CATHEDRA BITCOIN INC
CBTTF
Digihost Technology
DGHI
The9 Ltd
NCTY
Ebang International
EBON
NEPTUNE DIGITAL ASSETS CORP
NPPTF
(Q2)Oct 27, 2024 | (Q1)Jul 28, 2024 | (FY)Apr 28, 2024 | (Q4)Apr 28, 2024 | (Q3)Jan 28, 2024 | (Q2)Oct 29, 2023 | (Q1)Jul 30, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.11%11.45M | -18.05%14.43M | -51.20%10.92M | -51.20%10.92M | -29.37%13.52M | -24.44%16.15M | -6.73%17.6M | 53.73%22.37M | 53.73%22.37M | 41.47%19.15M |
-Cash and cash equivalents | -30.78%10.53M | -19.87%13.47M | -52.24%10.01M | -52.24%10.01M | -24.75%12.59M | -20.50%15.21M | -10.93%16.81M | 44.08%20.96M | 44.08%20.96M | 41.98%16.73M |
-Short-term investments | -1.92%919K | 20.61%954K | -35.68%903K | -35.68%903K | -61.28%937K | -58.11%937K | --791K | --1.4M | --1.4M | 38.05%2.42M |
Receivables | 0.84%23.83M | -2.94%22.39M | -12.98%21.75M | -12.98%21.75M | 13.70%24.42M | 2.96%23.63M | -9.93%23.07M | 8.29%25M | 8.29%25M | -45.44%21.48M |
-Accounts receivable | -3.06%22.33M | -4.53%21.59M | -14.69%21.14M | -14.69%21.14M | 11.51%23.69M | 2.64%23.04M | -8.87%22.61M | 11.48%24.78M | 11.48%24.78M | -45.53%21.24M |
-Notes receivable | 103.91%522K | 6.35%268K | 20.55%264K | 20.55%264K | --260K | --256K | --252K | --219K | --219K | ---- |
-Taxes receivable | 187.94%979K | 163.37%532K | --350K | --350K | 100.00%476K | -33.33%340K | -74.69%202K | --0 | --0 | -35.15%238K |
Inventory | 1.50%45.13M | -4.90%41.67M | -0.53%44.84M | -0.53%44.84M | -1.57%46.88M | -14.86%44.47M | -31.27%43.82M | -32.27%45.08M | -32.27%45.08M | -34.88%47.63M |
Other current assets | -26.67%3.19M | 0.34%3.59M | 9.77%3.37M | 9.77%3.37M | 49.24%4.24M | 25.53%4.35M | -6.82%3.58M | 2.85%3.07M | 2.85%3.07M | -35.75%2.84M |
Total current assets | -1.91%86.9M | -6.12%82.68M | -15.32%80.88M | -15.32%80.88M | -4.28%89.06M | -11.42%88.59M | -21.42%88.06M | -10.88%95.52M | -10.88%95.52M | -28.68%93.04M |
Non current assets | ||||||||||
Net PPE | -25.97%30.75M | -17.54%34.96M | -11.10%39.39M | -11.10%39.39M | -11.13%40.97M | -17.65%41.54M | -22.98%42.4M | -22.66%44.3M | -22.66%44.3M | -22.35%46.11M |
-Gross PPE | -25.97%30.75M | -17.54%34.96M | -0.38%119.66M | -0.38%119.66M | -11.13%40.97M | -17.65%41.54M | -22.98%42.4M | -7.89%120.13M | -7.89%120.13M | -22.35%46.11M |
-Accumulated depreciation | ---- | ---- | -5.88%-80.28M | -5.88%-80.28M | ---- | ---- | ---- | -3.68%-75.82M | -3.68%-75.82M | ---- |
Goodwill and other intangible assets | -18.22%1.69M | -17.42%1.78M | -17.86%1.84M | -17.86%1.84M | -17.31%1.94M | -15.41%2.06M | -14.84%2.16M | -14.76%2.24M | -14.76%2.24M | -13.81%2.35M |
-Other intangible assets | -18.22%1.69M | -17.42%1.78M | -17.86%1.84M | -17.86%1.84M | -17.31%1.94M | -15.41%2.06M | -14.84%2.16M | -14.76%2.24M | -14.76%2.24M | -13.81%2.35M |
Investments and advances | --7.11M | --7.09M | 0.50%7.1M | 0.50%7.1M | --7.08M | ---- | ---- | -24.47%7.07M | -24.47%7.07M | --0 |
Long-term notes receivables | -17.04%1.32M | -16.07%1.39M | -15.30%1.46M | -15.30%1.46M | --1.53M | --1.6M | --1.66M | --1.73M | --1.73M | ---- |
Non current deferred assets | 18.43%559K | 10.92%528K | 7.92%518K | 7.92%518K | 14.69%531K | -4.26%472K | -12.82%476K | -9.09%480K | -9.09%480K | -7.40%463K |
Other non current assets | -91.63%661K | -91.30%709K | -1.19%830K | -1.19%830K | -90.13%853K | -4.21%7.9M | 1,025.41%8.15M | 41.18%840K | 41.18%840K | 1,289.71%8.64M |
Total non current assets | -21.43%42.09M | -15.28%46.46M | -9.74%51.14M | -9.74%51.14M | -8.08%52.91M | -13.07%53.57M | -19.85%54.84M | -19.51%56.66M | -19.51%56.66M | -29.04%57.56M |
Total assets | -9.27%128.99M | -9.63%129.14M | -13.23%132.05M | -13.23%132.05M | -5.71%142M | -12.05%142.16M | -20.83%142.9M | -14.29%152.18M | -14.29%152.18M | -28.82%150.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.92%34.14M | 0.38%27.36M | -11.00%26.92M | -11.00%26.92M | 34.08%30.88M | 14.65%29.2M | -9.25%27.25M | 44.16%30.25M | 44.16%30.25M | -50.96%23.03M |
-accounts payable | 16.02%32.37M | 0.27%26.54M | -13.03%25.61M | -13.03%25.61M | 32.18%29.79M | 14.84%27.9M | -9.04%26.47M | 46.48%29.44M | 46.48%29.44M | -51.72%22.54M |
-Total tax payable | 16.73%1.17M | 44.30%759K | 29.08%972K | 29.08%972K | 129.12%1.07M | 2.99%998K | -10.39%526K | 82.32%753K | 82.32%753K | 94.58%467K |
-Other payable | 102.01%602K | -78.21%56K | 512.50%343K | 512.50%343K | -24.00%19K | 49.00%298K | -25.72%257K | -88.16%56K | -88.16%56K | -24.24%25K |
Current accrued expenses | -1.51%3.51M | 5.23%3.42M | -7.72%2.52M | -7.72%2.52M | 12.75%3.53M | 13.64%3.57M | -0.55%3.25M | -23.74%2.73M | -23.74%2.73M | -37.65%3.13M |
Current debt and capital lease obligation | 104.02%5.18M | 118.22%5.58M | -21.93%2.06M | -21.93%2.06M | -9.37%2.52M | -4.33%2.54M | -18.17%2.56M | -17.99%2.64M | -17.99%2.64M | -15.48%2.79M |
-Current debt | --4.07M | --4.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -56.38%1.11M | -38.82%1.57M | -21.93%2.06M | -21.93%2.06M | -9.37%2.52M | -4.33%2.54M | -18.17%2.56M | -17.99%2.64M | -17.99%2.64M | -15.48%2.79M |
Current deferred liabilities | 14.41%2.05M | 40.56%2.55M | -7.63%2.4M | -7.63%2.4M | -28.96%2.74M | -52.44%1.79M | 32.82%1.82M | 399.23%2.6M | 399.23%2.6M | 643.24%3.85M |
Current liabilities | 16.32%48.43M | 10.38%42.22M | -13.43%38.11M | -13.43%38.11M | 19.45%43.44M | 5.37%41.64M | -8.23%38.25M | 35.21%44.02M | 35.21%44.02M | -38.59%36.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.46%1.96M | -25.89%2.22M | -32.95%2.42M | -32.95%2.42M | -39.62%2.66M | -42.04%2.43M | -51.40%2.99M | -48.85%3.61M | -48.85%3.61M | -43.95%4.4M |
-Long term capital lease obligation | -19.46%1.96M | -25.89%2.22M | -32.95%2.42M | -32.95%2.42M | -39.62%2.66M | -42.04%2.43M | -51.40%2.99M | -48.85%3.61M | -48.85%3.61M | -43.95%4.4M |
Non current deferred liabilities | 9.57%13.6M | 4.40%13.4M | 4.00%13.31M | 4.00%13.31M | -4.72%13.03M | -5.88%12.41M | -17.41%12.83M | -16.62%12.8M | -16.62%12.8M | -6.72%13.68M |
Total non current liabilities | 0.22%16.94M | -3.99%17.79M | -6.63%17.82M | -6.63%17.82M | -14.31%17.76M | -15.55%16.9M | -25.31%18.53M | -25.18%19.08M | -25.18%19.08M | -19.07%20.73M |
Total liabilities | 11.67%65.36M | 5.69%60.02M | -11.38%55.93M | -11.38%55.93M | 7.20%61.2M | -1.66%58.53M | -14.60%56.79M | 8.68%63.1M | 8.68%63.1M | -32.70%57.09M |
Shareholders'equity | ||||||||||
Share capital | 0.64%628K | 1.13%624K | 1.30%624K | 1.30%624K | 1.30%624K | 1.46%624K | 0.49%617K | 0.82%616K | 0.82%616K | 0.82%616K |
-common stock | 0.64%628K | 1.13%624K | 1.30%624K | 1.30%624K | 1.30%624K | 1.46%624K | 0.49%617K | 0.82%616K | 0.82%616K | 0.82%616K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -54.54%17.47M | -43.42%23.12M | -31.27%30.38M | -31.27%30.38M | -27.90%35.24M | -33.56%38.43M | -41.65%40.85M | -41.63%44.2M | -41.63%44.2M | -41.22%48.88M |
Paid-in capital | 1.62%45.3M | 1.38%45.19M | 1.72%45.01M | 1.72%45.01M | 1.93%44.84M | 2.08%44.58M | 2.84%44.57M | 2.57%44.25M | 2.57%44.25M | 2.57%43.99M |
Gains losses not affecting retained earnings | 3,783.33%221K | 160.53%198K | 521.05%118K | 521.05%118K | 319.05%88K | 71.43%-6K | 204.00%76K | -40.63%19K | -40.63%19K | -76.14%21K |
Total stockholders'equity | -23.92%63.62M | -19.73%69.12M | -14.54%76.13M | -14.54%76.13M | -13.59%80.8M | -18.10%83.63M | -24.46%86.12M | -25.46%89.08M | -25.46%89.08M | -26.22%93.5M |
Total equity | -23.92%63.62M | -19.73%69.12M | -14.54%76.13M | -14.54%76.13M | -13.59%80.8M | -18.10%83.63M | -24.46%86.12M | -25.46%89.08M | -25.46%89.08M | -26.22%93.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |