(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.00%-1.58M | 76.77%-6.5M | 71.38%-1.16M | 104.06%373.89K | 74.38%-2.03M | 45.78%-3.68M | 8.08%-28.01M | 57.32%-4.07M | -0.60%-9.21M | -15.76%-7.94M |
Net income from continuing operations | 59.95%-1.87M | 72.75%-16.45M | 81.40%-5.55M | 82.55%-2.21M | 55.80%-4.02M | 46.67%-4.67M | -105.64%-60.37M | -165.43%-29.84M | -59.14%-12.68M | -40.48%-9.09M |
Operating gains losses | 131.24%45.51K | -52.73%424.2K | 921.97%538K | -184.03%-557.22K | 146.22%589.1K | -152.47%-145.68K | 362.18%897.34K | 184.88%52.64K | 684.56%663.14K | 201.37%239.26K |
Depreciation and amortization | -9.30%189.25K | -52.63%906.98K | -38.98%250.24K | -48.25%275.04K | -70.03%173.05K | -47.26%208.66K | 15.78%1.91M | -35.77%410.08K | 32.20%531.46K | 78.15%577.43K |
Asset impairment expenditure | ---- | -83.29%3.42M | -79.12%3.55M | --0 | ---- | ---- | --20.45M | --16.99M | --3.46M | --0 |
Remuneration paid in stock | -112.93%-16.33K | -34.42%376.77K | 174.05%206.61K | 89.55%147.97K | -225.92%-104.07K | -81.78%126.26K | 213.59%574.56K | -200.05%-279.01K | 109.74%78.06K | 664.46%82.64K |
Remuneration paid in stock | -82.62%63.52K | -72.84%417.65K | 541.23%282.07K | -89.18%53.4K | -160.66%-283.21K | -43.03%365.39K | -60.64%1.54M | -107.62%-63.93K | -73.53%493.36K | -26.40%466.91K |
Deferred tax | ---- | --0 | --0 | --0 | ---- | ---- | -20,088.71%-793.35K | --0 | ---232.92K | ---- |
Other non cashItems | -98.81%10K | 35.45%1.29M | -207.93%-757.59K | 356.63%694.46K | 55.92%516.47K | 336.74%840.07K | 57.22%954.92K | 164.04%701.94K | -11,737.40%-270.6K | 83.20%331.23K |
Change In working capital | 4,700.65%460.62K | -49.50%3.9M | -96.26%323.76K | 278.33%2.17M | 1,101.08%1.42M | -105.95%-10.01K | 225.05%7.72M | 4,759.54%8.65M | 50.83%-1.22M | 109.70%117.95K |
-Change in receivables | 27.37%-313.05K | 250.61%688.34K | -109.43%-43.39K | 75.76%-133.83K | 484.11%1.3M | -1,484.07%-431.01K | 58.93%-457.03K | 136.82%459.9K | -209.87%-552.17K | -129.35%-337.55K |
-Change in inventory | 103.70%100.6K | 140.24%843.71K | -203.39%-2.9M | 66.06%-440.14K | 779.38%6.9M | -5.20%-2.72M | 41.39%-2.1M | 272.68%2.8M | 29.46%-1.3M | 6.36%-1.02M |
-Change in prepaid assets | -101.67%-32.93K | 75.19%1.48M | 46.84%3.38M | 86.16%-91.95K | -1,509.44%-3.78M | 454.37%1.97M | 140.72%844.09K | 152.26%2.3M | -43.24%-664.5K | 89.19%-234.68K |
-Change in payables and accrued expense | 514.92%271.64K | -89.49%67.18K | -109.76%-441.16K | -28.91%468.4K | -75.62%105.4K | 72.90%-65.47K | -79.02%639.34K | -112.56%-210.32K | 29.39%658.92K | 2,224.56%432.33K |
-Change in other working capital | -64.89%434.35K | -90.65%822.4K | -89.98%330.69K | 271.23%2.37M | -344.32%-3.11M | -65.45%1.24M | 457.31%8.79M | 3,182.91%3.3M | 153.85%637.76K | 40.10%1.27M |
Interest paid (cash flow from operating activities) | -17.89%-468.2K | 11.99%-797.69K | 99.03%-6.83K | -405.83%-200.46K | -92.42%-193.25K | -550.94%-397.15K | -254.53%-906.39K | -950.61%-705.31K | 40.68%-39.63K | -76.74%-100.43K |
Interest received (cash flow from operating activities) | 17.62%4.18K | -31.07%9.1K | -89.69%1.19K | 430.73%2.25K | 160.37%2.11K | 799.24%3.55K | 297.26%13.2K | 657.40%11.57K | 582.26%423 | 790.11%810 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.00%-1.58M | 76.77%-6.5M | 71.38%-1.16M | 104.06%373.89K | 74.38%-2.03M | 45.78%-3.68M | 8.08%-28.01M | 57.32%-4.07M | -0.60%-9.21M | -15.76%-7.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 108.51%443.45K | 94.61%-16.7K | 99.98%-176 | 101.47%35.33K | 127.34%425K | 33.32%-5.21M | 80.65%-309.73K | 81.90%-940.73K | -356.70%-2.4M |
Net PPE purchase and sale | --0 | 109.22%443.45K | 95.36%-16.7K | 99.98%-176 | 101.62%35.33K | 128.82%425K | 32.93%-4.81M | 71.48%-360.16K | 84.11%-795.94K | -385.11%-2.18M |
Net intangibles purchas and sale | ---- | --0 | --0 | --0 | ---- | ---- | 33.80%-399.75K | 114.92%50.43K | 23.18%-144.79K | -191.96%-226K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 108.51%443.45K | 94.61%-16.7K | 99.98%-173 | 101.47%35.33K | 127.34%425K | 33.32%-5.21M | 80.65%-309.73K | 81.90%-940.73K | -356.70%-2.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.67%1.85M | -77.89%3.27M | 275.69%777.02K | -101.12%-61.74K | -98.63%127.3K | 1,222.63%2.43M | -66.03%14.79M | -98.86%206.83K | 1,400.85%5.52M | -60.04%9.28M |
Net issuance payments of debt | -951.69%-207.33K | -91.08%866.92K | 167.97%777.02K | -101.12%-61.74K | -97.73%127.3K | 109.21%24.34K | 919.13%9.72M | -142.70%-1.14M | 2,075.10%5.52M | 350.53%5.61M |
Net common stock issuance | -48.77%1.23M | -54.02%2.31M | -106.98%-94.23K | --0 | --0 | --2.4M | -88.58%5.02M | -92.73%1.35M | --0 | --3.67M |
Proceeds from stock option exercised by employees | --829.03K | 95.41%94.23K | --94.23K | --0 | --0 | --0 | -93.75%48.22K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.67%1.85M | -77.89%3.27M | 275.69%777.02K | -101.12%-61.74K | -98.63%127.3K | 1,222.63%2.43M | -66.03%14.79M | -98.86%206.83K | 1,400.85%5.52M | -60.04%9.28M |
Net cash flow | ||||||||||
Beginning cash position | -94.00%176.76K | -86.23%2.94M | -91.85%581.99K | -97.73%266.93K | -83.61%2.1M | -86.23%2.94M | 31.93%21.38M | -50.71%7.14M | -58.52%11.77M | 1.71%12.81M |
Current changes in cash | 132.57%269.91K | 84.85%-2.79M | 90.31%-404.18K | 106.74%311.97K | -76.05%-1.87M | 90.32%-828.73K | -450.46%-18.42M | -159.94%-4.17M | 66.88%-4.63M | -106.71%-1.06M |
Effect of exchange rate changes | -1.36%-16.56K | 298.87%23.34K | 95.96%-1.05K | -60.49%3.09K | 164.33%37.63K | -112.01%-16.33K | 85.76%-11.74K | 62.60%-26.1K | -92.86%7.83K | 121.75%14.24K |
End cash Position | -79.52%430.11K | -94.00%176.76K | -94.00%176.76K | -91.85%581.99K | -97.73%266.93K | -83.61%2.1M | -86.23%2.94M | -86.23%2.94M | -50.71%7.14M | -58.52%11.77M |
Free cash from | 57.00%-1.58M | 80.39%-6.52M | 73.24%-1.18M | 103.68%373.89K | 80.34%-2.03M | 55.88%-3.68M | 13.05%-33.25M | 60.35%-4.42M | 29.26%-10.15M | -40.06%-10.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data