(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.96%-28.2M | 13.05%-5.91M | 12.68%-8.37M | 0.85%-7.79M | -27.17%-6.14M | -2.46%-29.06M | -7.39%-6.8M | -24.25%-9.58M | 18.75%-7.85M | -3.72%-4.82M |
Net income from continuing operations | -21.15%-39.43M | -11.40%-11.08M | -24.70%-10.57M | 18.83%-8.54M | -156.88%-9.23M | 3.26%-32.54M | -24.44%-9.94M | 4.34%-8.48M | -39.21%-10.53M | 61.05%-3.59M |
Depreciation and amortization | 7.87%209.61K | 7.44%53.69K | 7.82%52.85K | 8.16%52.07K | 8.10%51.01K | 8.15%194.32K | 8.04%49.97K | 8.09%49.02K | 8.26%48.14K | 8.20%47.19K |
Deferred tax | 0.00%576K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%144K | 0.00%576K | -75.00%144K | --144K | --144K | --144K |
Other non cash items | 178.60%284.18K | --1 | --109.95K | --98.08K | --76.15K | -73.03%102K | --0 | --0 | ---- | ---- |
Change In working capital | 57.94%-1.69M | 1,942.79%2.33M | 52.94%-1.16M | -315.48%-2.61M | 91.10%-233.46K | -1,772.40%-4.01M | -180.37%-126.19K | -2,508.46%-2.47M | 136.24%1.21M | -174.32%-2.62M |
-Change in inventory | ---2.13M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 81.23%-945.39K | 2,302.82%1.26M | 45.89%-1.08M | -183.52%-1.15M | 100.97%25.01K | -4,430.59%-5.04M | 8.15%-57.19K | -595.21%-2M | -2,083.45%-405.48K | -1,283.16%-2.58M |
-Change in payables and accrued expense | 84.98%1.54M | 579.94%2.73M | 39.55%-606.89K | -115.69%-377.13K | -10,541.30%-205.8K | 23.99%832.86K | -35.15%-568.91K | -1,906.25%-1M | 227.58%2.4M | -99.93%1.97K |
-Change in other current liabilities | -10.86%-218.38K | -10.67%-57.15K | -10.93%-54.82K | -10.93%-53.74K | -10.92%-52.68K | -11.14%-196.99K | -10.93%-51.64K | -11.22%-49.42K | -11.22%-48.44K | -11.22%-47.49K |
-Change in other working capital | -81.75%72.04K | -4.57%526.35K | -0.01%579.59K | ---- | ---- | 374.60%394.73K | 13.78%551.54K | 19.70%579.67K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.96%-28.2M | 13.05%-5.91M | 12.68%-8.37M | 0.85%-7.79M | -27.17%-6.14M | -2.46%-29.06M | -7.39%-6.8M | -24.25%-9.58M | 18.75%-7.85M | -3.72%-4.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5M | 0 | ||||||||
Net other investing changes | ---5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.89%9.97M | -545,260.12%-3.75M | 13.83M | -687 | ||||||
Net common stock issuance | 0.04%13.8M | 365.17%84.73K | ---- | ---- | ---- | --13.8M | ---31.95K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --31.27K | ---- | ---- | ---- | ---- |
Net other financing activities | ---3.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.89%9.97M | -545,260.12%-3.75M | -0.58%13.72M | ---- | ---- | --13.83M | ---687 | --13.8M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -36.51%26.48M | -46.18%17.91M | -56.79%12.56M | -44.84%20.35M | -36.51%26.48M | -40.47%41.71M | -30.73%33.28M | -47.87%29.07M | -43.62%36.89M | -40.47%41.71M |
Current changes in cash | -52.51%-23.23M | -115.55%-14.66M | 26.93%5.35M | 0.46%-7.79M | -27.17%-6.14M | 46.30%-15.23M | -7.40%-6.8M | 154.67%4.22M | 19.07%-7.82M | -3.72%-4.82M |
End cash Position | -87.72%3.25M | -87.72%3.25M | -46.18%17.91M | -56.79%12.56M | -44.84%20.35M | -36.51%26.48M | -36.51%26.48M | -30.73%33.28M | -47.87%29.07M | -43.62%36.89M |
Free cash flow | 2.96%-28.2M | 13.05%-5.91M | 12.68%-8.37M | 0.85%-7.79M | -27.17%-6.14M | -2.46%-29.06M | -7.39%-6.8M | -24.25%-9.58M | 18.75%-7.85M | -3.72%-4.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data