(Q2)Sep 28, 2024 | (Q1)Jun 29, 2024 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.81%54.68M | -42.41%47.39M | -12.13%224.68M | -27.36%18.58M | -31.67%45.9M | -25.59%77.91M | 41.30%82.29M | 77.29%255.69M | 40.08%25.57M | 67.18M |
Net income from continuing operations | 5.39%43.82M | -25.82%34.43M | -34.44%157.91M | -28.35%33.93M | -39.61%35.99M | -43.97%41.57M | -22.25%46.41M | 21.80%240.84M | -11.31%47.36M | --59.59M |
Operating gains losses | -18.92%-1.5M | 94.42%-166K | -7.66%-8.91M | 46.08%-3.14M | -276.12%-1.53M | 55.02%-1.26M | -472.12%-2.98M | 55.47%-8.28M | -5,803.92%-5.82M | --871K |
Depreciation and amortization | 1.95%4.76M | 4.27%4.76M | 9.60%18.53M | -1.23%4.67M | 18.77%4.62M | 7.61%4.67M | 15.71%4.57M | 53.43%16.9M | 10.83%4.73M | --3.89M |
Deferred tax | 252.17%81K | 100.37%7K | -246.02%-3.08M | -9.42%-1.22M | -100.62%-16K | -99.25%23K | 23.51%-1.87M | 221.82%2.11M | 61.79%-1.12M | --2.6M |
Other non cash items | -13.41%33.01M | -51.36%15.74M | 7.38%123.22M | -33.45%23.94M | -0.28%28.8M | 34.51%38.12M | 50.12%32.36M | 4.23%114.75M | -56.54%35.97M | --28.88M |
Change In working capital | -325.44%-27.85M | -513.30%-9.66M | 40.62%-69.11M | 27.92%-41.16M | 19.73%-23.75M | -47.24%-6.55M | 109.26%2.34M | 26.82%-116.39M | 52.75%-57.1M | ---29.58M |
-Change in receivables | -40.12%-37.26M | -38.72%-34.73M | 18.17%-99.68M | 48.47%-34.33M | -166.90%-13.72M | -74.92%-26.59M | 28.17%-25.03M | -28.00%-121.81M | 38.09%-66.62M | ---5.14M |
-Change in inventory | -92.25%819K | -138.47%-3.51M | 15.41%44.86M | -161.10%-6.33M | 70.20%31.5M | -49.06%10.57M | 184.74%9.11M | 152.66%38.87M | 123.58%10.35M | --18.51M |
-Change in prepaid assets | -273.32%-4.63M | -62.72%5.65M | 139.78%7.97M | 44.82%-1.94M | 32.32%-7.91M | 121.92%2.67M | 105.88%15.15M | 29.22%-20.04M | -164.59%-3.51M | ---11.69M |
-Change in payables and accrued expense | 94.49%13.23M | 636.77%22.92M | -66.07%-22.26M | -46.22%1.44M | -7.53%-33.61M | 210.50%6.8M | -76.05%3.11M | -135.06%-13.4M | -89.40%2.67M | ---31.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.81%54.68M | -42.41%47.39M | -12.13%224.68M | -27.36%18.58M | -31.67%45.9M | -25.59%77.91M | 41.30%82.29M | 77.29%255.69M | 40.08%25.57M | --67.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.23%-5.68M | -356.42%-5.35M | 75.48%-31.71M | 94.84%-5.17M | -450.92%-20.12M | 19.24%-8.51M | 108.55%2.09M | 18.71%-129.34M | -789.36%-100.14M | 5.73M |
Net PPE purchase and sale | -12.55%-4.76M | -2,078.09%-4.97M | 70.17%-12.62M | -110.89%-3.89M | 38.06%-4.74M | 47.52%-4.23M | 101.02%251K | -144.11%-42.29M | 80.92%-1.85M | ---7.66M |
Net business purchase and sale | ---- | ---- | 79.46%-19.2M | 100.48%507K | -250.69%-18.4M | ---- | ---- | 33.93%-93.45M | -10,566,100.00%-105.66M | --12.21M |
Net investment purchase and sale | 69.17%-918K | -120.93%-384K | -98.41%102K | -124.17%-1.78M | 156.57%3.03M | -20.47%-2.98M | 464.62%1.84M | 1,933.24%6.4M | 565.61%7.37M | --1.18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.23%-5.68M | -356.42%-5.35M | 75.48%-31.71M | 94.84%-5.17M | -450.92%-20.12M | 19.24%-8.51M | 108.55%2.09M | 18.71%-129.34M | -789.36%-100.14M | --5.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.38%-41.72M | -2,038.46%-31.86M | -5.40%-107.71M | 60.24%-11.27M | -56.49%-54.2M | -4,220.32%-40.75M | 96.29%-1.49M | -57.00%-102.2M | 8.01%-28.34M | -34.64M |
Net issuance payments of debt | 8.70%-126K | 67.52%-51K | 23.87%-488K | 50.00%-46K | 5.77%-147K | 39.47%-138K | 4.85%-157K | 93.09%-641K | 17.12%-92K | ---156K |
Net common stock issuance | -4.65%-42.81M | ---29.46M | -5.70%-109.31M | 58.49%-12.53M | -63.03%-55.87M | ---40.91M | --0 | -73.51%-103.41M | 0.95%-30.18M | ---34.27M |
Proceeds from stock option exercised by employees | 136.23%1.79M | --0 | 21.19%4.5M | -34.04%1.4M | --2.19M | -52.29%759K | --150K | -16.12%3.71M | 2,153.19%2.12M | --0 |
Net other financing activities | -24.35%-572K | -58.40%-2.35M | -30.02%-2.41M | 50.00%-90K | -78.57%-375K | -22.99%-460K | -36.31%-1.48M | -188.92%-1.85M | 42.86%-180K | ---210K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.38%-41.72M | -2,038.46%-31.86M | -5.40%-107.71M | 60.24%-11.27M | -56.49%-54.2M | -4,220.32%-40.75M | 96.29%-1.49M | -57.00%-102.2M | 8.01%-28.34M | ---34.64M |
Net cash flow | ||||||||||
Beginning cash position | 3.43%378.94M | 30.08%368.75M | 9.31%283.49M | -5.12%366.61M | 13.48%395.03M | 44.84%366.38M | 9.31%283.49M | -23.57%259.33M | 36.47%386.39M | --348.12M |
Current changes in cash | -74.59%7.28M | -87.71%10.18M | 252.97%85.26M | 102.08%2.15M | -174.25%-28.42M | -69.89%28.65M | 1,400.83%82.89M | 130.21%24.16M | -332.22%-102.9M | --38.28M |
End cash Position | -2.23%386.22M | 3.43%378.94M | 30.08%368.75M | 30.08%368.75M | -5.12%366.61M | 13.48%395.03M | 44.84%366.38M | 9.31%283.49M | 9.31%283.49M | --386.39M |
Free cash flow | -32.35%49.8M | -45.69%42.42M | -2.04%207.26M | -35.50%14.39M | -30.88%41.14M | -23.73%73.62M | 135.04%78.11M | 68.50%211.59M | 161.27%22.32M | --59.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data