(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.20%419M | 29.75%471M | -7.04%502M | -16.82%1.78B | -23.19%467M | 7.89%410M | -29.24%363M | -15.49%540M | 24.56%2.14B | 19.22%608M |
Net income from continuing operations | -88.89%14M | -39.25%65M | -17.23%245M | 12.21%717M | 27.89%188M | 14.55%126M | -30.07%107M | 29.26%296M | 59.75%639M | -17.42%147M |
Operating gains losses | 176.92%80M | 129.17%7M | 66.33%-33M | -2,453.85%-306M | -1,433.33%-80M | ---104M | -340.00%-24M | -3,166.67%-98M | 140.63%13M | 121.43%6M |
Depreciation and amortization | 4.14%176M | 0.56%178M | 4.76%176M | 12.93%725M | 21.26%211M | 9.03%169M | 13.46%177M | 7.01%168M | -1.38%642M | 26.09%174M |
Deferred tax | -94.74%2M | -22.22%21M | -18.39%71M | -0.50%198M | 6.98%46M | 18.75%38M | -42.55%27M | 12.99%87M | 44.20%199M | -37.68%43M |
Other non cashItems | 10.71%124M | 23.76%125M | -7.69%120M | -3.01%451M | 36.71%108M | -7.44%112M | -30.34%101M | 2.36%130M | -7.92%465M | -37.80%79M |
Change In working capital | -124.00%-12M | 195.74%45M | -56.92%-102M | -195.28%-101M | -132.50%-39M | 194.34%50M | -113.64%-47M | -206.56%-65M | 120.83%106M | 4,100.00%120M |
-Change in receivables | ---- | ---- | ---- | 172.26%112M | ---- | ---- | ---- | ---- | -47.62%-155M | ---- |
-Change in inventory | ---- | ---- | ---- | -1,266.67%-41M | ---- | ---- | ---- | ---- | -142.86%-3M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -240.00%-7M | ---- | ---- | ---- | ---- | 171.43%5M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -142.05%-111M | ---- | ---- | ---- | ---- | 72.55%264M | ---- |
-Change in other working capital | ---- | ---- | ---- | -980.00%-54M | ---- | ---- | ---- | ---- | ---5M | ---- |
Dividends received (cash flow from operating activities) | 0.00%17M | 5.00%21M | 11.76%19M | 11.59%77M | -17.86%23M | 325.00%17M | -41.18%20M | 466.67%17M | 53.33%69M | -3.45%28M |
Interest received (cash flow from operating activities) | 50.00%18M | 26.67%19M | 33.33%16M | 65.63%53M | 0.00%14M | 9.09%12M | --15M | --12M | 220.00%32M | 366.67%14M |
Tax refund paid | --0 | 23.08%-10M | -42.86%-10M | -36.00%-34M | -33.33%-4M | ---10M | -30.00%-13M | 41.67%-7M | 46.81%-25M | 0.00%-3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.20%419M | 29.75%471M | -7.04%502M | -16.82%1.78B | -23.19%467M | 7.89%410M | -29.24%363M | -15.49%540M | 24.56%2.14B | 19.22%608M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.52%-266M | 21.95%-313M | 71.47%-323M | -79.38%-2.25B | 18.82%-358M | -10.03%-362M | -28.94%-401M | -546.86%-1.13B | 0.48%-1.26B | -34.45%-441M |
Net PPE purchase and sale | -31.83%-381M | -0.68%-294M | -6.67%-288M | 2.13%-1.2B | 14.36%-346M | 13.47%-289M | -14.51%-292M | -17.39%-270M | -16.70%-1.22B | -30.32%-404M |
Net intangibles purchas and sale | 27.03%-27M | 31.43%-24M | 3.85%-25M | 4.14%-139M | 4.65%-41M | -5.71%-37M | 2.78%-35M | 16.13%-26M | -1.40%-145M | -59.26%-43M |
Net business purchase and sale | 11,400.00%113M | 88.89%-2M | --0 | ---696M | --0 | 75.00%-1M | ---18M | -17,025.00%-677M | --0 | --0 |
Net investment purchase and sale | 0.00%-2M | -50.00%-3M | 98.95%-2M | ---197M | ---3M | ---2M | ---2M | ---190M | --0 | --0 |
Net other investing changes | 193.94%31M | 118.52%10M | -125.81%-8M | -121.43%-24M | 433.33%32M | -175.00%-33M | -170.00%-54M | -62.20%31M | 180.00%112M | -93.94%6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.52%-266M | 21.95%-313M | 71.47%-323M | -79.38%-2.25B | 18.82%-358M | -10.03%-362M | -28.94%-401M | -546.86%-1.13B | 0.48%-1.26B | -34.45%-441M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.86%117M | 1.87%-262M | -183.41%-377M | 97.96%-19M | 14.89%-320M | 149.15%116M | -560.34%-267M | 219.58%452M | -94.98%-932M | -5,271.43%-376M |
Net issuance payments of debt | 6.83%391M | 97.37%-1M | -116.57%-116M | 6,506.67%991M | 70.16%-37M | 4,675.00%366M | -112.54%-38M | 548.72%700M | -96.94%15M | -395.24%-124M |
Net common stock issuance | --0 | --0 | ---- | 1,700.00%18M | --0 | --1M | 1,600.00%17M | ---- | 100.85%1M | --0 |
Cash dividends paid | -5.97%-142M | 1.48%-133M | 2.22%-132M | 0.00%-535M | 1.50%-131M | 0.74%-134M | 43.98%-135M | -0.75%-135M | 1.11%-535M | 1.48%-133M |
Interest paid (cash flow from financing activities) | -12.04%-121M | -14.55%-126M | -13.51%-126M | -12.97%-453M | -6.90%-124M | -18.68%-108M | ---110M | -29.07%-111M | -4.16%-401M | -3.57%-116M |
Net other financing activities | -22.22%-11M | -100.00%-2M | -50.00%-3M | -233.33%-40M | -833.33%-28M | -350.00%-9M | 80.00%-1M | 0.00%-2M | 25.00%-12M | 40.00%-3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.86%117M | 1.87%-262M | -183.41%-377M | 97.96%-19M | 14.89%-320M | 149.15%116M | -560.34%-267M | 219.58%452M | -94.98%-932M | -5,271.43%-376M |
Net cash flow | ||||||||||
Beginning cash position | -137.55%-95M | -98.38%9M | -70.34%207M | -6.93%698M | -54.23%417M | -76.92%253M | -33.45%557M | -6.93%698M | -3.60%750M | 57.34%911M |
Current changes in cash | 64.63%270M | 65.90%-104M | -41.43%-198M | -925.00%-492M | -0.96%-211M | 188.65%164M | -217.31%-305M | -262.79%-140M | -118.18%-48M | -219.43%-209M |
Effect of exchange rate changes | ---2M | --0 | --0 | 125.00%1M | --1M | --0 | 200.00%1M | -200.00%-1M | 33.33%-4M | ---- |
End cash Position | -58.51%173M | -137.55%-95M | -98.38%9M | -70.34%207M | -70.34%207M | -54.23%417M | -76.92%253M | -33.45%557M | -6.93%698M | -6.93%698M |
Free cash from | -88.10%10M | 325.00%153M | -21.90%189M | -42.80%441M | -50.63%79M | 663.64%84M | -83.78%36M | -35.98%242M | 55.13%771M | -7.51%160M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data