XINGANJIANG
873167
INNOVATIVE DATA
835305
CHENGUANG MEDICAL
430300
4
Hangzhou Gaoxin Materials Technology
300478
5
Beijing Philisense Technology
300287
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.72%3.25M | -87.72%3.25M | -46.18%17.91M | -56.79%12.56M | -44.84%20.35M | -36.51%26.48M | -36.51%26.48M | -30.73%33.28M | -47.87%29.07M | -43.62%36.89M |
-Cash and cash equivalents | -87.72%3.25M | -87.72%3.25M | -46.18%17.91M | -56.79%12.56M | -44.84%20.35M | -36.51%26.48M | -36.51%26.48M | -30.73%33.28M | -47.87%29.07M | -43.62%36.89M |
Inventory | --8.27M | --8.27M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | -65.78%2.7M | -65.78%2.7M | 28.88%10.09M | 54.47%9.01M | 44.83%7.86M | 176.57%7.89M | 176.57%7.89M | 180.70%7.83M | 133.13%5.84M | 115.18%5.43M |
Total current assets | -58.63%14.22M | -58.63%14.22M | -31.88%28.01M | -38.19%21.57M | -33.34%28.21M | -22.87%34.37M | -22.87%34.37M | -19.12%41.11M | -40.09%34.9M | -37.72%42.32M |
Non current assets | ||||||||||
Net PPE | -45.98%246.25K | -45.98%246.25K | -40.70%299.93K | -36.42%352.78K | -32.86%404.85K | -29.89%455.86K | -29.89%455.86K | -27.37%505.83K | -25.20%554.84K | -23.31%602.99K |
-Gross PPE | -45.98%246.25K | -45.98%246.25K | -40.70%299.93K | -36.42%352.78K | -32.86%404.85K | -29.89%455.86K | -29.89%455.86K | -27.37%505.83K | -25.20%554.84K | -23.31%602.99K |
Goodwill and other intangible assets | 48.58%102.15M | 48.58%102.15M | 0.00%68.75M | 0.00%68.75M | 0.00%68.75M | 0.00%68.75M | 0.00%68.75M | 0.00%68.75M | 0.00%68.75M | 0.00%68.75M |
-Goodwill | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M | 0.00%9.35M |
-Other intangible assets | 56.23%92.8M | 56.23%92.8M | 0.00%59.4M | 0.00%59.4M | 0.00%59.4M | 0.00%59.4M | 0.00%59.4M | 0.00%59.4M | 0.00%59.4M | 0.00%59.4M |
Non current prepaid assets | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K | 0.00%38.06K |
Total non current assets | 47.93%102.43M | 47.93%102.43M | -0.30%69.08M | -0.29%69.14M | -0.29%69.19M | -0.28%69.24M | -0.28%69.24M | -0.27%69.29M | -0.27%69.34M | -0.26%69.39M |
Total assets | 12.59%116.65M | 12.59%116.65M | -12.06%97.09M | -12.98%90.71M | -12.81%97.4M | -9.11%103.61M | -9.11%103.61M | -8.24%110.4M | -18.43%104.24M | -18.77%111.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,038.48%33.33M | 1,038.48%33.33M | -45.99%1.66M | -2.06%2.67M | 72.17%2.65M | 151.19%2.93M | 151.19%2.93M | 82.17%3.08M | 59.85%2.73M | -14.06%1.54M |
-accounts payable | 68.32%4.93M | 68.32%4.93M | -45.99%1.66M | -2.06%2.67M | 72.17%2.65M | 151.19%2.93M | 151.19%2.93M | 82.17%3.08M | 59.85%2.73M | -14.06%1.54M |
-Other payable | --28.4M | --28.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -96.43%17.03K | -96.43%17.03K | -38.35%550.49K | -93.28%151.2K | -59.89%276.9K | -66.11%476.3K | -66.11%476.3K | -31.38%892.87K | 68.40%2.25M | -77.99%690.4K |
Current debt and capital lease obligation | 10.61%241.55K | 10.61%241.55K | 10.67%235.58K | 10.73%229.73K | 10.79%224K | 10.86%218.38K | 10.86%218.38K | 10.93%212.87K | 11.00%207.47K | 11.07%202.18K |
-Current capital lease obligation | 10.61%241.55K | 10.61%241.55K | 10.67%235.58K | 10.73%229.73K | 10.79%224K | 10.86%218.38K | 10.86%218.38K | 10.93%212.87K | 11.00%207.47K | 11.07%202.18K |
Current liabilities | 519.74%35.81M | 519.74%35.81M | -28.30%4.15M | -32.79%4.17M | 22.96%5.58M | 27.57%5.78M | 27.57%5.78M | 29.81%5.79M | 54.40%6.21M | -38.20%4.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -91.89%21.32K | -91.89%21.32K | -73.62%84.43K | -61.29%145.1K | -52.27%204.57K | -45.38%262.87K | -45.38%262.87K | -39.95%320.01K | -35.63%374.83K | -32.05%428.57K |
-Long term capital lease obligation | -91.89%21.32K | -91.89%21.32K | -73.62%84.43K | -61.29%145.1K | -52.27%204.57K | -45.38%262.87K | -45.38%262.87K | -39.95%320.01K | -35.63%374.83K | -32.05%428.57K |
Non current deferred liabilities | 9.38%6.71M | 9.38%6.71M | 9.61%6.57M | 9.85%6.43M | 10.09%6.28M | 10.36%6.14M | 10.36%6.14M | 20.22%5.99M | 17.33%5.85M | 14.44%5.71M |
Total non current liabilities | 5.23%6.74M | 5.23%6.74M | 5.39%6.65M | 5.56%6.57M | 5.74%6.49M | 5.92%6.4M | 5.92%6.4M | 14.41%6.31M | 11.79%6.22M | 9.22%6.13M |
Total liabilities | 249.35%42.55M | 249.35%42.55M | -10.73%10.81M | -13.59%10.74M | 13.06%12.07M | 15.20%12.18M | 15.20%12.18M | 21.29%12.1M | 29.66%12.43M | -17.65%10.67M |
Shareholders'equity | ||||||||||
Share capital | 14.05%7.25K | 14.05%7.25K | 13.77%180.73K | 8.70%159.1K | 8.72%158.97K | -95.65%6.35K | -95.65%6.35K | 8.71%158.86K | 0.16%146.36K | 0.12%146.21K |
-common stock | 14.05%7.25K | 14.05%7.25K | 13.77%180.73K | 8.70%159.1K | 8.72%158.97K | -95.65%6.35K | -95.65%6.35K | 8.71%158.86K | 0.16%146.36K | 0.12%146.21K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -24.13%-201.37M | -24.13%-201.37M | -25.14%-190.58M | -25.17%-180.01M | -28.65%-171.46M | -25.09%-162.23M | -25.09%-162.23M | -25.14%-152.29M | -27.45%-143.81M | -26.61%-133.28M |
Paid-in capital | 7.26%271.44M | 7.26%271.44M | 10.51%276.08M | 10.37%259.21M | 9.62%256.04M | 8.90%253.06M | 8.90%253.06M | 8.02%249.83M | 1.99%234.87M | 1.96%233.57M |
Total stockholders'equity | -22.85%70.08M | -22.85%70.08M | -12.30%85.68M | -12.98%79.37M | -15.63%84.73M | -11.67%90.83M | -11.67%90.83M | -10.97%97.7M | -22.44%91.21M | -18.98%100.43M |
Noncontrolling interests | 570.31%4.02M | 570.31%4.02M | 0.00%600.38K | 0.00%600.38K | 0.00%600.38K | 0.00%600.38K | 0.00%600.38K | 0.00%600.38K | 0.00%600.38K | 0.00%600.38K |
Total equity | -18.95%74.1M | -18.95%74.1M | -12.22%86.28M | -12.90%79.97M | -15.54%85.33M | -11.60%91.43M | -11.60%91.43M | -10.91%98.3M | -22.33%91.81M | -18.89%101.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |