(Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.41%40.82M | 146.14%27.62M | -19.77%42.77M | 1,611.87%9.04M | -78.84%2.04M | -41.71%20.47M | 22.35%11.22M | -56.02%53.31M | 85.17%-598K | -48.78%9.62M |
Net income from continuing operations | 25.63%8.33M | 3.08%12.17M | -76.86%11.62M | -5.88%-4.07M | -137.76%-2.75M | -70.81%6.63M | -50.93%11.81M | 267.68%50.21M | 83.11%-3.84M | 112.35%7.28M |
Depreciation and amortization | -1.14%19.37M | 1.07%19.81M | -0.08%79.37M | 2.64%20.63M | -1.14%19.54M | -0.47%19.6M | -1.38%19.6M | 1.32%79.43M | -2.40%20.1M | 2.30%19.77M |
Deferred tax | ---- | ---- | -404.35%-5.67M | ---- | ---- | ---- | ---- | 47.16%1.86M | ---- | ---- |
Other non cash items | 72.66%-190K | 20.49%-590K | -101.49%-2.44M | -79.04%-1.09M | 112.55%86K | -256.88%-695K | -105.54%-742K | -164.55%-1.21M | 89.54%-606K | -114.20%-685K |
Change In working capital | 239.42%10.82M | 73.04%-6.11M | 40.93%-52.73M | 82.74%-3.64M | 6.84%-18.67M | 29.29%-7.76M | 39.04%-22.66M | 4.76%-89.26M | -462.52%-21.07M | -135.66%-20.04M |
-Change in inventory | -2.31%15.96M | -177.94%-3.43M | 375.87%33.18M | 46.08%28.21M | 20.18%-15.77M | 636.31%16.34M | 151.55%4.4M | 81.70%-12.03M | 256.23%19.31M | 59.45%-19.76M |
-Change in prepaid assets | 10.31%-6.85M | -88.84%-5.01M | -218.46%-8.96M | 14.67%4.62M | 53.80%-3.28M | -83.97%-7.64M | -160.12%-2.65M | 74.28%-2.81M | -81.24%4.03M | -61.77%-7.1M |
-Change in payables and accrued expense | 717.31%8.74M | 228.09%18.55M | 0.08%-32.76M | 26.47%-23.8M | -63.28%6.94M | -152.54%-1.42M | 34.19%-14.48M | -205.90%-32.78M | -2,855.34%-32.36M | -45.10%18.9M |
-Change in other current liabilities | 55.82%-6.78M | -56.57%-16.01M | -16.45%-45.43M | -10.46%-13.4M | 37.95%-6.46M | -131.84%-15.35M | -3.77%-10.22M | 19.36%-39.01M | -4.37%-12.13M | 10.74%-10.41M |
-Change in other working capital | -177.00%-241K | -172.88%-215K | 146.75%1.23M | 874.32%721K | 93.95%-101K | 99.36%313K | 124.83%295K | -868.13%-2.63M | 150.00%74K | -234.00%-1.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.41%40.82M | 146.14%27.62M | -19.77%42.77M | 1,611.87%9.04M | -78.84%2.04M | -41.71%20.47M | 22.35%11.22M | -56.02%53.31M | 85.17%-598K | -48.78%9.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.35%-3.17M | -23.82%-7.01M | -11.27%-26M | -71.51%-10.77M | 0.14%-5.64M | 16.02%-3.93M | 16.28%-5.66M | -33.14%-23.37M | -1.16%-6.28M | -3.52%-5.64M |
Net PPE purchase and sale | 19.35%-3.17M | -23.82%-7.01M | -11.27%-26M | -71.51%-10.77M | 0.14%-5.64M | 16.02%-3.93M | 16.28%-5.66M | -33.14%-23.37M | -1.16%-6.28M | -3.52%-5.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.35%-3.17M | -23.82%-7.01M | -11.27%-26M | -71.51%-10.77M | 0.14%-5.64M | 16.02%-3.93M | 16.28%-5.66M | -33.14%-23.37M | -1.16%-6.28M | -3.52%-5.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.74%-4.12M | -1,382.38%-11.86M | 58.96%-18.52M | -216.24%-2.18M | 109.60%784K | 49.36%-16.32M | 87.88%-800K | 77.19%-45.12M | 108.03%1.88M | -459.52%-8.17M |
Net issuance payments of debt | 73.20%-4.38M | -1,346.58%-11.65M | -37.90%-18.61M | -218.87%-2.21M | 108.87%725K | 28.16%-16.33M | -105.18%-805K | -110.56%-13.5M | --1.86M | ---8.18M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -35.75%-31.7M | --0 | --0 |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 515.49%437K | -33.33%86K | -46.51%399K | -40.60%79K | -20.00%120K | -65.87%71K | -49.41%129K | 31.11%746K | -61.34%133K | -33.33%150K |
Net other financing activities | -187.50%-184K | -141.94%-300K | 54.19%-306K | 48.18%-57K | 57.64%-61K | 72.88%-64K | 30.34%-124K | 75.80%-668K | 71.58%-110K | 91.45%-144K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.74%-4.12M | -1,382.38%-11.86M | 58.96%-18.52M | -216.24%-2.18M | 109.60%784K | 49.36%-16.32M | 87.88%-800K | 77.19%-45.12M | 108.03%1.88M | -459.52%-8.17M |
Net cash flow | ||||||||||
Beginning cash position | 12.02%20.86M | -12.92%12.13M | -52.42%13.94M | -15.44%15.96M | -18.85%18.91M | -25.72%18.63M | -52.42%13.94M | -76.23%29.29M | -69.61%18.88M | -54.10%23.3M |
Current changes in cash | 15,071.49%33.53M | 83.85%8.76M | 88.48%-1.75M | 21.71%-3.92M | 32.89%-2.82M | 112.37%221K | 213.68%4.76M | 83.88%-15.18M | 85.13%-5M | -135.37%-4.2M |
Effect of exchange rate changes | -185.71%-54K | 62.50%-27K | 70.06%-53K | 46.67%88K | 42.61%-132K | 320.00%63K | -227.27%-72K | -183.10%-177K | -92.63%60K | 55.60%-230K |
End cash Position | 187.36%54.34M | 12.02%20.86M | -12.92%12.13M | -12.92%12.13M | -15.44%15.96M | -18.85%18.91M | -25.72%18.63M | -52.42%13.94M | -52.42%13.94M | -69.61%18.88M |
Free cash flow | 127.65%37.65M | 270.59%20.62M | -44.00%16.77M | 74.81%-1.73M | -190.61%-3.6M | -45.66%16.54M | 130.64%5.56M | -71.12%29.94M | 32.83%-6.88M | -70.18%3.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data