(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.97%-170 | 52.96%-1.49M | 19.71%-323.56K | 66.02%-83.37K | 36.49%-584.78K | 68.90%-494.53K | 38.49%-3.16M | 91.34%-402.98K | 46.39%-245.37K | -134,121.43%-920.76K |
Net income from continuing operations | 83.71%-115K | 53.62%-2.65M | 41.10%-358.48K | 19.94%-904.85K | 68.64%-678.8K | 60.91%-706K | -123.77%-5.71M | 66.39%-608.65K | -64.21%-1.13M | -8,062.20%-2.16M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --84.65K | --342.21K | ---- | ---- |
Depreciation and amortization | -29.04%386 | -29.89%2.21K | -29.85%557 | -29.89%556 | -29.94%550 | -29.90%544 | -29.92%3.15K | -29.86%794 | -29.95%793 | -29.97%785 |
Other non cash items | --835 | --10.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -39.68%91.2K | -119.43%-103.16K | -266.71%-195.39K | 14.03%141.33K | -123.52%-200.29K | 126.93%151.2K | 112.59%531.02K | 102.92%117.21K | 153.60%123.94K | 3,474.32%851.4K |
-Change in prepaid assets | 123.16%23.98K | -99.52%4.11K | -93.31%20.03K | -82.15%48.5K | -94.33%39.13K | 74.02%-103.55K | 194.26%862.93K | 127.60%299.56K | 55.25%271.71K | 14,432.38%690.29K |
-Change in payables and accrued expense | -73.61%67.22K | 395.47%276.13K | 199.42%167.98K | 162.82%92.82K | -248.60%-239.42K | 256.38%254.75K | -147.14%-93.45K | -90.26%56.1K | 63.63%-147.77K | 756.09%161.12K |
-Change in other current assets | ---- | -60.79%-383.4K | ---- | ---- | ---- | ---- | 93.19%-238.45K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.97%-170 | 52.96%-1.49M | 19.71%-323.56K | 81.53%-83.37K | 18.19%-584.78K | 68.90%-494.53K | 38.49%-3.16M | 91.34%-402.98K | 1.32%-451.37K | -104,092.27%-714.76K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -233.65%-120.28K | 105.89%90K | -32.9K | |||||||
Net investment purchase and sale | ---- | ---- | ---- | -233.65%-120.28K | ---- | ---- | ---- | ---- | 105.89%90K | ---32.9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | -233.65%-120.28K | ---- | ---- | ---- | ---- | 105.89%90K | ---32.9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 19.40%1.43M | -48.84%33K | 0 | -82.35%18.75K | 34.23%1.38M | -83.28%1.2M | -78.45%64.5K | 0 | 106.25K |
Net issuance payments of debt | ---- | --33K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --1.35M | --0 | --0 | --0 | --1.35M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -96.13%46.25K | --0 | --0 | -82.35%18.75K | -97.32%27.5K | --1.2M | --64.5K | --0 | --106.25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 19.40%1.43M | -48.84%33K | --0 | -82.35%18.75K | 34.23%1.38M | -83.28%1.2M | -78.45%64.5K | --0 | --106.25K |
Net cash flow | ||||||||||
Beginning cash position | -99.71%170 | -97.14%57.84K | -95.56%4.32K | -51.64%207.97K | -12.25%940.13K | -97.10%57.84K | 116,907.18%2.02M | -97.99%97.4K | 30,462.97%430.02K | 51,090.92%1.07M |
Current changes in cash | -100.02%-170 | 97.06%-57.67K | 89.50%-4.15K | 43.65%-203.65K | -14.15%-732.16K | 195.85%882.29K | -197.22%-1.96M | 98.60%-39.56K | -107.46%-361.37K | -93,399.27%-641.41K |
End cash Position | --0 | -99.71%170 | -99.71%170 | -95.56%4.32K | -51.64%207.97K | -12.25%940.13K | -97.14%57.84K | -97.14%57.84K | -97.99%97.4K | 30,462.97%430.02K |
Free cash flow | 99.97%-170 | 52.96%-1.49M | 19.71%-323.56K | 81.53%-83.37K | 18.19%-584.78K | 68.90%-494.53K | 38.49%-3.16M | 91.34%-402.98K | 1.32%-451.37K | -104,092.27%-714.76K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data