Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.52%83.51M | -76.24%9.5M | -3.15%35.67M | 66.77%32.36M | 1,571.79%5.99M | 5.22%96.57M | 35.95%39.97M | -4.93%36.83M | -10.49%19.4M | -81.67%358K |
Net income from continuing operations | -161.99%-18.43M | -168.13%-15.43M | -157.35%-5.29M | 79.67%7.49M | 17.67%-5.2M | 369.67%29.73M | 287.65%22.65M | 47.26%9.22M | -59.27%4.17M | -430.77%-6.31M |
Operating gains losses | 69.72%-6.42M | 98.79%-284K | -100.64%-30K | 90.87%-39K | -200.55%-6.07M | -331.08%-21.2M | -2,666.51%-23.46M | 316.61%4.71M | -5.17%-427K | -35.53%-2.02M |
Depreciation and amortization | -9.45%68.04M | 5.70%16.77M | 3.11%17.44M | -17.59%17.06M | -22.58%16.77M | -13.84%75.14M | -25.85%15.87M | -25.19%16.91M | -10.32%20.7M | 7.63%21.66M |
Deferred tax | -212.53%-7.66M | -128.46%-1.17M | -65.23%-2.14M | -174.36%-2.08M | -290.50%-2.27M | 62.94%6.81M | 249.58%4.12M | -135.30%-1.3M | 58.41%2.8M | -20.25%1.19M |
Other non cash items | 4.94%1.74M | 40.00%-144K | -4.41%629K | -18.07%535K | 22.58%722K | -48.50%1.66M | -129.06%-240K | -22.86%658K | -23.89%653K | -14.14%589K |
Change In working capital | 2,127.95%31.78M | -72.83%5.02M | 369.67%24.36M | 190.58%8.76M | 59.12%-6.36M | 88.75%-1.57M | 15.27%18.47M | -21.75%5.19M | 34.64%-9.67M | 28.60%-15.55M |
-Change in receivables | 298.23%44.23M | -43.99%8.46M | 215.78%20.54M | 151.02%7.84M | 271.87%7.39M | -54.43%-22.31M | 221.89%15.1M | -545.67%-17.74M | 3.79%-15.37M | 39.82%-4.3M |
-Change in inventory | -24,580.00%-1.22M | 212.29%466K | -123.01%-165K | -526.47%-1.02M | 4.67%-510K | 100.27%5K | -44.10%-415K | 290.19%717K | 142.73%238K | 14.13%-535K |
-Change in payables and accrued expense | -188.10%-9.7M | -192.74%-5.8M | -62.03%7.43M | 16.13%6.08M | 13.06%-17.41M | -10.66%11.01M | -29.55%6.25M | 90.48%19.55M | -23.25%5.24M | -46.87%-20.03M |
-Change in other working capital | -115.66%-1.52M | 176.54%1.89M | -229.37%-3.44M | -1,930.40%-4.16M | -55.11%4.18M | 197.64%9.73M | -190.19%-2.47M | 136.73%2.66M | 104.47%227K | 2,556.73%9.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.52%83.51M | -76.24%9.5M | -3.15%35.67M | 66.77%32.36M | 1,571.79%5.99M | 5.22%96.57M | 35.95%39.97M | -4.93%36.83M | -10.49%19.4M | -81.67%358K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.91%-14.94M | -1,701.46%-7.42M | -44.65%-7.39M | 80.06%-1.29M | 146.47%1.17M | -62.34%-14.52M | 88.69%-412K | -3,400.68%-5.11M | -57.66%-6.49M | -141.52%-2.51M |
Capital expenditure reported | 17.37%-26.14M | 26.03%-7.73M | 20.99%-7.48M | 23.46%-5.32M | -17.62%-5.61M | -24.44%-31.63M | -31.41%-10.45M | -7.29%-9.46M | -37.39%-6.95M | -32.85%-4.77M |
Net PPE purchase and sale | -34.22%11.01M | -96.78%311K | -98.09%83K | 745.59%3.84M | 199.25%6.78M | 2.79%16.74M | 124.31%9.67M | -49.83%4.35M | -51.60%454K | -4.19%2.27M |
Net other investing changes | -50.81%183K | --0 | --0 | ---- | ---- | 95.79%372K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.91%-14.94M | -1,701.46%-7.42M | -44.65%-7.39M | 80.06%-1.29M | 146.47%1.17M | -62.34%-14.52M | 88.69%-412K | -3,400.68%-5.11M | -57.66%-6.49M | -141.52%-2.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.89%-65.2M | 62.34%-16.87M | 59.49%-14.22M | -201.92%-40.73M | 0.67%6.61M | -8.97%-86.8M | -68.65%-44.78M | -5.70%-35.1M | 27.28%-13.49M | 588.48%6.57M |
Net issuance payments of debt | 74.73%-17.12M | 79.65%-7.87M | 121.84%6.58M | -227.46%-30.42M | 41.15%14.6M | -100.33%-67.75M | -1,050.95%-38.68M | -54.12%-30.12M | 48.43%-9.29M | 3,301.55%10.34M |
Net common stock issuance | -154.56%-29.62M | -130.35%-5.56M | -1,034.82%-14.21M | -58.23%-6.64M | 14.93%-3.21M | 18.12%-11.63M | ---2.41M | 90.84%-1.25M | -687.80%-4.2M | -41,800.00%-3.77M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -94.29%-14.42M | 6.88%-3.44M | 3.08%-3.62M | ---3.66M | ---3.71M | ---7.42M | ---3.69M | ---3.73M | ---- | ---- |
Net other financing activities | ---4.04M | --0 | ---2.98M | --0 | ---1.07M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.89%-65.2M | 62.34%-16.87M | 59.49%-14.22M | -201.92%-40.73M | 0.67%6.61M | -8.97%-86.8M | -68.65%-44.78M | -5.70%-35.1M | 27.28%-13.49M | 588.48%6.57M |
Net cash flow | ||||||||||
Beginning cash position | -58.22%3.32M | 129.12%17.91M | -34.90%7.44M | 35.47%16.75M | -58.22%3.32M | 26.62%7.95M | -6.51%7.82M | 138.83%11.42M | 92.53%12.37M | 26.62%7.95M |
Current changes in cash | 170.79%3.37M | -183.41%-14.79M | 515.52%14.06M | -1,574.52%-9.66M | 211.33%13.76M | -250.00%-4.76M | -557.30%-5.22M | -162.83%-3.38M | 41.60%-577K | 1,128.14%4.42M |
Effect of exchange rate changes | -1,270.87%-1.49M | 187.59%2.09M | -1,520.81%-3.58M | 193.75%345K | -3,622.22%-335K | 108.47%127K | 87.34%725K | 87.76%-221K | 43.64%-368K | -101.58%-9K |
End cash Position | 56.61%5.2M | 56.61%5.2M | 129.12%17.91M | -34.90%7.44M | 35.47%16.75M | -58.22%3.32M | -58.22%3.32M | -6.51%7.82M | 138.83%11.42M | 92.53%12.37M |
Free cash flow | -11.64%57.37M | -94.03%1.76M | 3.01%28.2M | 117.07%27.04M | 108.43%372K | -2.14%64.93M | 37.64%29.52M | -8.53%27.37M | -25.06%12.46M | -169.31%-4.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |