(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.73%-2.46M | 30.85%-4.79M | -55.39%-4.83M | 23.30%-21.66M | -19.98%-6.41M | 22.70%-5.21M | 13.77%-6.93M | 61.72%-3.11M | -101.59%-28.23M | 2.75%-5.34M |
Net income from continuing operations | 74.61%-2.33M | 32.67%-4.14M | 13.21%-6.36M | 13.12%-28.51M | -661.61%-5.83M | 24.65%-9.19M | 43.44%-6.15M | 18.30%-7.33M | -33.61%-32.81M | 91.77%-766.13K |
Operating gains losses | -246.45%-2.65M | 231.15%544.23K | 315.79%1.43M | -175.53%-1.95M | 38.82%-2.68M | -43.98%1.81M | -116.45%-414.98K | -154.45%-660.68K | 0.12%2.58M | -988.72%-4.39M |
Depreciation and amortization | -7.32%428.77K | -2.38%446.51K | 41.12%443.21K | 79.10%2.03M | 184.46%792.67K | 66.66%462.65K | 55.95%457.4K | 11.34%314.07K | 0.18%1.13M | -54.50%278.66K |
Other non cash items | 1,676.79%190.37K | 839.88%100.71K | 0.00%10.71K | --42.86K | --10.71K | --10.71K | --10.72K | --10.71K | ---- | ---- |
Change In working capital | 660.47%1.28M | -124.68%-2.77M | -140.88%-1.37M | 166.29%2.36M | 104.25%74.3K | -71.63%167.74K | -147.88%-1.23M | 275.66%3.35M | -654.85%-3.56M | -208.53%-1.75M |
-Change in receivables | 98.06%1.32M | 23.80%-1.1M | -578.82%-848.33K | 80.94%-245.62K | 183.49%357.67K | 701.71%668.43K | -105.74%-1.45M | 174.08%177.17K | -406.35%-1.29M | -161.32%-428.4K |
-Change in inventory | 218.09%1.16M | -101.99%-600.44K | -107.19%-125.56K | -112.80%-121.04K | -222.01%-592.86K | -193.24%-978.06K | -224.97%-297.26K | 311.17%1.75M | 140.22%945.35K | 293.21%485.92K |
-Change in prepaid assets | 75.06%-69.65K | -136.54%-312.08K | 11.37%886.26K | 5,076.64%1.1M | 83.35%-266.34K | -228.76%-279.27K | -18.94%854K | 159.13%795.78K | -107.90%-22.19K | -66.18%-1.6M |
-Change in payables and accrued expense | -249.83%-1.13M | -121.45%-750.29K | -303.49%-1.28M | 149.97%1.62M | 378.96%575.88K | 200.03%756.63K | 68.70%-338.82K | 152.33%629.88K | -233.88%-3.25M | -109.71%-206.44K |
-Change in other current assets | --11 | ---- | ---- | -100.09%-50 | 90.88%-50 | --0 | ---- | ---- | 138.77%52.68K | -159.83%-548 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.73%-2.46M | 30.85%-4.79M | -55.39%-4.83M | 23.30%-21.66M | -19.98%-6.41M | 22.70%-5.21M | 13.77%-6.93M | 61.72%-3.11M | -101.59%-28.23M | 2.75%-5.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.77%-298.35K | -185.44%-119.87K | 81.40%-127.02K | 85.50%-936.24K | 34.04%-135.92K | 64.03%-257.72K | 102.99%140.29K | 19.47%-682.88K | -50.79%-6.46M | 87.68%-206.08K |
Net PPE purchase and sale | -6.56%-151.74K | -108.70%-18.23K | 91.13%-45.19K | 91.16%-538.12K | 55.26%-95.5K | 77.74%-142.4K | 104.63%209.45K | 28.24%-509.67K | -67.18%-6.09M | 86.07%-213.44K |
Net intangibles purchase and sale | -27.14%-146.62K | -46.95%-101.64K | 52.76%-81.83K | -8.12%-398.12K | -649.48%-40.43K | -50.22%-115.32K | 57.06%-69.16K | -25.78%-173.22K | 42.47%-368.21K | 105.24%7.36K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.77%-298.35K | -185.44%-119.87K | 81.40%-127.02K | 85.50%-936.24K | 34.04%-135.92K | 64.03%-257.72K | 102.99%140.29K | 19.47%-682.88K | -50.79%-6.46M | 87.68%-206.08K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -115.27%-99.03K | 956.22%9.83M | -183.56%-571.76K | 191.84%14.47M | 144.21%12.21M | 648.32K | 931.12K | 1,795.49%684.28K | 593.46%4.96M | 6,278.64%5M |
Net issuance payments of debt | --0 | --10.63M | ---625K | --0 | --0 | --0 | --0 | --0 | --5M | ---- |
Net common stock issuance | -106.56%-41.46K | -100.00%12 | -91.70%53.24K | 35,423.68%14.26M | 1,220,551,400.00%12.21M | --632.4K | --776.29K | 1,690.06%641.73K | 55.16%-40.36K | 100.00%1 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --218.28K | --4.97K | --15.93K | --154.83K | --42.55K | --0 | --0 |
Net other financing activities | ---57.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -115.27%-99.03K | 956.22%9.83M | -183.56%-571.76K | 191.84%14.47M | 144.21%12.21M | --648.32K | --931.12K | 1,795.49%684.28K | 593.46%4.96M | 6,278.64%5M |
Net cash flow | ||||||||||
Beginning cash position | 0.70%14.94M | -51.33%10.09M | -34.48%15.62M | -55.72%23.83M | -58.55%10.05M | -53.41%14.84M | -53.62%20.74M | -55.72%23.83M | -24.64%53.83M | -60.29%24.24M |
Current changes in cash | 40.64%-2.86M | 183.93%4.92M | -77.95%-5.53M | 72.70%-8.12M | 1,137.17%5.67M | 35.37%-4.82M | 53.93%-5.86M | 65.51%-3.11M | -69.19%-29.73M | 92.46%-546.41K |
Effect of exchange rate changes | 268.30%85.24K | -99.39%-69.79K | -45.73%5.78K | 62.05%-99.77K | -171.05%-98.56K | 114.42%23.14K | 73.83%-35K | 109.92%10.66K | -961.29%-262.92K | 402.81%138.73K |
End cash Position | 21.13%12.17M | 0.70%14.94M | -51.33%10.09M | -34.48%15.62M | -34.48%15.62M | -58.55%10.05M | -53.41%14.84M | -53.62%20.74M | -55.72%23.83M | -55.72%23.83M |
Free cash flow | 49.49%-2.76M | 27.65%-4.91M | -30.75%-4.96M | 34.88%-22.59M | -17.97%-6.54M | 26.67%-5.46M | 46.62%-6.79M | 57.72%-3.79M | -89.70%-34.69M | 22.58%-5.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data