Hutchmed (China)
HCM
Dorian LPG
LPG
New Fortress Energy
NFE
Precision Drilling
PDS
Enerpac Tool
EPAC
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.59%148.61B | 5.04%140.75B | 9.25%133.99B | 4.46%122.65B | 10.58%117.41B | 12.27%106.18B | 6.92%94.57B | 9.25%88.45B | 10.64%80.96B | 6.89%73.18B |
Operating revenue | 5.59%148.61B | 5.04%140.75B | 9.25%133.99B | 4.46%122.65B | 10.58%117.41B | 12.27%106.18B | 6.92%94.57B | 9.25%88.45B | 10.64%80.96B | 6.89%73.18B |
Cost of revenue | 5.28%131.36B | 4.66%124.77B | 9.45%119.21B | 5.00%108.91B | 11.18%103.73B | 13.27%93.29B | 7.30%82.36B | 10.33%76.76B | 11.33%69.57B | 7.60%62.49B |
Gross profit | 7.98%17.26B | 8.10%15.98B | 7.62%14.78B | 0.37%13.74B | 6.22%13.69B | 5.51%12.88B | 4.47%12.21B | 2.66%11.69B | 6.61%11.39B | 2.93%10.68B |
Operating expense | 8.10%14.45B | 11.52%13.37B | 9.93%11.98B | 1.25%10.9B | 7.39%10.77B | 7.50%10.03B | 4.56%9.33B | 1.60%8.92B | 6.11%8.78B | 6.69%8.28B |
Selling and administrative expenses | 6.83%14.91B | 7.78%13.96B | 9.51%12.95B | 2.89%11.83B | 8.32%11.49B | 7.34%10.61B | 4.04%9.89B | 2.10%9.5B | 6.03%9.31B | 5.90%8.78B |
-General and administrative expense | 6.83%14.91B | 7.78%13.96B | 9.51%12.95B | 2.89%11.83B | 8.32%11.49B | 7.34%10.61B | 4.04%9.89B | 2.10%9.5B | 6.03%9.31B | 5.90%8.78B |
Other operating expenses | 36.06%-200.16M | -3.71%-313.02M | -56.78%-301.82M | -287.48%-192.51M | 21.20%102.69M | 29.93%84.73M | 4.44%65.21M | 33.55%62.44M | 5.60%46.75M | -1.71%44.27M |
Operating profit | 7.38%2.81B | -6.57%2.62B | -1.26%2.8B | -2.87%2.84B | 2.13%2.92B | -0.93%2.86B | 4.17%2.89B | 6.23%2.77B | 8.34%2.61B | -8.20%2.41B |
Net non-operating interest income expense | 16.18%485.58M | 89.81%417.95M | 35.83%220.2M | -8.14%162.11M | 12.82%176.48M | 0.56%156.43M | 13.20%155.56M | 49.37%137.42M | 24.03%92M | -6.35%74.18M |
Non-operating interest income | 17.28%693M | 58.75%590.89M | 28.13%372.22M | 18.39%290.49M | 35.11%245.37M | -10.39%181.61M | 10.10%202.68M | 28.38%184.09M | 51.57%143.39M | 4.61%94.61M |
Non-operating interest expense | 24.92%113.73M | 15.80%91.05M | 23.85%78.62M | -7.85%63.48M | 173.59%68.89M | -46.56%25.18M | 0.97%47.12M | -9.19%46.67M | 151.55%51.39M | 81.89%20.43M |
Total other finance cost | 14.39%93.69M | 11.58%81.9M | 13.09%73.4M | --64.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -26.81%14.72M | -85.78%20.12M | 585.66%141.41M | -80.04%20.62M | -5.98%103.34M | 109.57%109.91M | 1.97%52.44M | -20.38%51.43M | 180.02%64.6M | 30.28%23.07M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.91M | --0 | -70.95%454K |
-Less:Other special charges | 26.81%-14.72M | 85.78%-20.12M | -585.66%-141.41M | 80.04%-20.62M | 5.98%-103.34M | -109.57%-109.91M | 5.25%-52.44M | 14.33%-55.35M | -174.61%-64.6M | -22.07%-23.52M |
Other non- operating income (expenses) | 1.93%522.26M | 3,228.61%512.37M | -91.32%-16.38M | 95.77%-8.56M | -477.05%-202.22M | -24.12%-35.04M | -117.35%-28.23M | -11.48%-12.99M | 22.93%-11.65M | 26.39%-15.12M |
Income before tax | 7.11%4.11B | 7.22%3.84B | 2.60%3.58B | -0.17%3.49B | 1.99%3.49B | 5.99%3.43B | 5.76%3.23B | 8.17%3.06B | 7.38%2.82B | -5.31%2.63B |
Income tax | 6.10%377.81M | -9.31%356.1M | -1.41%392.67M | -14.13%398.28M | -6.76%463.8M | 3.04%497.41M | -3.97%482.73M | 3.13%502.71M | 5.26%487.45M | -6.09%463.09M |
Net income | 7.21%3.73B | 9.26%3.48B | 3.12%3.19B | 1.96%3.09B | 3.48%3.03B | 6.50%2.93B | 7.67%2.75B | 9.23%2.55B | 7.83%2.34B | -5.14%2.17B |
Net income continuous Operations | 7.21%3.73B | 9.26%3.48B | 3.12%3.19B | 1.96%3.09B | 3.48%3.03B | 6.50%2.93B | 7.67%2.75B | 9.23%2.55B | 7.83%2.34B | -5.14%2.17B |
Minority interest income | 21.59%147.29M | 327.62%121.13M | 261.08%28.33M | 140.38%7.85M | -173.11%-19.43M | -23.78%26.58M | 105.74%34.87M | 445.76%16.95M | -82.30%3.11M | -62.70%17.54M |
Net income attributable to the parent company | 6.69%3.58B | 6.40%3.36B | 2.47%3.16B | 1.06%3.08B | 5.10%3.05B | 6.89%2.9B | 7.02%2.71B | 8.65%2.54B | 8.56%2.33B | -3.94%2.15B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 6.69%3.58B | 6.40%3.36B | 2.47%3.16B | 1.06%3.08B | 5.10%3.05B | 6.89%2.9B | 7.02%2.71B | 8.65%2.54B | 8.56%2.33B | -3.94%2.15B |
Basic earnings per share | 6.80%12.95 | 6.36%12.125 | 2.47%11.4 | 1.14%11.125 | 5.01%11 | 6.89%10.475 | 7.10%9.8 | 8.61%9.15 | 8.71%8.425 | -4.02%7.75 |
Diluted earnings per share | 6.80%12.95 | 6.36%12.125 | 2.47%11.4 | 1.14%11.125 | 5.01%11 | 6.89%10.475 | 7.10%9.8 | 8.61%9.15 | 8.71%8.425 | -4.02%7.75 |
Dividend per share | 40.56%4.9283 | 4.38%3.5061 | 1.49%3.359 | 5.59%3.3095 | 5.04%3.1344 | -8.22%2.984 | 3.2512 | |||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |