Canadian Imperial Bank of Commerce
CM
Bank of Nova Scotia
BNS
Royal Bank of Canada
RY
The Toronto-Dominion Bank
TD
Bank of Montreal
BMO
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.26%2.73M | 627.20%1.38M | 239.20%424K | 575.31%547K | -82.26%378K | 303.53%2.08M | 88.22%-261K | -72.59%125K | 1.25%81K | 223.37%2.13M |
Net income from continuing operations | -38.47%-2.75M | -8.00%-162K | 19.19%-1.04M | -229.54%-926K | -129.30%-626K | -330.39%-1.99M | -112.73%-150K | -757.44%-1.28M | -659.46%-281K | 42.41%-273K |
Operating gains losses | -1,450.00%-81K | -740.00%-64K | -166.67%-24K | ---2K | 80.00%9K | -96.59%6K | -80.39%10K | -1,000.00%-9K | ---- | -58.33%5K |
Depreciation and amortization | -9.30%1.37M | -3.69%365K | -17.24%312K | -18.93%304K | 2.67%385K | 2.38%1.51M | 0.53%379K | 5.31%377K | 1.35%375K | 2.46%375K |
Asset impairment expenditure | -41.10%258K | -64.56%56K | -52.78%51K | -37.21%81K | 62.79%70K | -16.73%438K | -12.71%158K | -36.47%108K | 12.17%129K | -28.33%43K |
Remuneration paid in stock | 120.73%181K | 180.95%17K | 456.25%89K | -16.92%54K | -4.55%21K | -62.90%82K | -143.75%-21K | -23.81%16K | -14.47%65K | -71.05%22K |
Deferred tax | -103.07%-14K | -107.11%-14K | --0 | --0 | --0 | 199.56%456K | 143.01%197K | --0 | --93K | --166K |
Other non cashItems | 37.61%-146K | 142.68%67K | 123.53%12K | -328.57%-48K | -276.60%-177K | -127.18%-234K | 15.14%-157K | -466.67%-51K | 310.00%21K | -146.53%-47K |
Change In working capital | 116.32%3.91M | 264.11%1.11M | 5.59%1.02M | 437.69%1.08M | -62.17%696K | 148.67%1.81M | 80.13%-677K | 445.00%966K | 41.21%-321K | 255.21%1.84M |
-Change in receivables | -59.63%1.48M | -61.97%-230K | -23.88%1.04M | 140.04%1.28M | -131.30%-601K | 250.45%3.67M | 94.08%-142K | 2,822.00%1.36M | 547.06%532K | 1,423.81%1.92M |
-Change in inventory | 336.97%2.17M | 613.45%2.02M | -35.92%-912K | 6,700.00%66K | 568.46%996K | 48.48%-917K | 52.87%-394K | -195.59%-671K | 98.94%-1K | 123.92%149K |
-Change in payables and accrued expense | 135.33%430K | -115.98%-730K | 109.20%887K | 92.52%-75K | 216.00%348K | -624.57%-1.22M | -24.72%-338K | 1,866.67%424K | -177.84%-1M | -133.78%-300K |
-Change in other current assets | -164.21%-174K | -75.63%48K | 106.08%9K | -221.85%-184K | -166.20%-47K | -0.73%271K | 103.09%197K | -804.76%-148K | 439.29%151K | -44.09%71K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.26%2.73M | 627.20%1.38M | 239.20%424K | 575.31%547K | -82.26%378K | 303.53%2.08M | 88.22%-261K | -72.59%125K | 1.25%81K | 223.37%2.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,418.05%-2.02M | -236.19%-353K | -2,592.86%-754K | -912K | 0 | 54.14%-133K | -41.89%-105K | -1,300.00%-28K | 0 | 0 |
Net PPE purchase and sale | -732.33%-1.11M | -236.19%-353K | -2,592.86%-754K | ---912K | --0 | 41.92%-133K | -707.69%-105K | -1,300.00%-28K | --0 | --0 |
Net other investing changes | ---912K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,418.05%-2.02M | -236.19%-353K | -2,592.86%-754K | ---912K | --0 | 54.14%-133K | -41.89%-105K | -1,300.00%-28K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.10%-861K | 6.98%-240K | 29.94%-227K | -56.44%-158K | -138.38%-236K | 57.64%-782K | -16.74%-258K | -19.12%-324K | 91.48%-101K | 41.07%-99K |
Net issuance payments of debt | -8.09%-441K | -7.62%-113K | -6.80%-110K | -8.91%-110K | -9.09%-108K | 70.28%-408K | -6.06%-105K | -11.96%-103K | 90.74%-101K | -8.79%-99K |
Net common stock issuance | 18.58%-320K | 49.67%-77K | 51.25%-117K | ---48K | ---78K | 8.39%-393K | -112.50%-153K | -33.33%-240K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | 216.67%19K | --0 | --19K | ---- | ---- |
Net other financing activities | ---100K | ---50K | ---- | ---- | ---50K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.10%-861K | 6.98%-240K | 29.94%-227K | -56.44%-158K | -138.38%-236K | 57.64%-782K | -16.74%-258K | -19.12%-324K | 91.48%-101K | 41.07%-99K |
Net cash flow | ||||||||||
Beginning cash position | 13.92%9.39M | -15.80%8.44M | -11.87%9.01M | -7.24%9.53M | 13.92%9.39M | -27.30%8.24M | -6.68%10.02M | -2.63%10.23M | -12.49%10.28M | -27.30%8.24M |
Current changes in cash | -113.35%-155K | 225.48%783K | -145.37%-557K | -2,515.00%-523K | -93.01%142K | 136.79%1.16M | 75.14%-624K | -224.73%-227K | 98.43%-20K | 355.61%2.03M |
Effect of exchange rate changes | 407.14%43K | 533.33%52K | -177.27%-17K | 113.79%4K | -20.00%4K | -122.22%-14K | -220.00%-12K | -59.26%22K | -185.29%-29K | 114.29%5K |
End cash Position | -1.19%9.27M | -1.19%9.27M | -15.80%8.44M | -11.87%9.01M | -7.24%9.53M | 13.92%9.39M | 13.92%9.39M | -6.68%10.02M | -2.63%10.23M | -12.49%10.28M |
Free cash from | -20.74%1.54M | 379.51%1.02M | -520.62%-408K | -550.62%-365K | -82.26%378K | 255.56%1.94M | 83.57%-366K | -78.63%97K | 191.01%81K | 247.07%2.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.