(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.38%15.24M | -34.38%15.24M | 31.62%23.22M | 31.62%23.22M | -44.77%17.64M | -44.77%17.64M | 21.95%31.94M | 21.95%31.94M | 54.24%26.19M | 54.24%26.19M |
-Cash and cash equivalents | -34.38%15.24M | -34.38%15.24M | 31.62%23.22M | 31.62%23.22M | -44.77%17.64M | -44.77%17.64M | 21.95%31.94M | 21.95%31.94M | 54.24%26.19M | 54.24%26.19M |
-Accounts receivable | 34.14%8.51M | 34.14%8.51M | 21.88%6.34M | 21.88%6.34M | 164.21%5.21M | 164.21%5.21M | 57.73%1.97M | 57.73%1.97M | -65.68%1.25M | -65.68%1.25M |
-Notes receivable | ---- | ---- | ---- | ---- | -40.74%48K | -40.74%48K | -19.80%81K | -19.80%81K | 146.34%101K | 146.34%101K |
-Other receivables | ---- | ---- | -76.38%162K | -76.38%162K | 592.93%686K | 592.93%686K | 607.14%99K | 607.14%99K | -66.67%14K | -66.67%14K |
Total current assets | -2.53%32.36M | -2.53%32.36M | 30.59%33.2M | 30.59%33.2M | -31.51%25.42M | -31.51%25.42M | 14.23%37.12M | 14.23%37.12M | 29.48%32.49M | 29.48%32.49M |
Non current assets | ||||||||||
-Long term equity investment | -99.36%45K | -99.36%45K | 4,739.31%7.02M | 4,739.31%7.02M | 806.25%145K | 806.25%145K | --16K | --16K | ---- | ---- |
Non current note receivables | 77.85%12.25M | 77.85%12.25M | 160.81%6.89M | 160.81%6.89M | -8.55%2.64M | -8.55%2.64M | -3.80%2.89M | -3.80%2.89M | 9.84%3M | 9.84%3M |
Regulatory assets | 24.12%10.63M | 24.12%10.63M | 18.37%8.57M | 18.37%8.57M | 58.48%7.24M | 58.48%7.24M | -13.80%4.57M | -13.80%4.57M | -30.24%5.3M | -30.24%5.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4,593.02%4.04M | 4,593.02%4.04M | 65.38%86K | 65.38%86K | -35.00%52K | -35.00%52K | --80K | --80K | ---- | ---- |
-Current debt | --3.95M | --3.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 5.81%91K | 5.81%91K | 65.38%86K | 65.38%86K | -35.00%52K | -35.00%52K | --80K | --80K | ---- | ---- |
-accounts payable | -12.47%3.93M | -12.47%3.93M | 97.41%4.49M | 97.41%4.49M | 16.92%2.27M | 16.92%2.27M | 2.75%1.95M | 2.75%1.95M | -44.55%1.89M | -44.55%1.89M |
-Total tax payable | -6.72%40.57M | -6.72%40.57M | 108.92%43.49M | 108.92%43.49M | -1.07%20.82M | -1.07%20.82M | 32.85%21.04M | 32.85%21.04M | 22.56%15.84M | 22.56%15.84M |
-Other payable | -4.86%5.99M | -4.86%5.99M | 8.92%6.3M | 8.92%6.3M | 1.24%5.78M | 1.24%5.78M | --5.71M | --5.71M | ---- | ---- |
Current provisions | 20.31%231K | 20.31%231K | -17.24%192K | -17.24%192K | 65.71%232K | 65.71%232K | 72.84%140K | 72.84%140K | 17.39%81K | 17.39%81K |
Current deferred liabilities | 49.96%4M | 49.96%4M | 26.05%2.67M | 26.05%2.67M | -7.52%2.12M | -7.52%2.12M | -45.90%2.29M | -45.90%2.29M | -14.54%4.23M | -14.54%4.23M |
Current liabilities | -14.45%13.24M | -14.45%13.24M | 188.80%15.48M | 188.80%15.48M | 17.75%5.36M | 17.75%5.36M | -26.77%4.55M | -26.77%4.55M | -26.63%6.22M | -26.63%6.22M |
Non current liabilities | ||||||||||
-Long term debt | -63.11%45K | -63.11%45K | -15.86%122K | -15.86%122K | 806.25%145K | 806.25%145K | --16K | --16K | ---- | ---- |
Non current accrued expenses | 10.70%67M | 10.70%67M | 171.97%60.52M | 171.97%60.52M | -5.07%22.25M | -5.07%22.25M | -16.19%23.44M | -16.19%23.44M | 4.21%27.97M | 4.21%27.97M |
Long term provisions | ---- | ---- | --6.9M | --6.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | -40.74%48K | -40.74%48K | -19.80%81K | -19.80%81K | 146.34%101K | 146.34%101K |
Total non current liabilities | -8.75%53.81M | -8.75%53.81M | 125.27%58.97M | 125.27%58.97M | 2.27%26.18M | 2.27%26.18M | 16.05%25.6M | 16.05%25.6M | 3.08%22.06M | 3.08%22.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M |
-common stock | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M |
Gains losses not affecting retained earnings | 464.75%6.39M | 464.75%6.39M | 238.90%1.13M | 238.90%1.13M | -1,081.93%-815K | -1,081.93%-815K | 111.07%83K | 111.07%83K | -120.59%-750K | -120.59%-750K |
Other equity interest | --5.12M | --5.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 10.38%118M | 10.38%118M | 90.57%106.91M | 90.57%106.91M | -18.88%56.1M | -18.88%56.1M | 8.97%69.16M | 8.97%69.16M | 16.10%63.47M | 16.10%63.47M |
No Data