(FY)Apr 28, 2024 | (Q4)Apr 28, 2024 | (Q3)Jan 28, 2024 | (Q2)Oct 29, 2023 | (Q1)Jul 30, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 29, 2023 | (Q2)Oct 30, 2022 | (Q1)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -205.38%-8.22M | -169.98%-2.25M | 5.68%-1.49M | -104.78%-41K | -183.54%-4.44M | 144.75%7.8M | 163.51%3.22M | 85.65%-1.58M | 129.60%858K | 237.94%5.31M |
Net income from continuing operations | 56.16%-13.82M | -3.93%-4.87M | 64.45%-3.19M | 80.09%-2.42M | 41.36%-3.34M | -881.63%-31.52M | 22.28%-4.68M | -3,002.77%-8.97M | -1,530.43%-12.17M | -353.29%-5.7M |
Operating gains losses | -4.82%-892K | -47.46%-261K | -52.62%344K | 71.66%-333K | -185.33%-642K | -282.62%-851K | -189.39%-177K | 611.76%726K | -820.86%-1.18M | -7,600.00%-225K |
Depreciation and amortization | -5.11%6.91M | -0.52%1.72M | -5.63%1.74M | -6.29%1.71M | -7.68%1.73M | -3.57%7.28M | -10.40%1.73M | -1.81%1.85M | -3.33%1.83M | 1.52%1.88M |
Deferred tax | 19,450.00%387K | 241.45%215K | 8.59%455K | 22.44%-197K | -473.33%-86K | -100.29%-2K | -130.89%-152K | -19.11%419K | -6,450.00%-254K | 95.36%-15K |
Other non cash items | -119.64%-1.3M | 172.61%350K | -103.98%-26K | -122.76%-1.14M | -133.78%-480K | 243.02%6.61M | -192.69%-482K | -21.14%653K | --5.02M | --1.42M |
Change In working capital | -101.70%-428K | -93.81%416K | -131.77%-1.09M | -70.15%2.18M | -125.17%-1.94M | 196.69%25.14M | 374.97%6.72M | 123.96%3.42M | 207.02%7.3M | 410.48%7.7M |
-Change in receivables | 234.71%3.56M | 170.05%2.52M | -143.24%-604K | -121.27%-468K | 179.91%2.11M | -117.14%-2.64M | -121.61%-3.6M | 120.95%1.4M | -19.30%2.2M | -197.35%-2.64M |
-Change in inventory | -89.64%1.59M | -44.94%1.59M | -143.60%-2.3M | -91.42%512K | 46.52%1.79M | 220.89%15.37M | -49.59%2.89M | 152.20%5.29M | 205.59%5.97M | 145.70%1.22M |
-Change in payables and accrued expense | -143.10%-4.8M | -160.10%-4.32M | 123.18%783K | 310.86%3.4M | -152.15%-4.65M | 140.71%11.13M | 127.58%7.19M | -186.35%-3.38M | 54.80%-1.61M | 653.32%8.93M |
-Change in other current assets | -110.43%-444K | 988.54%853K | -67.39%181K | -409.85%-818K | 29.34%-660K | 52.05%-211K | -106.25%-96K | 154.04%555K | 174.79%264K | -56.97%-934K |
-Change in other working capital | -122.74%-340K | -168.58%-227K | 293.47%859K | -192.69%-444K | -146.77%-528K | 261.27%1.5M | 212.97%331K | -28.70%-444K | 2,077.27%479K | 463.02%1.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -205.38%-8.22M | -169.98%-2.25M | 5.68%-1.49M | -104.78%-41K | -183.54%-4.44M | 144.75%7.8M | 163.51%3.22M | 85.65%-1.58M | 129.60%858K | 237.94%5.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -223.27%-2.43M | -125.74%-305K | -26.35%-1.13M | -378.40%-1.37M | 149.34%374K | -130.13%-752K | -87.36%1.19M | -112.14%-892K | 92.50%-287K | 92.71%-758K |
Capital expenditure reported | -76.04%-3.71M | 8.70%-462K | -131.76%-1.28M | -329.12%-1.46M | 27.85%-513K | 62.99%-2.11M | -24.32%-506K | 60.27%-551K | 82.55%-340K | 63.59%-711K |
Net PPE purchase and sale | -17.74%385K | 633.33%22K | --54K | -94.98%15K | 77.11%294K | --468K | --3K | --0 | --299K | --166K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -35.28%565K | -97.31%45K | 101.76%6K | 92.28%-19K | 350.23%533K | -89.34%873K | -82.89%1.67M | -103.90%-341K | 86.92%-246K | 97.48%-213K |
Net other investing changes | 2,100.00%330K | --90K | --90K | --90K | --60K | --15K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -223.27%-2.43M | -125.74%-305K | -26.35%-1.13M | -378.40%-1.37M | 149.34%374K | -130.13%-752K | -87.36%1.19M | -112.14%-892K | 92.50%-287K | 92.71%-758K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.10%-126K | 117.54%20K | 0 | -87.18%-146K | 0 | 94.13%-436K | 91.90%-114K | 94.52%-83K | 96.71%-78K | 92.44%-161K |
Net issuance payments of debt | --20K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | ---146K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | --0 | ---- | ---- | -172.50%-436K | ---114K | 24.55%-83K | ---78K | -222.00%-161K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 71.10%-126K | 117.54%20K | --0 | -87.18%-146K | --0 | 94.13%-436K | 91.90%-114K | 94.52%-83K | 96.71%-78K | 92.44%-161K |
Net cash flow | ||||||||||
Beginning cash position | 44.08%20.96M | -24.75%12.59M | -20.50%15.21M | -10.93%16.81M | 44.08%20.96M | -60.69%14.55M | 41.98%16.73M | 12.86%19.14M | -27.58%18.87M | -60.69%14.55M |
Current changes in cash | -262.95%-10.78M | -159.16%-2.54M | -2.42%-2.62M | -416.43%-1.56M | -192.51%-4.06M | 129.58%6.62M | 48.36%4.29M | 50.88%-2.56M | 105.42%493K | 140.09%4.39M |
Effect of exchange rate changes | 15.35%-171K | 35.85%-34K | -105.44%-8K | 83.48%-38K | -37.88%-91K | -121.98%-202K | 56.91%-53K | 332.35%147K | -4,500.00%-230K | -2,300.00%-66K |
End cash Position | -52.24%10.01M | -52.24%10.01M | -24.75%12.59M | -20.50%15.21M | -10.93%16.81M | 44.08%20.96M | 44.08%20.96M | 41.98%16.73M | 12.86%19.14M | -27.58%18.87M |
Free cash flow | -309.53%-11.94M | -200.04%-2.72M | -29.79%-2.77M | -389.58%-1.5M | -207.61%-4.95M | 124.62%5.7M | 149.55%2.72M | 82.82%-2.14M | 110.69%518K | 1,303.66%4.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data