(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.70%16.26M | 6.70%16.26M | -34.38%15.24M | -34.38%15.24M | 31.62%23.22M | 31.62%23.22M | -44.77%17.64M | -44.77%17.64M | 21.95%31.94M | 21.95%31.94M |
-Cash and cash equivalents | 6.70%16.26M | 6.70%16.26M | -34.38%15.24M | -34.38%15.24M | 31.62%23.22M | 31.62%23.22M | -44.77%17.64M | -44.77%17.64M | 21.95%31.94M | 21.95%31.94M |
-Accounts receivable | -31.75%5.81M | -31.75%5.81M | 34.14%8.51M | 34.14%8.51M | 21.88%6.34M | 21.88%6.34M | 164.21%5.21M | 164.21%5.21M | 57.73%1.97M | 57.73%1.97M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -40.74%48K | -40.74%48K | -19.80%81K | -19.80%81K |
-Other receivables | ---- | ---- | ---- | ---- | -76.38%162K | -76.38%162K | 592.93%686K | 592.93%686K | 607.14%99K | 607.14%99K |
Total current assets | -17.14%26.81M | -17.14%26.81M | -2.53%32.36M | -2.53%32.36M | 30.59%33.2M | 30.59%33.2M | -31.51%25.42M | -31.51%25.42M | 14.23%37.12M | 14.23%37.12M |
Non current assets | ||||||||||
-Long term equity investment | 286.67%174K | 286.67%174K | -99.36%45K | -99.36%45K | 4,739.31%7.02M | 4,739.31%7.02M | 806.25%145K | 806.25%145K | --16K | --16K |
Non current note receivables | -0.40%12.2M | -0.40%12.2M | 77.85%12.25M | 77.85%12.25M | 160.81%6.89M | 160.81%6.89M | -8.55%2.64M | -8.55%2.64M | -3.80%2.89M | -3.80%2.89M |
Regulatory assets | -25.37%7.93M | -25.37%7.93M | 24.12%10.63M | 24.12%10.63M | 18.37%8.57M | 18.37%8.57M | 58.48%7.24M | 58.48%7.24M | -13.80%4.57M | -13.80%4.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -98.93%43K | -98.93%43K | 4,593.02%4.04M | 4,593.02%4.04M | 65.38%86K | 65.38%86K | -35.00%52K | -35.00%52K | --80K | --80K |
-Current debt | ---- | ---- | --3.95M | --3.95M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -52.75%43K | -52.75%43K | 5.81%91K | 5.81%91K | 65.38%86K | 65.38%86K | -35.00%52K | -35.00%52K | --80K | --80K |
-accounts payable | -24.05%2.98M | -24.05%2.98M | -12.47%3.93M | -12.47%3.93M | 97.41%4.49M | 97.41%4.49M | 16.92%2.27M | 16.92%2.27M | 2.75%1.95M | 2.75%1.95M |
-Total tax payable | 3.68%42.06M | 3.68%42.06M | -6.72%40.57M | -6.72%40.57M | 108.92%43.49M | 108.92%43.49M | -1.07%20.82M | -1.07%20.82M | 32.85%21.04M | 32.85%21.04M |
-Other payable | 1.25%6.07M | 1.25%6.07M | -4.86%5.99M | -4.86%5.99M | 8.92%6.3M | 8.92%6.3M | 1.24%5.78M | 1.24%5.78M | --5.71M | --5.71M |
Current provisions | 3.46%239K | 3.46%239K | 20.31%231K | 20.31%231K | -17.24%192K | -17.24%192K | 65.71%232K | 65.71%232K | 72.84%140K | 72.84%140K |
Current deferred liabilities | -23.96%3.04M | -23.96%3.04M | 49.96%4M | 49.96%4M | 26.05%2.67M | 26.05%2.67M | -7.52%2.12M | -7.52%2.12M | -45.90%2.29M | -45.90%2.29M |
Current liabilities | -52.38%6.31M | -52.38%6.31M | -14.45%13.24M | -14.45%13.24M | 188.80%15.48M | 188.80%15.48M | 17.75%5.36M | 17.75%5.36M | -26.77%4.55M | -26.77%4.55M |
Non current liabilities | ||||||||||
-Long term debt | 286.67%174K | 286.67%174K | -63.11%45K | -63.11%45K | -15.86%122K | -15.86%122K | 806.25%145K | 806.25%145K | --16K | --16K |
Non current accrued expenses | 1.19%67.8M | 1.19%67.8M | 10.70%67M | 10.70%67M | 171.97%60.52M | 171.97%60.52M | -5.07%22.25M | -5.07%22.25M | -16.19%23.44M | -16.19%23.44M |
Long term provisions | ---- | ---- | ---- | ---- | --6.9M | --6.9M | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -40.74%48K | -40.74%48K | -19.80%81K | -19.80%81K |
Total non current liabilities | -10.11%48.37M | -10.11%48.37M | -8.75%53.81M | -8.75%53.81M | 125.27%58.97M | 125.27%58.97M | 2.27%26.18M | 2.27%26.18M | 16.05%25.6M | 16.05%25.6M |
Shareholders'equity | ||||||||||
Share capital | 0.08%152.54M | 0.08%152.54M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M |
-common stock | 0.08%152.54M | 0.08%152.54M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M | 0.00%152.42M |
Gains losses not affecting retained earnings | 746.24%54.1M | 746.24%54.1M | 464.75%6.39M | 464.75%6.39M | 238.90%1.13M | 238.90%1.13M | -1,081.93%-815K | -1,081.93%-815K | 111.07%83K | 111.07%83K |
Other equity interest | ---- | ---- | --5.12M | --5.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -4.00%113.28M | -4.00%113.28M | 10.38%118M | 10.38%118M | 90.57%106.91M | 90.57%106.91M | -18.88%56.1M | -18.88%56.1M | 8.97%69.16M | 8.97%69.16M |
No Data
No Data