.84%12.66B | 7.89%12.64B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |